Sabrimala Industries India Ltd
Incorporated in 1984, Sabrimala Industries India Ltd trades household plastic products, mobile
phones and tablets.[1]
- Market Cap ₹ 8.37 Cr.
- Current Price ₹ 9.61
- High / Low ₹ 36.5 / 8.55
- Stock P/E 18.2
- Book Value ₹ 7.86
- Dividend Yield 0.00 %
- ROCE 9.36 %
- ROE 6.94 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of 2.73% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 5.37 | 12.16 | 17.59 | 31.61 | 1.92 | 0.49 | 0.00 | 0.01 | 1.09 | 5.57 | 0.00 | |
0.03 | 5.46 | 12.18 | 17.69 | 32.17 | 4.42 | 1.26 | 0.28 | 0.60 | 1.70 | 5.85 | 0.19 | |
Operating Profit | -0.03 | -0.09 | -0.02 | -0.10 | -0.56 | -2.50 | -0.77 | -0.28 | -0.59 | -0.61 | -0.28 | -0.19 |
OPM % | -1.68% | -0.16% | -0.57% | -1.77% | -130.21% | -157.14% | -5,900.00% | -55.96% | -5.03% | |||
0.04 | 0.13 | 0.06 | 0.28 | 1.14 | 0.19 | 0.53 | 0.36 | 0.35 | 0.34 | 0.78 | 0.81 | |
Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 |
Depreciation | 0.00 | 0.00 | 0.01 | 0.07 | 0.15 | 0.13 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.01 | 0.04 | 0.02 | 0.11 | 0.16 | -2.44 | -0.29 | 0.08 | -0.24 | -0.27 | 0.48 | 0.61 |
Tax % | 0.00% | 100.00% | 550.00% | 45.45% | 25.00% | -1.23% | 0.00% | 25.00% | 0.00% | 0.00% | 33.33% | 22.95% |
0.01 | 0.00 | -0.08 | 0.06 | 0.12 | -2.41 | -0.29 | 0.06 | -0.24 | -0.27 | 0.33 | 0.46 | |
EPS in Rs | 0.25 | 0.00 | -0.09 | 0.07 | 0.14 | -2.77 | -0.33 | 0.07 | -0.28 | -0.31 | 0.38 | 0.53 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 58% |
TTM: | 39% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 49% |
1 Year: | 4% |
Return on Equity | |
---|---|
10 Years: | -4% |
5 Years: | 1% |
3 Years: | 3% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.40 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 |
Reserves | 0.39 | 0.40 | 0.32 | 0.38 | 0.50 | -1.91 | -2.20 | -2.14 | -2.38 | -2.65 | -2.32 | -1.86 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.03 | 3.15 | 0.08 | 1.41 | 1.06 | 0.53 | 0.09 | 0.09 | 0.03 | 0.57 | 5.14 | 5.22 | |
Total Liabilities | 0.82 | 12.26 | 9.11 | 10.50 | 10.27 | 7.33 | 6.60 | 6.66 | 6.36 | 6.63 | 11.53 | 12.07 |
0.01 | 0.01 | 0.01 | 2.19 | 2.08 | 1.95 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.17 | 5.11 | 0.07 | 0.49 | 0.62 | 0.43 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
0.64 | 7.14 | 9.03 | 7.82 | 7.57 | 4.95 | 6.47 | 6.56 | 6.36 | 6.63 | 11.53 | 12.07 | |
Total Assets | 0.82 | 12.26 | 9.11 | 10.50 | 10.27 | 7.33 | 6.60 | 6.66 | 6.36 | 6.63 | 11.53 | 12.07 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.03 | -2.70 | -1.28 | -2.04 | 2.65 | -3.56 | -1.12 | -0.19 | -0.67 | 0.81 | 0.00 | -0.40 | |
0.13 | 3.49 | 5.33 | -2.38 | 0.07 | 0.45 | 1.21 | 0.78 | 0.15 | -0.48 | 0.11 | 0.92 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | |
Net Cash Flow | 0.10 | 0.79 | 4.05 | -4.42 | 2.72 | -3.10 | 0.09 | 0.59 | -0.53 | 0.32 | 0.09 | 0.51 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 100.60 | 10.81 | 88.19 | 20.78 | 220.52 | 74.49 | 6,205.00 | 187.52 | 36.70 | |||
Inventory Days | 75.49 | 58.95 | 47.27 | 2.61 | 40.11 | 547.50 | 1,128.18 | 36.50 | 0.00 | |||
Days Payable | 216.78 | 0.00 | 29.68 | 6.65 | 92.25 | 54.75 | 33.18 | 136.27 | ||||
Cash Conversion Cycle | -40.69 | 69.75 | 105.78 | 16.75 | 168.38 | 567.24 | 7,300.00 | 87.76 | 36.70 | |||
Working Capital Days | 210.71 | 69.64 | 118.90 | 14.78 | 188.20 | 841.73 | 220,825.00 | 1,825.00 | 372.86 | |||
ROCE % | 1.27% | 1.01% | 3.53% | 1.21% | -0.87% | -30.36% | -6.61% | 1.38% | -3.72% | -4.36% | 8.03% | 9.36% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Jul - Certificate under Regulation 74 (5) of SEBI (DP) Regulations for quarter ended on 30th June, 2025.
-
Closure of Trading Window
27 Jun - Trading window closed from July 1, 2025 till 48 hours after Q1 June 30, 2025 results announcement.
-
Appointment of Company Secretary and Compliance Officer
17 Jun - Appointment of CS Swati Goel as Company Secretary and Compliance Officer effective June 17, 2025.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - Annual Secretarial Compliance Report for FY 2024-25 submitted as per SEBI regulations.
- Board Meeting Outcome for Approval Of Financial Results Of The Company For The Quarter And Financial Year Ended On 31St March 2025 26 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1]
a) Trading:
SIIL trades in household plastic products, mobile phones, and tablets.