Sabrimala Industries India Ltd
Incorporated in 1984, Sabrimala Industries India Ltd trades household plastic products, mobile
phones and tablets.[1]
- Market Cap ₹ 8.17 Cr.
- Current Price ₹ 9.38
- High / Low ₹ 36.5 / 8.24
- Stock P/E 17.8
- Book Value ₹ 7.96
- Dividend Yield 0.00 %
- ROCE 9.24 %
- ROE 6.86 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.18 times its book value
Cons
- Company has a low return on equity of 2.69% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
12.16 | 17.59 | 31.61 | 1.91 | 0.60 | 0.00 | 0.01 | 1.09 | 5.57 | 0.00 | |
12.17 | 17.64 | 33.03 | 3.07 | 1.36 | 0.27 | 0.51 | 1.70 | 5.85 | 0.19 | |
Operating Profit | -0.01 | -0.05 | -1.42 | -1.16 | -0.76 | -0.27 | -0.50 | -0.61 | -0.28 | -0.19 |
OPM % | -0.08% | -0.28% | -4.49% | -60.73% | -126.67% | -5,000.00% | -55.96% | -5.03% | ||
0.05 | 0.23 | 1.65 | -0.59 | 0.53 | 0.36 | 0.35 | 0.34 | 0.78 | 0.81 | |
Interest | 0.01 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 |
Depreciation | 0.01 | 0.07 | 0.25 | 0.23 | 0.06 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.02 | 0.11 | -0.30 | -1.98 | -0.29 | 0.08 | -0.15 | -0.27 | 0.48 | 0.61 |
Tax % | 550.00% | 45.45% | -33.33% | 5.56% | 0.00% | 25.00% | 0.00% | 0.00% | 33.33% | 22.95% |
-0.08 | 0.06 | -0.20 | -2.09 | -0.29 | 0.06 | -0.16 | -0.27 | 0.33 | 0.46 | |
EPS in Rs | -0.09 | 0.07 | -0.23 | -2.40 | -0.33 | 0.07 | -0.18 | -0.31 | 0.38 | 0.53 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 70% |
TTM: | 39% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 47% |
1 Year: | 6% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 3% |
Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 |
Reserves | 0.32 | 0.38 | 0.18 | -1.91 | -2.20 | -2.14 | -2.29 | -2.56 | -2.23 | -1.77 |
0.00 | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.08 | 1.46 | 1.06 | 0.53 | 0.10 | 0.09 | 0.04 | 0.57 | 5.14 | 5.23 | |
Total Liabilities | 9.11 | 11.25 | 9.95 | 7.33 | 6.61 | 6.66 | 6.46 | 6.72 | 11.62 | 12.17 |
0.01 | 3.13 | 3.62 | 1.97 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
CWIP | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.07 | 0.00 | 0.13 | 0.09 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
9.03 | 8.09 | 6.20 | 5.27 | 6.56 | 6.64 | 6.45 | 6.71 | 11.61 | 12.16 | |
Total Assets | 9.11 | 11.25 | 9.95 | 7.33 | 6.61 | 6.66 | 6.46 | 6.72 | 11.62 | 12.17 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
-1.28 | -2.08 | 3.85 | -4.01 | -1.13 | -0.18 | -0.67 | 0.81 | 0.00 | -0.34 | |
5.33 | -2.85 | -0.62 | 0.92 | 1.21 | 0.78 | 0.15 | -0.48 | 0.11 | 0.92 | |
0.00 | 0.70 | -0.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | |
Net Cash Flow | 4.05 | -4.24 | 2.54 | -3.08 | 0.08 | 0.59 | -0.53 | 0.32 | 0.09 | 0.57 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 10.81 | 88.19 | 20.78 | 221.68 | 85.17 | 8,030.00 | 204.27 | 39.97 | ||
Inventory Days | 58.95 | 47.27 | 7.98 | 93.19 | 365.00 | 1,128.18 | 36.50 | 0.00 | ||
Days Payable | 0.00 | 30.56 | 6.79 | 91.25 | 36.50 | 49.77 | 136.27 | |||
Cash Conversion Cycle | 69.75 | 104.90 | 21.98 | 223.62 | 413.67 | 9,108.41 | 104.50 | 39.97 | ||
Working Capital Days | 69.64 | 119.31 | 20.67 | 246.52 | 723.92 | 223,015.00 | 1,845.09 | 376.80 | ||
ROCE % | 1.70% | -5.67% | -13.89% | -6.61% | 1.38% | -2.31% | -4.30% | 7.92% | 9.24% |
Documents
Announcements
-
Closure of Trading Window
27 Jun - Trading window closed from July 1, 2025 till 48 hours after Q1 June 30, 2025 results announcement.
-
Appointment of Company Secretary and Compliance Officer
17 Jun - Appointment of CS Swati Goel as Company Secretary and Compliance Officer effective June 17, 2025.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - Annual Secretarial Compliance Report for FY 2024-25 submitted as per SEBI regulations.
- Board Meeting Outcome for Approval Of Financial Results Of The Company For The Quarter And Financial Year Ended On 31St March 2025 26 May
-
Board Meeting Intimation for Intimation Of Forthcoming Meeting Of The Board Of The Company Pursuant To Regulation 29 Of The SEBI (Listing Obligations And Disclosure
Requirement) Regulations 2015
19 May - Board meeting on May 26 to approve FY25 audited financial results; trading window closure details.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1]
a) Trading:
SIIL trades in household plastic products, mobile phones, and tablets.