Gamco Ltd

Gamco Ltd

₹ 41.0 -5.57%
01 Aug - close price
About

Incorporated in 1983, Gamco Ltd is in the business of Investments and Trading of shares and providing Loan[1]

Key Points

Business Overview:[1]
GL is a non-deposit Non-Banking Financial Company (NBFC) engaged in equity investing, warehouse renting, and real estate development. It also deals in structured financing, fixed-return portfolios, secured lending, and equity investing in emerging companies.

  • Market Cap 222 Cr.
  • Current Price 41.0
  • High / Low 65.8 / 31.4
  • Stock P/E 89.7
  • Book Value 18.3
  • Dividend Yield 0.22 %
  • ROCE 6.96 %
  • ROE 6.70 %
  • Face Value 2.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 13.2% over last 3 years.
  • Working capital days have increased from 227 days to 355 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
13 18 23 30 43 70 68 40 37 23 5 -3 55
15 -1 22 38 34 59 51 31 13 7 10 18 33
Operating Profit -2 19 0 -8 9 11 17 8 24 16 -4 -21 22
OPM % -19% 103% 2% -27% 22% 15% 25% 21% 66% 71% -79% 40%
0 1 0 1 0 0 0 0 0 0 0 0 0
Interest 0 0 1 1 1 2 2 2 2 2 2 2 2
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -2 20 -0 -9 8 9 15 7 23 14 -6 -23 20
Tax % 0% 1% 15% -0% 0% 14% 22% 22% 18% 26% -17% -23% 24%
-2 20 -0 -9 8 8 12 5 19 11 -5 -18 15
EPS in Rs -0.44 3.69 -0.07 -1.58 1.46 1.49 2.20 0.99 3.47 1.95 -0.91 -3.32 2.73
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
4.56 21.67 16.09 32.07 9.96 22.60 83.86 220.56 61.51 79.60
4.43 21.28 16.27 34.25 10.03 22.63 92.04 174.90 46.81 67.55
Operating Profit 0.13 0.39 -0.18 -2.18 -0.07 -0.03 -8.18 45.66 14.70 12.05
OPM % 2.85% 1.80% -1.12% -6.80% -0.70% -0.13% -9.75% 20.70% 23.90% 15.14%
-0.04 0.00 0.00 0.25 0.05 0.44 2.42 0.33 0.96 1.01
Interest 0.00 0.06 0.30 0.23 0.09 0.21 2.60 6.53 7.46 7.99
Depreciation 0.01 0.02 0.01 0.00 0.00 0.00 0.01 0.02 0.35 0.47
Profit before tax 0.08 0.31 -0.49 -2.16 -0.11 0.20 -8.37 39.44 7.85 4.60
Tax % 50.00% 29.03% 6.12% 0.93% 18.18% 35.00% 1.55% 15.80% 17.96%
0.03 0.23 -0.51 -2.18 -0.13 0.13 -8.50 33.21 6.44 2.50
EPS in Rs 0.01 0.04 -0.10 -0.41 -0.03 0.02 -1.58 6.14 1.19 0.45
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.45% 8.43%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 40%
TTM: -63%
Compounded Profit Growth
10 Years: %
5 Years: 38%
3 Years: 267%
TTM: -94%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 111%
1 Year: 28%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 13%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 10.81
Reserves 66.46 66.68 66.12 63.69 63.62 63.35 54.45 87.47 88.19
0.00 1.07 0.68 1.65 0.27 10.78 63.92 97.41 150.12
1.23 4.93 3.85 0.76 0.80 2.03 1.05 2.99 7.98
Total Liabilities 72.49 77.48 75.45 70.90 69.49 80.96 124.22 192.67 257.10
1.36 0.71 0.70 0.70 0.75 0.75 1.98 1.97 3.83
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 43.74 45.93 45.70 28.28 26.03 24.16 17.55 91.43 170.89
27.39 30.84 29.05 41.92 42.71 56.05 104.69 99.27 82.38
Total Assets 72.49 77.48 75.45 70.90 69.49 80.96 124.22 192.67 257.10

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
60.30 -0.22 -1.30 -9.87 -2.42 -1.31 -5.75 74.67 -37.66
-64.61 -1.58 0.54 0.06 2.21 1.88 5.18 -73.89 -13.22
4.80 1.58 0.79 10.02 0.00 0.00 0.00 -0.48 52.72
Net Cash Flow 0.50 -0.22 0.02 0.21 -0.21 0.57 -0.57 0.29 1.84

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 359.40 49.86 22.23 0.00 0.73 3.71 0.00 0.84 2.79
Inventory Days 236.06 97.04 134.88 26.73 54.09 173.70 213.14 114.71 460.75
Days Payable 0.00 0.00 0.00 0.44 0.80 0.34 0.08 2.28 0.00
Cash Conversion Cycle 595.46 146.89 157.11 26.30 54.02 177.07 213.05 113.27 463.53
Working Capital Days 2,057.13 438.10 562.36 455.48 1,543.55 168.13 229.64 95.55 354.62
ROCE % 0.51% -0.26% -2.70% -0.03% 0.55% -5.68% 29.27% 6.96%

Shareholding Pattern

Numbers in percentages

34 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
65.00% 65.00% 65.00% 65.00% 65.00% 67.15% 67.66% 69.04% 69.08% 69.22% 69.74% 70.48%
35.01% 35.01% 35.01% 35.02% 35.00% 32.85% 32.35% 30.96% 30.92% 30.78% 30.26% 29.52%
No. of Shareholders 6781,0291,0119359909321,1632,1253,7604,8677,4716,547

Documents