Sabrimala Industries India Ltd

sabrimala.co.in BSE: 540132
About [ edit ]

Sabrimala Industries India is primarily engaged in the business of trading including household plastic products, mobile phones and tablets and was incorporated on 20 June 1984.

Website BSE
  • Market Cap ₹ 3.57 Cr.
  • Current Price ₹ 4.10
  • High / Low ₹ 9.35 / 4.00
  • Stock P/E
  • Book Value ₹ 7.61
  • Dividend Yield 0.00 %
  • ROCE -6.61 %
  • ROE -6.61 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.54 times its book value
  • Debtor days have improved from 105.27 to 74.49 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -38.05% over past five years.
  • Company has a low return on equity of -13.36% for last 3 years.

Peer comparison

Sector: Retail Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
1.50 1.69 0.07 0.10 0.07 0.02 0.26 0.13 0.08 0.00 0.00 0.00
1.44 1.82 0.20 0.21 2.21 0.09 0.34 0.17 0.65 0.01 0.04 0.06
Operating Profit 0.06 -0.13 -0.13 -0.11 -2.14 -0.07 -0.08 -0.04 -0.57 -0.01 -0.04 -0.06
OPM % 4.00% -7.69% -185.71% -110.00% -3,057.14% -350.00% -30.77% -30.77% -712.50%
Other Income 0.32 0.05 0.08 0.07 0.00 0.09 0.23 0.12 0.08 0.09 0.08 0.10
Interest 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.03 0.03 0.03 0.03 0.03 0.01 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.08 -0.11 -0.08 -0.07 -2.17 -0.01 0.14 0.08 -0.49 0.08 0.04 0.04
Tax % 37.50% 27.27% 25.00% 28.57% -1.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit 0.05 -0.09 -0.06 -0.05 -2.21 0.00 0.14 0.07 -0.50 0.07 0.04 0.04
EPS in Rs 0.06 -0.10 -0.07 -0.06 -2.54 0.00 0.16 0.08 -0.57 0.08 0.05 0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
0.00 0.00 0.00 0.00 0.00 5.37 12.16 17.59 31.61 1.92 0.49 0.08
0.01 0.04 0.01 0.03 0.03 5.46 12.18 17.69 32.17 4.41 1.26 0.76
Operating Profit -0.01 -0.04 -0.01 -0.03 -0.03 -0.09 -0.02 -0.10 -0.56 -2.49 -0.77 -0.68
OPM % -1.68% -0.16% -0.57% -1.77% -129.69% -157.14% -850.00%
Other Income -0.01 0.11 0.01 0.04 0.04 0.13 0.06 0.28 1.14 0.18 0.53 0.35
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.27 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.07 0.15 0.13 0.05 0.00
Profit before tax -0.02 0.07 0.00 0.01 0.01 0.04 0.02 0.11 0.16 -2.44 -0.29 -0.33
Tax % 0.00% 14.29% 0.00% 0.00% 100.00% 550.00% 45.45% 25.00% 1.23% 0.00%
Net Profit -0.02 0.06 0.00 0.01 0.01 0.00 -0.08 0.06 0.12 -2.41 -0.29 -0.35
EPS in Rs -0.50 1.50 0.00 0.25 0.25 0.00 -0.09 0.07 0.14 -2.77 -0.33 -0.39
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years:%
5 Years:-38%
3 Years:-70%
TTM:-83%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:83%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-39%
1 Year:-33%
Return on Equity
10 Years:-6%
5 Years:-7%
3 Years:-13%
Last Year:-7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions
Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
0.40 0.40 0.40 0.40 0.40 8.71 8.71 8.71 8.71 8.71 8.71 8.71
Reserves 0.32 0.38 0.38 0.39 0.39 0.40 0.32 0.38 0.50 -1.91 -2.20 -2.09
Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.15 0.01 0.02 0.03 3.15 0.08 1.41 1.06 0.53 0.09 0.08
Total Liabilities 0.73 0.93 0.79 0.81 0.82 12.26 9.11 10.50 10.27 7.33 6.60 6.70
0.01 0.01 0.01 0.01 0.01 0.01 0.01 2.19 2.08 1.95 0.03 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.45 0.32 0.32 0.30 0.17 5.11 0.07 0.49 0.62 0.43 0.10 0.09
0.27 0.60 0.46 0.50 0.64 7.14 9.03 7.82 7.57 4.95 6.47 6.61
Total Assets 0.73 0.93 0.79 0.81 0.82 12.26 9.11 10.50 10.27 7.33 6.60 6.70

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0.03 -0.14 0.00 0.00 -0.03 -2.70 -1.28 -2.04 2.65 -3.56 -2.37
0.06 0.13 0.00 0.00 0.13 3.49 5.33 -2.38 0.07 0.45 2.46
-0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.01 -0.01 0.00 0.00 0.10 0.79 4.05 -4.42 2.72 -3.10 0.09

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 0.00% 0.00% 1.27% 1.27% 1.01% 3.53% 1.21% -0.87% -30.36% -6.61%
Debtor Days 100.60 10.81 88.19 20.78 220.52 74.49
Inventory Turnover 9.67 7.67 8.47 25.97 8.81 1.13

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00

Documents

Recent announcements


View all

Annual reports