Sabrimala Industries India Ltd

Sabrimala Indus. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sabrimala Industries India Ltd

₹ 9.81 4.92%
08 Jul 12:09 p.m.
sabrimala.co.in BSE: 540132
About

Incorporated in 1984, Sabrimala Industries India Ltd trades household plastic products, mobile
phones and tablets.[1]

Key Points

Business Overview:[1]
a) Trading:
SIIL trades in household plastic products, mobile phones, and tablets.

Website BSE
  • Market Cap ₹ 8.55 Cr.
  • Current Price ₹ 9.81
  • High / Low ₹ 36.5 / 8.24
  • Stock P/E 18.6
  • Book Value ₹ 7.96
  • Dividend Yield 0.00 %
  • ROCE 9.24 %
  • ROE 6.86 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2.69% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 0.02 1.07 5.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.31 0.04 0.05 0.29 1.31 5.63 0.07 0.06 0.09 0.05 0.04 0.04 0.04
Operating Profit -0.31 -0.04 -0.05 -0.27 -0.24 -0.06 -0.07 -0.06 -0.09 -0.05 -0.04 -0.04 -0.04
OPM % -1,350.00% -22.43% -1.08%
0.08 0.08 0.06 0.06 0.13 0.20 0.20 0.20 0.18 0.20 0.21 0.21 0.20
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.01
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.23 0.04 0.01 -0.21 -0.11 0.14 0.13 0.14 0.07 0.15 0.17 0.17 0.15
Tax % -13.04% 25.00% 0.00% -4.76% 0.00% 28.57% 30.77% 28.57% 71.43% 26.67% 23.53% 0.00% 40.00%
-0.20 0.03 0.01 -0.20 -0.11 0.11 0.10 0.10 0.02 0.11 0.13 0.17 0.09
EPS in Rs -0.23 0.03 0.01 -0.23 -0.13 0.13 0.11 0.11 0.02 0.13 0.15 0.20 0.10
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12.16 17.59 31.61 1.91 0.60 0.00 0.01 1.09 5.57 0.00
12.17 17.64 33.03 3.07 1.36 0.27 0.51 1.70 5.85 0.19
Operating Profit -0.01 -0.05 -1.42 -1.16 -0.76 -0.27 -0.50 -0.61 -0.28 -0.19
OPM % -0.08% -0.28% -4.49% -60.73% -126.67% -5,000.00% -55.96% -5.03%
0.05 0.23 1.65 -0.59 0.53 0.36 0.35 0.34 0.78 0.81
Interest 0.01 0.00 0.28 0.00 0.00 0.00 0.00 0.00 0.02 0.01
Depreciation 0.01 0.07 0.25 0.23 0.06 0.01 0.00 0.00 0.00 0.00
Profit before tax 0.02 0.11 -0.30 -1.98 -0.29 0.08 -0.15 -0.27 0.48 0.61
Tax % 550.00% 45.45% -33.33% 5.56% 0.00% 25.00% 0.00% 0.00% 33.33% 22.95%
-0.08 0.06 -0.20 -2.09 -0.29 0.06 -0.16 -0.27 0.33 0.46
EPS in Rs -0.09 0.07 -0.23 -2.40 -0.33 0.07 -0.18 -0.31 0.38 0.53
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: 25%
3 Years: 70%
TTM: 39%
Stock Price CAGR
10 Years: %
5 Years: 9%
3 Years: 47%
1 Year: 3%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 3%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71
Reserves 0.32 0.38 0.18 -1.91 -2.20 -2.14 -2.29 -2.56 -2.23 -1.77
0.00 0.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.08 1.46 1.06 0.53 0.10 0.09 0.04 0.57 5.14 5.23
Total Liabilities 9.11 11.25 9.95 7.33 6.61 6.66 6.46 6.72 11.62 12.17
0.01 3.13 3.62 1.97 0.04 0.01 0.01 0.01 0.01 0.01
CWIP 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.07 0.00 0.13 0.09 0.01 0.01 0.00 0.00 0.00 0.00
9.03 8.09 6.20 5.27 6.56 6.64 6.45 6.71 11.61 12.16
Total Assets 9.11 11.25 9.95 7.33 6.61 6.66 6.46 6.72 11.62 12.17

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.28 -2.08 3.85 -4.01 -1.13 -0.18 -0.67 0.81 0.00 -0.34
5.33 -2.85 -0.62 0.92 1.21 0.78 0.15 -0.48 0.11 0.92
0.00 0.70 -0.70 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01
Net Cash Flow 4.05 -4.24 2.54 -3.08 0.08 0.59 -0.53 0.32 0.09 0.57

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 10.81 88.19 20.78 221.68 85.17 8,030.00 204.27 39.97
Inventory Days 58.95 47.27 7.98 93.19 365.00 1,128.18 36.50 0.00
Days Payable 0.00 30.56 6.79 91.25 36.50 49.77 136.27
Cash Conversion Cycle 69.75 104.90 21.98 223.62 413.67 9,108.41 104.50 39.97
Working Capital Days 69.64 119.31 20.67 246.52 723.92 223,015.00 1,845.09 376.80
ROCE % 1.70% -5.67% -13.89% -6.61% 1.38% -2.31% -4.30% 7.92% 9.24%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.34% 0.34%
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.01% 100.00% 100.01% 100.01% 99.65% 99.65%
No. of Shareholders 7137137157167167147107098871,2471,8541,952

Documents

Announcements

Annual reports