TAAL Enterprises Ltd

TAAL Enterprises Ltd

₹ 3,023 -1.69%
01 Mar - close price
About

TAAL Enterprises Ltd operates in the Aviation industry and is engaged in providing Aircraft Charter Services[1]

Key Points

Niche Air Charter Offerings
A)Luxury Private Air Charter to any destination
B)Tailored service with flexibility to meet your requirement
C) Depart from and arrive at any suitable airport.
D) Private security for passengers.

  • Market Cap 942 Cr.
  • Current Price 3,023
  • High / Low 3,571 / 1,537
  • Stock P/E 27.8
  • Book Value 464
  • Dividend Yield 0.74 %
  • ROCE 37.2 %
  • ROE 27.3 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 35.7%
  • Company has been maintaining a healthy dividend payout of 22.2%

Cons

  • The company has delivered a poor sales growth of 8.81% over past five years.
  • Working capital days have increased from 40.8 days to 62.5 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
24.49 25.62 29.76 31.23 34.65 33.72 35.74 37.95 40.98 44.47 48.30 47.98 44.09
18.25 20.84 20.78 22.39 24.56 21.39 24.52 27.83 27.42 35.99 35.25 35.57 35.00
Operating Profit 6.24 4.78 8.98 8.84 10.09 12.33 11.22 10.12 13.56 8.48 13.05 12.41 9.09
OPM % 25.48% 18.66% 30.17% 28.31% 29.12% 36.57% 31.39% 26.67% 33.09% 19.07% 27.02% 25.86% 20.62%
12.43 4.54 3.56 2.16 4.46 1.81 1.06 0.63 2.56 3.67 1.09 4.30 3.32
Interest 0.17 0.34 0.42 0.41 0.39 0.80 0.51 0.38 0.43 0.43 0.35 0.31 0.29
Depreciation 0.54 0.59 0.61 0.78 0.88 1.33 1.15 1.35 1.15 1.63 1.41 1.54 1.52
Profit before tax 17.96 8.39 11.51 9.81 13.28 12.01 10.62 9.02 14.54 10.09 12.38 14.86 10.60
Tax % 13.20% 15.38% 26.59% 27.93% 31.85% 38.88% 29.94% 33.81% 24.00% 32.71% 31.26% 26.24% 27.55%
15.58 7.09 8.45 7.07 9.05 7.35 7.44 5.97 11.04 6.78 8.51 10.95 7.68
EPS in Rs 50.00 22.75 27.12 22.69 29.04 23.59 23.87 19.16 35.43 21.76 27.31 35.14 24.64
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
66 92 104 149 130 105 129 159 185
62 83 88 118 99 82 89 116 142
Operating Profit 4 9 16 31 31 23 40 43 43
OPM % 6% 9% 15% 21% 24% 21% 31% 27% 23%
1 0 8 7 2 19 12 8 12
Interest 2 1 1 2 2 1 2 2 1
Depreciation 2 1 2 1 6 2 4 5 6
Profit before tax 1 6 21 35 26 38 47 44 48
Tax % 88% 19% 12% 38% 25% 17% 32% 29%
0 5 18 22 19 32 32 31 34
EPS in Rs -0.35 12.23 50.09 58.21 55.45 102.04 102.40 100.21 108.85
Dividend Payout % 0% 0% 0% 17% 0% 20% 24% 22%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: 7%
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 14%
TTM: 7%
Stock Price CAGR
10 Years: %
5 Years: 66%
3 Years: 100%
1 Year: 89%
Return on Equity
10 Years: %
5 Years: 37%
3 Years: 36%
Last Year: 27%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3 3 3 3 3 3 3 3 3
Reserves 10 14 30 46 47 73 96 121 141
9 10 1 0 0 0 9 9 8
14 17 23 34 45 34 31 23 20
Total Liabilities 37 44 57 83 96 111 138 156 173
6 6 6 6 5 1 12 14 12
CWIP 0 0 0 0 0 0 0 0 0
Investments 0 0 0 10 25 1 5 24 43
31 38 51 68 65 109 121 119 119
Total Assets 37 44 57 83 96 111 138 156 173

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0 2 15 23 33 40 30 22
-1 1 -2 -9 -24 -11 -22 -4
2 -4 -10 -6 -8 -6 -20 -23
Net Cash Flow 1 -1 3 8 0 23 -12 -4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 75 72 83 63 64 60 63 80
Inventory Days
Days Payable
Cash Conversion Cycle 75 72 83 63 64 60 63 80
Working Capital Days 67 73 81 46 41 37 23 63
ROCE % 31% 65% 79% 61% 61% 52% 37%

Shareholding Pattern

Numbers in percentages

4 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
51.10% 51.10% 51.10% 51.10% 51.10% 51.10% 51.10% 51.10% 51.10% 51.10% 51.10% 50.98%
0.97% 0.97% 1.03% 1.56% 1.87% 1.99% 2.01% 2.09% 2.21% 2.25% 2.21% 2.21%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.49% 0.04%
47.93% 47.93% 47.87% 47.34% 47.03% 46.91% 46.88% 46.81% 46.69% 46.65% 46.19% 46.77%
No. of Shareholders 12,34112,36812,64812,92313,89515,52516,25315,95515,61014,88414,55514,676

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents