Gamco Ltd

Gamco Ltd

₹ 37.6 0.48%
21 May - close price
About

Incorporated in 1983, Gamco Ltd is in the business of Investments and Trading of shares and providing Loan[1]

Key Points

Business Overview:[1]
GL is a non-deposit Non-Banking Financial Company (NBFC) engaged in equity investing, warehouse renting, and real estate development. It also deals in structured financing, fixed-return portfolios, secured lending, and equity investing in emerging companies.

  • Market Cap 203 Cr.
  • Current Price 37.6
  • High / Low 65.8 / 25.7
  • Stock P/E 39.4
  • Book Value 10.5
  • Dividend Yield 0.24 %
  • ROCE 10.0 %
  • ROE 9.56 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 33.9% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.3%
  • Company's working capital requirements have reduced from 124 days to 89.8 days

Cons

  • Stock is trading at 3.59 times its book value
  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
8 10 18 21 28 41 68 65 37 34 20 2 -6
9 12 16 20 36 31 57 48 29 10 4 6 15
Operating Profit -1 -2 2 0 -8 9 11 17 8 24 16 -5 -21
OPM % -8% -25% 11% 2% -29% 23% 16% 26% 22% 71% 79% -293%
0 0 0 -0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 1 1 1 2 2 2 2 2 2 3
Depreciation -0 -0 -0 0 0 0 0 0 0 0 0 0 0
Profit before tax -1 -3 1 -0 -9 8 9 15 7 23 14 -7 -24
Tax % -0% -0% 3% -0% -1% -0% 12% 22% 22% 18% 26% -19% -24%
-1 -3 1 -0 -9 8 8 12 5 19 10 -6 -18
EPS in Rs -0.14 -0.51 0.26 -0.06 -1.63 1.46 1.52 2.17 0.98 3.47 1.90 -1.05 -3.34
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.16 2.31 3.97 3.65 17.22 10.10 24.92 1.96 13.40 77.73 211.30 50.19
0.11 2.28 3.92 3.55 16.97 10.52 26.97 1.45 13.36 85.01 165.84 35.57
Operating Profit 0.05 0.03 0.05 0.10 0.25 -0.42 -2.05 0.51 0.04 -7.28 45.46 14.62
OPM % 31.25% 1.30% 1.26% 2.74% 1.45% -4.16% -8.23% 26.02% 0.30% -9.37% 21.51% 29.13%
-0.00 0.01 -0.00 -0.00 0.02 -0.00 -0.00 -0.00 0.25 0.28 0.25 0.78
Interest -0.00 -0.00 -0.00 -0.00 0.06 0.16 0.20 0.04 0.19 2.60 6.52 8.96
Depreciation -0.00 -0.00 0.01 0.01 0.01 0.01 -0.00 -0.00 -0.00 0.01 0.02 0.32
Profit before tax 0.05 0.04 0.04 0.09 0.20 -0.59 -2.25 0.47 0.10 -9.61 39.17 6.12
Tax % 20.00% 25.00% 25.00% 33.33% 30.00% -0.00% -0.44% 2.13% -0.00% 0.31% 15.42% 15.69%
0.03 0.03 0.04 0.06 0.14 -0.59 -2.24 0.46 0.10 -9.64 33.13 5.16
EPS in Rs 0.01 0.01 0.01 0.01 0.03 -0.11 -0.41 0.09 0.02 -1.79 6.14 0.95
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 1.45% 10.47%
Compounded Sales Growth
10 Years: 36%
5 Years: 15%
3 Years: 55%
TTM: -76%
Compounded Profit Growth
10 Years: 67%
5 Years: 34%
3 Years: 272%
TTM: -84%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 120%
1 Year: 31%
Return on Equity
10 Years: 17%
5 Years: 25%
3 Years: 28%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 10.81
Reserves 4.45 4.48 4.51 4.57 4.71 3.86 1.61 2.14 1.81 13.46 46.42 45.91
-0.00 -0.00 -0.00 -0.00 0.87 0.42 1.02 -0.00 10.45 63.92 61.17 132.28
0.02 0.03 0.07 0.54 0.52 1.84 0.05 0.02 1.04 0.29 2.12 0.41
Total Liabilities 9.27 9.31 9.38 9.91 10.90 10.92 7.48 6.96 18.10 82.47 114.51 189.41
-0.00 -0.00 0.03 0.02 0.01 -0.00 -0.00 -0.00 -0.00 0.08 0.07 1.84
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments 1.21 5.82 6.22 6.51 6.44 6.18 6.16 6.17 6.45 15.41 89.65 169.52
8.06 3.49 3.13 3.38 4.45 4.74 1.32 0.79 11.65 66.98 24.79 18.05
Total Assets 9.27 9.31 9.38 9.91 10.90 10.92 7.48 6.96 18.10 82.47 114.51 189.41

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2.92 1.46 -0.38 -1.77 -0.07 -0.04 -0.00 0.53 0.08 74.72 -60.35
1.39 -1.35 0.20 0.84 0.03 0.06 -0.01 -0.28 -1.20 -74.28 -13.50
-0.00 -0.00 -0.00 0.85 0.03 0.02 -0.00 -0.00 -0.00 -0.48 74.01
Net Cash Flow -1.53 0.11 -0.18 -0.08 -0.01 0.04 -0.01 0.25 -1.12 -0.04 0.15

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days -0.00 -0.00 -0.00 19.00 9.33 -0.00 -0.00 -0.00 6.26 -0.00 0.88 3.42
Inventory Days 508.58 123.32 252.97 92.23 166.62 17.32 189.57 269.32 227.94 49.20 67.10
Days Payable -0.00 -0.00 57.82 8.32 18.36 0.55 -0.00 -0.00 -0.00 2.36 -0.00
Cash Conversion Cycle -0.00 508.58 123.32 214.15 93.24 148.26 16.78 189.57 275.58 227.94 47.72 70.52
Working Capital Days 14,485.94 519.85 256.51 275.00 83.09 104.44 17.72 124.77 275.38 244.98 36.36 89.81
ROCE % 0.54% 0.43% 0.43% 0.96% 2.63% -4.42% -24.83% 7.10% 2.42% -14.13% 46.97% 10.01%

Shareholding Pattern

Numbers in percentages

20 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
4.76% 65.00% 65.00% 65.00% 65.00% 65.00% 67.15% 67.66% 69.04% 69.08% 69.22% 69.74%
95.24% 35.01% 35.01% 35.01% 35.02% 35.00% 32.85% 32.35% 30.96% 30.92% 30.78% 30.26%
No. of Shareholders 6516781,0291,0119359909321,1632,1253,7604,8677,471

Documents