Flying rocket

Gamco Ltd

Gamco Ltd

₹ 38.9 -8.30%
23 Oct 1:44 p.m.
About

Incorporated in 1983, Gamco Ltd is in the business of Investments and Trading of shares and providing Loan[1]

Key Points

Business Overview:[1]
GL is a non-deposit Non-Banking Financial Company (NBFC) engaged in equity investing, warehouse renting, and real estate development. It also deals in structured financing, fixed-return portfolios, secured lending, and equity investing in emerging companies.

  • Market Cap 210 Cr.
  • Current Price 38.9
  • High / Low 65.8 / 32.2
  • Stock P/E 85.8
  • Book Value 19.5
  • Dividend Yield 0.23 %
  • ROCE 6.98 %
  • ROE 6.70 %
  • Face Value 2.00

Pros

  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 13.2% over last 3 years.
  • Working capital days have increased from 226 days to 354 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
18.22 22.76 30.08 42.98 69.67 67.74 39.72 36.95 22.54 5.43 -3.41 55.04 86.94
-0.54 22.31 38.27 33.69 59.02 50.84 31.34 12.55 6.53 9.72 18.02 33.28 93.96
Operating Profit 18.76 0.45 -8.19 9.29 10.65 16.90 8.38 24.40 16.01 -4.29 -21.43 21.76 -7.02
OPM % 102.96% 1.98% -27.23% 21.61% 15.29% 24.95% 21.10% 66.04% 71.03% -79.01% 39.53% -8.07%
1.49 0.02 0.61 0.04 0.50 0.18 0.04 0.15 0.33 0.32 0.16 0.20 0.24
Interest 0.18 0.79 0.99 1.44 1.74 1.78 1.56 1.70 2.00 1.85 1.90 2.24 2.90
Depreciation 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.03 0.12 0.17 0.15 0.16
Profit before tax 20.07 -0.33 -8.58 7.88 9.40 15.29 6.85 22.83 14.31 -5.94 -23.34 19.57 -9.84
Tax % 0.65% 15.15% -0.23% 0.13% 14.15% 22.30% 21.61% 17.92% 26.28% -17.00% -23.31% 23.91% -15.14%
19.94 -0.37 -8.55 7.88 8.08 11.88 5.37 18.73 10.56 -4.93 -17.92 14.79 -8.30
EPS in Rs 3.69 -0.07 -1.58 1.46 1.49 2.20 0.99 3.47 1.95 -0.91 -3.32 2.73 -1.54
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
5 22 16 32 10 23 84 221 62 144
4 21 16 34 10 23 92 175 47 155
Operating Profit 0 0 -0 -2 -0 -0 -8 46 15 -11
OPM % 3% 2% -1% -7% -1% -0% -10% 21% 24% -8%
-0 0 0 0 0 0 2 0 1 1
Interest 0 0 0 0 0 0 3 7 8 9
Depreciation 0 0 0 0 0 0 0 0 0 1
Profit before tax 0 0 -0 -2 -0 0 -8 39 8 -20
Tax % 50% 29% 6% 1% 18% 35% 2% 16% 18%
0 0 -1 -2 -0 0 -8 33 6 -16
EPS in Rs 0.01 0.04 -0.10 -0.41 -0.03 0.02 -1.58 6.14 1.19 -3.04
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 1% 8%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 40%
TTM: -14%
Compounded Profit Growth
10 Years: %
5 Years: 37%
3 Years: 267%
TTM: -135%
Stock Price CAGR
10 Years: %
5 Years: 100%
3 Years: 98%
1 Year: -12%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 13%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5 5 5 5 5 5 5 5 11 11
Reserves 66 67 66 64 64 63 54 87 88 94
0 1 1 2 0 11 64 97 150 212
1 5 4 1 1 2 1 3 8 20
Total Liabilities 72 77 75 71 69 81 124 193 257 337
1 1 1 1 1 1 2 2 4 4
CWIP 0 0 0 0 0 0 0 0 0 1
Investments 44 46 46 28 26 24 18 91 171 110
27 31 29 42 43 56 105 99 82 222
Total Assets 72 77 75 71 69 81 124 193 257 337

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
60 -0 -1 -10 -2 -1 -6 41 -38
-65 -2 1 0 2 2 5 -74 -13
5 2 1 10 0 0 0 33 53
Net Cash Flow 0 -0 0 0 -0 1 -1 0 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 359 50 22 0 1 4 0 1 3
Inventory Days 236 97 135 27 54 174 213 115 461
Days Payable 0 0 0 0 1 0 0 2 1
Cash Conversion Cycle 595 147 157 26 54 177 213 113 463
Working Capital Days 2,057 438 562 455 1,544 168 230 96 354
ROCE % 1% -0% -3% -0% 1% -6% 29% 7%

Shareholding Pattern

Numbers in percentages

7 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
65.00% 65.00% 65.00% 65.00% 67.15% 67.66% 69.04% 69.08% 69.22% 69.74% 70.48% 70.57%
35.01% 35.01% 35.02% 35.00% 32.85% 32.35% 30.96% 30.92% 30.78% 30.26% 29.52% 29.42%
No. of Shareholders 1,0291,0119359909321,1632,1253,7604,8677,4716,5476,349

Documents