Sabrimala Industries India Ltd
Incorporated in 184, Sabrimala Industries India Ltd trades household plastic products, mobile phones and tablets[1]
- Market Cap ₹ 8.38 Cr.
- Current Price ₹ 9.62
- High / Low ₹ 36.5 / 7.84
- Stock P/E 18.2
- Book Value ₹ 7.96
- Dividend Yield 0.00 %
- ROCE 9.24 %
- ROE 6.86 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of 2.69% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 12.16 | 17.59 | 31.61 | 1.91 | 0.60 | 0.00 | 0.01 | 1.09 | 5.57 | 0.00 | |
| 12.17 | 17.64 | 33.03 | 3.07 | 1.36 | 0.27 | 0.51 | 1.70 | 5.85 | 0.19 | |
| Operating Profit | -0.01 | -0.05 | -1.42 | -1.16 | -0.76 | -0.27 | -0.50 | -0.61 | -0.28 | -0.19 |
| OPM % | -0.08% | -0.28% | -4.49% | -60.73% | -126.67% | -5,000.00% | -55.96% | -5.03% | ||
| 0.05 | 0.23 | 1.65 | -0.59 | 0.53 | 0.36 | 0.35 | 0.34 | 0.78 | 0.81 | |
| Interest | 0.01 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 |
| Depreciation | 0.01 | 0.07 | 0.25 | 0.23 | 0.06 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.02 | 0.11 | -0.30 | -1.98 | -0.29 | 0.08 | -0.15 | -0.27 | 0.48 | 0.61 |
| Tax % | 550.00% | 45.45% | -33.33% | 5.56% | 0.00% | 25.00% | 0.00% | 0.00% | 33.33% | 22.95% |
| -0.08 | 0.06 | -0.20 | -2.09 | -0.29 | 0.06 | -0.16 | -0.27 | 0.33 | 0.46 | |
| EPS in Rs | -0.09 | 0.07 | -0.23 | -2.40 | -0.33 | 0.07 | -0.18 | -0.31 | 0.38 | 0.53 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 70% |
| TTM: | 39% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 46% |
| 1 Year: | 10% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | 3% |
| Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 | 8.71 |
| Reserves | 0.32 | 0.38 | 0.18 | -1.91 | -2.20 | -2.14 | -2.29 | -2.56 | -2.23 | -1.77 |
| 0.00 | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.08 | 1.46 | 1.06 | 0.53 | 0.10 | 0.09 | 0.04 | 0.57 | 5.14 | 5.23 | |
| Total Liabilities | 9.11 | 11.25 | 9.95 | 7.33 | 6.61 | 6.66 | 6.46 | 6.72 | 11.62 | 12.17 |
| 0.01 | 3.13 | 3.62 | 1.97 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| CWIP | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.07 | 0.00 | 0.13 | 0.09 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| 9.03 | 8.09 | 6.20 | 5.27 | 6.56 | 6.64 | 6.45 | 6.71 | 11.61 | 12.16 | |
| Total Assets | 9.11 | 11.25 | 9.95 | 7.33 | 6.61 | 6.66 | 6.46 | 6.72 | 11.62 | 12.17 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.28 | -2.08 | 3.85 | -4.01 | -1.13 | -0.18 | -0.67 | 0.81 | 0.00 | -0.34 | |
| 5.33 | -2.85 | -0.62 | 0.92 | 1.21 | 0.78 | 0.15 | -0.48 | 0.11 | 0.92 | |
| 0.00 | 0.70 | -0.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | |
| Net Cash Flow | 4.05 | -4.24 | 2.54 | -3.08 | 0.08 | 0.59 | -0.53 | 0.32 | 0.09 | 0.57 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10.81 | 88.19 | 20.78 | 221.68 | 85.17 | 8,030.00 | 204.27 | 39.97 | ||
| Inventory Days | 58.95 | 47.27 | 7.98 | 93.19 | 365.00 | 1,128.18 | 36.50 | 0.00 | ||
| Days Payable | 0.00 | 30.56 | 6.79 | 91.25 | 36.50 | 49.77 | 136.27 | |||
| Cash Conversion Cycle | 69.75 | 104.90 | 21.98 | 223.62 | 413.67 | 9,108.41 | 104.50 | 39.97 | ||
| Working Capital Days | 69.64 | 119.31 | 20.67 | 246.52 | 723.92 | 223,015.00 | 1,845.09 | 376.80 | ||
| ROCE % | 1.70% | -5.67% | -13.89% | -6.61% | 1.38% | -2.31% | -4.30% | 7.92% | 9.24% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - Annual Secretarial Compliance Report for FY 2024-25 submitted as per SEBI regulations.
- Board Meeting Outcome for Approval Of Financial Results Of The Company For The Quarter And Financial Year Ended On 31St March 2025 26 May
-
Board Meeting Intimation for Intimation Of Forthcoming Meeting Of The Board Of The Company Pursuant To Regulation 29 Of The SEBI (Listing Obligations And Disclosure
Requirement) Regulations 2015
19 May - Board meeting on May 26 to approve FY25 audited financial results; trading window closure details.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
21 Apr - Certificate under regulation 74(5) of SEBI (DP) Regulation, 2018 for the quarter and year ended 31 March, 2025
- Closure of Trading Window 19 Apr
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1][2]
a) Company manufacturies household plastic goods like lunch boxes, food containers, tumblers and various other items of stainless steel and plastic. The raw material which is food grade granules of Polypropylene are sourced from Reliance Industries Limited and Indian Oil Corporation.
b) Company trades in consumer electronic items viz. TV, microwave, kettles, mobile phones, tablets and accessories. It is associated with few electronic companies as their B2B partners for corporate trade