Hindusthan Urban Infrastructure Ltd

Hindusthan Urban Infrastructure Ltd

₹ 3,098 1.84%
12 Jul - close price
About

Incorporated in 1959, Hindusthan Urban Infrastructure Ltd manufactures & sells electrical conductors, insulator products and also rents out property[1]

Key Points

Business Divisions:
a) Power Division:[1]
HUIL manufactures overhead conductors and electro-porcelain high tension insulators viz. AAC/ACSR/ACAR/AACSR Conductors, AAAC /AL59 /AL7 /8XXX Series Conductors, HTLS Conductors, and Aluminium Wire Rods in the 1000, 5000, 6000 and 8000 series
b) Performance Polymers Division:[2]
Hindusthan Speciality Chemicals Limited (HSCL), company's material subsidiary, produces Epoxy Resins, Curing agents, Reactive Diluents and specialty formulated systems

  • Market Cap 447 Cr.
  • Current Price 3,098
  • High / Low 3,299 / 1,948
  • Stock P/E
  • Book Value 2,466
  • Dividend Yield 0.00 %
  • ROCE -1.80 %
  • ROE -6.46 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -5.78% over past five years.
  • Company has a low return on equity of -6.33% over last 3 years.
  • Earnings include an other income of Rs.5.49 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
225.65 175.77 198.64 176.38 189.09 148.75 151.57 133.89 150.42 100.26 138.33 128.97 160.72
184.96 150.53 182.26 162.30 189.69 148.61 170.38 138.37 147.05 96.39 135.71 124.48 162.16
Operating Profit 40.69 25.24 16.38 14.08 -0.60 0.14 -18.81 -4.48 3.37 3.87 2.62 4.49 -1.44
OPM % 18.03% 14.36% 8.25% 7.98% -0.32% 0.09% -12.41% -3.35% 2.24% 3.86% 1.89% 3.48% -0.90%
3.44 0.74 1.56 0.39 4.01 1.56 -0.70 3.56 3.21 0.65 1.35 1.66 1.82
Interest 10.99 9.92 10.66 9.16 11.55 9.40 9.62 10.87 10.33 10.31 10.32 10.00 11.32
Depreciation 7.29 7.10 7.46 7.34 7.23 7.00 6.68 6.82 6.97 6.96 7.08 7.11 7.05
Profit before tax 25.85 8.96 -0.18 -2.03 -15.37 -14.70 -35.81 -18.61 -10.72 -12.75 -13.43 -10.96 -17.99
Tax % 27.97% 16.85% 394.44% 40.89% 31.36% 38.10% 23.68% 28.21% 22.57% 28.86% 31.72% 22.35% 49.69%
18.63 7.45 0.54 -1.21 -10.54 -9.09 -27.32 -13.36 -8.30 -9.07 -9.16 -8.51 -9.05
EPS in Rs 85.87 18.50 -11.16 -11.16 -47.82 -44.70 -117.75 -60.30 -43.11 -40.40 -37.42 -38.19 -37.56
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
636 719 789 686 668 699 711 550 541 740 585 528
579 684 758 640 626 660 671 522 482 685 604 519
Operating Profit 58 34 31 46 42 39 41 28 59 55 -20 10
OPM % 9% 5% 4% 7% 6% 6% 6% 5% 11% 7% -3% 2%
2 3 4 1 9 12 11 6 6 7 8 5
Interest 24 26 22 34 37 38 33 45 41 41 40 42
Depreciation 13 13 9 14 16 17 16 28 29 29 27 28
Profit before tax 23 -1 4 -1 -2 -4 2 -40 -4 -9 -80 -55
Tax % 1% -81% 46% 41% 192% 85% 293% 22% 23% 56% 27% 35%
23 -2 2 -0 2 -1 -4 -31 -3 -4 -58 -36
EPS in Rs 157.60 -15.87 15.59 -2.15 13.86 -4.37 -19.54 -109.57 -5.89 -51.56 -265.85 -153.51
Dividend Payout % 1% -6% 6% -46% 7% -23% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -3%
5 Years: -6%
3 Years: -1%
TTM: -10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 47%
Stock Price CAGR
10 Years: %
5 Years: 37%
3 Years: -6%
1 Year: 22%
Return on Equity
10 Years: -2%
5 Years: -4%
3 Years: -6%
Last Year: -6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1 1 1 1 1 1 1 1 1 1 1 1
Reserves 260 265 269 269 398 399 439 423 374 366 328 354
121 154 189 222 216 263 261 292 350 390 377 362
160 189 115 204 231 253 312 214 271 275 204 184
Total Liabilities 543 610 575 696 846 916 1,014 931 997 1,033 910 901
169 159 167 238 439 429 629 610 603 591 589 533
CWIP 12 22 92 28 39 107 0 1 2 8 2 2
Investments 33 32 26 38 23 8 0 0 0 0 0 4
329 396 290 392 346 372 384 320 392 433 319 362
Total Assets 543 610 575 696 846 916 1,014 931 997 1,033 910 901

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
5 11 43 18 61 71 17 12 70 36 35 4
-21 -11 -63 -29 -21 -62 -94 -13 -31 -3 -4 8
-2 8 23 7 -37 11 57 6 -43 -5 -57 -13
Net Cash Flow -18 8 2 -4 3 20 -20 6 -4 29 -26 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 101 124 77 136 121 108 114 90 136 91 80 89
Inventory Days 83 54 29 60 49 55 61 112 142 117 140 160
Days Payable 78 72 32 109 103 123 105 81 159 100 104 126
Cash Conversion Cycle 106 106 75 87 67 40 69 122 119 108 115 124
Working Capital Days 91 92 72 93 72 57 92 115 128 102 95 104
ROCE % 6% 6% 8% 6% 5% 5% 1% 5% 4% -6% -2%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.91% 74.91% 74.91% 74.91% 74.94% 74.93% 74.93% 74.93% 74.93% 74.93% 74.93% 75.00%
0.31% 0.31% 0.31% 0.31% 0.31% 0.31% 0.31% 0.31% 0.31% 0.31% 0.31% 0.31%
24.78% 24.78% 24.78% 24.78% 24.76% 24.77% 24.77% 24.78% 24.77% 24.77% 24.77% 24.69%
No. of Shareholders 1,2391,3731,4631,4831,6141,7461,7731,7471,5481,5751,5511,528

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents