DRA Consultants Ltd
₹ 17.0
-12.11%
10 Jun
- close price
About
Incorporated in 1990, DRA Consultants Ltd is in the business of offering engineering consultancy services.[1]
Key Points
- Market Cap ₹ 18.7 Cr.
- Current Price ₹ 17.0
- High / Low ₹ 27.0 / 11.6
- Stock P/E 6.47
- Book Value ₹ 32.6
- Dividend Yield 0.00 %
- ROCE 11.6 %
- ROE 8.43 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.52 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 8.21% over last 3 years.
- Company has high debtors of 165 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9.94 | 15.90 | 16.54 | 17.13 | 22.32 | 20.17 | 14.96 | 15.04 | 14.98 | 19.07 | 20.91 | 25.59 | |
| 7.57 | 12.12 | 12.97 | 12.87 | 18.03 | 17.65 | 12.65 | 12.42 | 12.41 | 15.68 | 16.97 | 21.39 | |
| Operating Profit | 2.37 | 3.78 | 3.57 | 4.26 | 4.29 | 2.52 | 2.31 | 2.62 | 2.57 | 3.39 | 3.94 | 4.20 |
| OPM % | 23.84% | 23.77% | 21.58% | 24.87% | 19.22% | 12.49% | 15.44% | 17.42% | 17.16% | 17.78% | 18.84% | 16.41% |
| 0.08 | 0.20 | 0.45 | 0.31 | 0.42 | 0.26 | 0.65 | 0.47 | 0.58 | 0.60 | 0.84 | 0.80 | |
| Interest | 0.18 | 0.34 | 0.17 | 0.19 | 0.18 | 0.09 | 0.16 | 0.12 | 0.13 | 0.19 | 0.27 | 0.14 |
| Depreciation | 0.50 | 0.33 | 0.30 | 0.48 | 0.62 | 0.53 | 0.46 | 0.69 | 0.64 | 0.71 | 0.90 | 1.00 |
| Profit before tax | 1.77 | 3.31 | 3.55 | 3.90 | 3.91 | 2.16 | 2.34 | 2.28 | 2.38 | 3.09 | 3.61 | 3.86 |
| Tax % | 32.77% | 34.44% | 35.49% | 26.15% | -26.85% | 23.15% | 30.77% | 27.19% | 26.89% | 22.98% | 25.48% | 24.87% |
| 1.19 | 2.16 | 2.29 | 2.88 | 4.96 | 1.65 | 1.61 | 1.65 | 1.74 | 2.38 | 2.69 | 2.89 | |
| EPS in Rs | 11,900.00 | 21,600.00 | 2.09 | 2.63 | 4.52 | 1.50 | 1.47 | 1.50 | 1.59 | 2.17 | 2.45 | 2.63 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 11% |
| 3 Years: | 20% |
| TTM: | 22% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 13% |
| 3 Years: | 20% |
| TTM: | 14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | -15% |
| 1 Year: | -41% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 8% |
| 3 Years: | 8% |
| Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 |
| Reserves | 7.57 | 10.10 | 4.39 | 7.26 | 10.13 | 11.78 | 13.39 | 15.04 | 16.78 | 19.16 | 21.85 | 24.75 |
| 0.13 | 0.00 | 0.15 | 0.52 | 0.12 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.37 | |
| 3.28 | 6.74 | 6.27 | 3.55 | 6.52 | 5.80 | 6.66 | 6.44 | 3.63 | 3.82 | 2.89 | 5.24 | |
| Total Liabilities | 10.99 | 16.85 | 21.78 | 22.30 | 27.74 | 28.56 | 31.02 | 32.45 | 31.38 | 33.95 | 35.71 | 41.33 |
| 0.73 | 1.19 | 0.99 | 1.39 | 1.20 | 0.94 | 7.49 | 7.24 | 6.71 | 7.26 | 6.99 | 7.24 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.86 | 4.70 | 4.12 | 5.39 | 7.64 | 11.88 | 8.14 | 8.86 | 10.03 | 10.37 | 10.23 | 9.79 |
| 9.40 | 10.96 | 16.67 | 15.52 | 18.90 | 15.74 | 15.39 | 16.35 | 14.64 | 16.32 | 18.49 | 24.30 | |
| Total Assets | 10.99 | 16.85 | 21.78 | 22.30 | 27.74 | 28.56 | 31.02 | 32.45 | 31.38 | 33.95 | 35.71 | 41.33 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.85 | 3.29 | -1.63 | 2.14 | 5.11 | 2.78 | 4.87 | -0.64 | 2.13 | 1.83 | 1.78 | 1.53 | |
| -0.88 | -4.30 | -0.68 | -2.15 | -2.68 | -4.51 | -3.58 | -0.57 | -1.11 | -0.82 | 0.18 | -0.55 | |
| -0.21 | 0.00 | 2.13 | 0.22 | -0.10 | -0.11 | -0.17 | -0.12 | -0.13 | -0.19 | -0.27 | -0.14 | |
| Net Cash Flow | 0.75 | -1.01 | -0.18 | 0.22 | 2.32 | -1.84 | 1.12 | -1.32 | 0.89 | 0.82 | 1.69 | 0.84 |
| Free Cash Flow | 1.38 | 2.83 | -1.74 | 1.26 | 4.68 | 2.50 | -2.14 | -1.08 | 2.02 | 0.57 | 1.15 | 0.28 |
| CFO/OP | 107% | 87% | -46% | 50% | 119% | 110% | 242% | -1% | 108% | 75% | 68% | 60% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 216.28 | 118.91 | 205.45 | 198.16 | 129.35 | 130.11 | 175.18 | 197.55 | 228.31 | 183.94 | 145.41 | 165.31 |
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 216.28 | 118.91 | 205.45 | 198.16 | 129.35 | 130.11 | 175.18 | 197.55 | 228.31 | 183.94 | 145.41 | 165.31 |
| Working Capital Days | 15.79 | 77.82 | 193.75 | 210.09 | 143.25 | 144.95 | 136.14 | 199.73 | 197.85 | 172.26 | 180.49 | 172.73 |
| ROCE % | 27.18% | 40.85% | 29.04% | 23.88% | 20.47% | 11.60% | 10.31% | 8.93% | 9.08% | 11.16% | 11.69% | 11.61% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Count |
|
|||||||||
| Total Project Management Value Undertaken INR Million |
||||||||||
| Number of Branch Offices Count |
||||||||||
| Projects Secured under AMRUT 2.0 INR Million |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Results- Financial Results For March 31, 2026
28 May - Board approved FY26 audited results; revenue Rs 2,559.42 lakh, PAT Rs 289.30 lakh, appointed internal auditor.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Thursday, May 28, 2026.
28 May - Board approved audited FY26 results; revenue ₹2,559.42 lakh, PAT ₹289.30 lakh, appointed internal auditor.
-
Board Meeting Intimation for Intimation Of The Board Meeting To Be Held On Thursday, 28Th Day Of May, 2026 Under Regulation 29 (1) (A) Of SEBI (LODR), Regulations, 2015
14 May - Board meeting on 28 May 2026 to approve FY2026 audited financial statements and appoint internal auditor.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - The certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018, for the quarter ended 31st March, 2026.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
7 Apr - DRA Consultants claims exemption from annual secretarial compliance report for FY ended 31 March 2026.
Business Overview:[1]
DRACL is an ISO-certified engineering consultancy specializing in water supply, wastewater treatment, sewerage systems, waterfront development, and water monitoring. It delivers technical, commercial, legal, and financial advisory services for urban bodies, including sustainable tariff and by-law design. Its work covers the full project cycle—master planning, feasibility studies, investment planning, procurement, bid management, execution support, quality assurance, cost control, scheduling, commissioning, and performance monitoring.