East West Holdings Ltd

East West Holdin Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

East West Holdings Ltd

₹ 6.40 -0.31%
18 Apr 4:01 p.m.
ewhl.in BSE: 540006
About

Incorporated in 1981, East West Holdings
Ltd is engaged in logistics and allied activities[1]

Key Points

Business Overview:[1]
Company provides international freight and trade network offering a single-window solution to manage freight. It offers customized logistics solutions with access to an extensive agent network of air, ocean, rail, or road transport facilities

Website BSE
  • Market Cap ₹ 81.6 Cr.
  • Current Price ₹ 6.40
  • High / Low ₹ 11.5 / 3.96
  • Stock P/E 181
  • Book Value ₹ 5.84
  • Dividend Yield 0.00 %
  • ROCE 4.85 %
  • ROE -1.56 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 1.10 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 3.17% over past five years.
  • Company has a low return on equity of 0.77% over last 3 years.
  • Promoter holding has decreased over last 3 years: -3.59%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
41.99 58.56 51.48 57.75 58.57 61.91 73.44 59.58 63.55 53.43 54.87 43.43 42.04
40.45 52.84 49.90 53.83 55.92 58.69 71.21 57.52 62.19 51.19 51.96 40.49 39.02
Operating Profit 1.54 5.72 1.58 3.92 2.65 3.22 2.23 2.06 1.36 2.24 2.91 2.94 3.02
OPM % 3.67% 9.77% 3.07% 6.79% 4.52% 5.20% 3.04% 3.46% 2.14% 4.19% 5.30% 6.77% 7.18%
0.16 0.30 0.07 0.24 0.19 0.36 0.04 0.11 -0.01 0.90 0.04 0.26 0.36
Interest 1.89 2.27 1.79 1.75 1.47 1.62 1.61 1.68 2.30 2.37 2.47 2.56 2.54
Depreciation 0.29 0.62 0.29 0.29 0.29 0.60 0.31 0.31 0.47 0.67 0.37 0.36 0.39
Profit before tax -0.48 3.13 -0.43 2.12 1.08 1.36 0.35 0.18 -1.42 0.10 0.11 0.28 0.45
Tax % 20.83% 11.50% 13.95% 29.25% 31.48% 30.15% 48.57% 177.78% 14.08% 0.00% 63.64% 67.86% 31.11%
-0.38 2.77 -0.36 1.51 0.74 0.94 0.19 -0.14 -1.22 0.10 0.03 0.09 0.31
EPS in Rs -0.03 0.25 -0.03 0.14 0.07 0.08 0.02 -0.01 -0.10 -0.01 -0.00 0.01 0.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
4 214 237 197 161 230 250 194
3 204 223 188 153 218 242 183
Operating Profit 0 10 14 9 9 11 8 11
OPM % 6% 5% 6% 5% 5% 5% 3% 6%
0 1 1 1 1 1 1 2
Interest 0 5 6 6 7 7 8 10
Depreciation 0 1 1 1 2 1 2 2
Profit before tax 0 4 8 2 1 4 -1 1
Tax % 30% 9% 29% 44% 125% 32% -34%
0 4 5 1 -0 3 -1 1
EPS in Rs 0.06 0.35 0.49 0.13 -0.01 0.23 -0.10 0.02
Dividend Payout % 0% 0% 3% 6% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 3%
3 Years: 8%
TTM: -25%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 296%
Stock Price CAGR
10 Years: %
5 Years: -23%
3 Years: -14%
1 Year: 28%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 1%
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 4 18 18 18 18 24 25 26
Reserves 1 44 49 45 44 47 44 49
0 50 54 63 69 69 87 92
1 29 23 13 16 12 16 11
Total Liabilities 5 140 144 139 147 152 172 177
0 48 48 48 48 47 72 74
CWIP 0 7 9 9 9 9 2 2
Investments 0 1 10 6 5 3 2 3
5 84 77 76 84 93 97 99
Total Assets 5 140 144 139 147 152 172 177

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3 -5 -2 -1 4 -2 4
0 -9 -5 -3 -2 -7 -21
-3 23 -1 2 -2 13 14
Net Cash Flow 0 10 -8 -2 -1 4 -3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 86 76 79 94 141 99 97
Inventory Days 0 0 0 0 0 0 0
Days Payable
Cash Conversion Cycle 86 76 79 94 141 99 97
Working Capital Days 394 61 66 100 139 113 115
ROCE % 17% 12% 7% 6% 8% 5%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
64.87% 64.87% 64.87% 58.99% 58.99% 59.87% 59.87% 59.87% 60.58% 61.28% 61.28% 61.28%
9.80% 9.80% 9.80% 8.91% 8.91% 8.66% 8.66% 8.66% 0.00% 6.78% 3.69% 0.06%
25.33% 25.33% 25.33% 32.10% 32.09% 31.47% 31.46% 31.46% 39.43% 31.94% 35.04% 38.67%
No. of Shareholders 4,1815,0505,2475,9255,9786,1356,4496,2826,3316,39812,74119,550

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports