Shanti Educational Initiatives Ltd

AI
Shanti Educat. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Shanti Educational Initiatives Ltd

₹ 187 -1.56%
01 Oct - close price
sei.edu.in BSE: 539921 NSE: SEIL
About

Shanti Educational Initiatives Ltd, a Chiripal Group venture, provides early-learning and K-12 education, preschool franchising, curriculum/training, school-management support and educational materials. [1] [2]

Key Points

Business Model:
The group provides preschool franchising, K-12 and institutional education, curriculum and teacher training, ed-tech, assessments, career services, school management, consultancy, skilling, and related educational services. [1]

Website BSE NSE
  • Market Cap ₹ 3,006 Cr.
  • Current Price ₹ 187
  • High / Low ₹ 240 / 108
  • Stock P/E 544
  • Book Value ₹ 4.71
  • Dividend Yield 0.00 %
  • ROCE 9.88 %
  • ROE 7.57 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 39.6 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.60% over last 3 years.
  • Earnings include an other income of Rs.4.03 Cr.
  • Debtor days have increased from 83.9 to 141 days.
  • Promoter holding has decreased over last 3 years: -14.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services Education

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
7.57 2.91 2.07 1.75 8.49 6.29 6.28 5.27 8.91 5.75 2.53 6.29 8.34
4.32 2.48 2.64 3.71 4.79 4.34 4.33 6.44 5.71 4.29 3.63 5.92 4.88
Operating Profit 3.25 0.43 -0.57 -1.96 3.70 1.95 1.95 -1.17 3.20 1.46 -1.10 0.37 3.46
OPM % 42.93% 14.78% -27.54% -112.00% 43.58% 31.00% 31.05% -22.20% 35.91% 25.39% -43.48% 5.88% 41.49%
0.02 1.78 0.85 1.12 0.12 2.04 0.18 1.14 0.09 2.16 0.25 1.59 0.03
Interest 0.05 0.07 0.04 0.08 0.05 0.13 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Depreciation 0.05 0.05 0.03 0.13 0.08 0.06 0.12 0.25 0.14 0.21 0.21 0.26 0.16
Profit before tax 3.17 2.09 0.21 -1.05 3.69 3.80 2.01 -0.28 3.14 3.41 -1.06 1.70 3.33
Tax % 26.50% 33.01% -42.86% -18.10% 25.20% 28.68% 18.41% 71.43% 20.38% 23.75% -21.70% 25.88% 24.92%
2.33 1.40 0.30 -0.86 2.76 2.70 1.65 -0.48 2.50 2.60 -0.83 1.26 2.49
EPS in Rs 0.14 0.09 0.02 -0.05 0.17 0.17 0.10 -0.03 0.16 0.16 -0.05 0.08 0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
6.13 8.83 9.60 21.95 14.17 12.41 2.99 3.93 10.99 14.30 25.29 22.64 22.91
5.62 7.56 8.06 21.44 13.07 13.07 4.94 5.37 10.58 13.15 18.92 18.71 18.72
Operating Profit 0.51 1.27 1.54 0.51 1.10 -0.66 -1.95 -1.44 0.41 1.15 6.37 3.93 4.19
OPM % 8.32% 14.38% 16.04% 2.32% 7.76% -5.32% -65.22% -36.64% 3.73% 8.04% 25.19% 17.36% 18.29%
0.52 2.79 2.19 2.59 1.11 2.44 3.50 3.54 4.83 3.78 3.49 4.09 4.03
Interest 0.05 0.01 0.00 0.41 0.49 0.54 0.37 0.56 0.30 0.25 0.13 0.01 0.00
Depreciation 0.09 0.10 0.34 0.34 0.32 0.91 0.84 0.74 0.22 0.26 0.51 0.81 0.84
Profit before tax 0.89 3.95 3.39 2.35 1.40 0.33 0.34 0.80 4.72 4.42 9.22 7.20 7.38
Tax % 34.83% 32.15% 40.12% 29.36% 30.00% 78.79% -526.47% 0.00% 28.60% 28.05% 28.20% 23.19%
0.58 2.68 2.03 1.65 0.98 0.07 2.13 0.80 3.37 3.18 6.63 5.53 5.52
EPS in Rs 0.04 0.18 0.13 0.10 0.06 0.00 0.13 0.05 0.21 0.20 0.41 0.34 0.34
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 10%
5 Years: 50%
3 Years: 27%
TTM: -14%
Compounded Profit Growth
10 Years: 8%
5 Years: 21%
3 Years: 18%
TTM: -13%
Stock Price CAGR
10 Years: 35%
5 Years: 80%
3 Years: 42%
1 Year: 70%
Return on Equity
10 Years: 5%
5 Years: 6%
3 Years: 8%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14.00 15.30 16.10 16.10 16.10 16.10 16.10 16.10 16.10 16.10 16.10 16.10
Reserves 8.48 21.56 29.99 31.48 32.43 37.81 40.03 40.93 44.21 47.15 54.08 59.73
25.86 10.20 11.18 4.70 4.76 3.78 3.24 2.82 2.20 1.53 0.00 0.00
2.01 3.36 4.47 5.02 5.54 7.84 4.53 3.95 4.06 3.22 6.77 8.11
Total Liabilities 50.35 50.42 61.74 57.30 58.83 65.53 63.90 63.80 66.57 68.00 76.95 83.94
7.47 7.85 12.89 12.94 18.12 19.57 18.87 18.12 18.15 18.37 18.85 19.25
CWIP 0.00 0.85 5.76 8.98 5.11 5.53 6.79 6.79 0.00 0.11 0.00 0.05
Investments 7.77 7.97 3.26 3.26 3.26 9.26 9.33 9.52 9.33 9.26 9.86 10.06
35.11 33.75 39.83 32.12 32.34 31.17 28.91 29.37 39.09 40.26 48.24 54.58
Total Assets 50.35 50.42 61.74 57.30 58.83 65.53 63.90 63.80 66.57 68.00 76.95 83.94

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.58 0.85 -1.82 0.63 0.74 1.61 -1.43 0.45 0.18 -2.05 0.86 -3.29
2.42 -1.09 -5.07 5.75 0.26 0.73 0.92 1.70 1.45 1.49 1.74 2.17
-2.75 0.29 6.83 -6.44 -0.66 -1.51 -0.36 -0.98 -0.91 -0.93 -1.66 -0.01
Net Cash Flow 0.25 0.06 -0.06 -0.06 0.34 0.82 -0.88 1.17 0.71 -1.49 0.94 -1.12
Free Cash Flow -0.94 -0.49 -6.98 -2.95 -0.89 0.02 -2.84 0.45 -0.07 -2.52 -0.14 -4.54
CFO/OP 171% 167% -30% 394% 93% -286% 73% -31% 334% -76% 50% -36%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 42.87 54.56 60.83 37.75 71.87 18.24 96.44 51.08 65.76 39.31 71.59 140.91
Inventory Days 163.76 163.72 199.34 42.89 123.32 106.71 523.49 260.47 233.06 148.87 197.67
Days Payable 45.38 48.07 87.55 23.55 63.73 88.92 158.49 87.39 49.32 188.17 241.80
Cash Conversion Cycle 161.25 170.22 172.62 57.09 131.46 36.02 461.44 51.08 238.83 223.04 32.29 96.77
Working Capital Days 27.39 -1.24 74.90 21.78 72.90 18.24 258.80 160.67 76.72 63.56 40.56 85.28
ROCE % 1.92% 8.30% 6.50% 5.04% 3.58% 1.51% 1.21% 2.28% 8.21% 7.34% 13.83% 9.88%

Insights

In beta
Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Permanent Employees on Rolls
count

Log in to view insights

Please log in to see hidden values.

Login
Shanti Juniors Preschool Centers
count
K-12 Shanti Asiatic Schools - Franchised
count
K-12 Shanti Asiatic Schools - Owned/Joint Venture
count
Number of Cities (Shanti Juniors Presence)
count
Number of States (Markets Served)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
64.47% 64.47% 64.47% 64.47% 64.47% 64.47% 64.47% 64.47% 62.37% 52.24% 49.88% 49.88%
18.84% 19.01% 19.01% 18.62% 18.53% 18.52% 18.46% 18.46% 21.85% 22.50% 24.65% 25.67%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.16% 0.16% 0.00%
16.70% 16.53% 16.53% 16.92% 17.01% 17.02% 17.08% 17.07% 15.78% 25.10% 25.30% 24.44%
No. of Shareholders 2,1352,1892,7752,3683,3773,3753,7594,0104,2265,9666,7256,931

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP