Darjeeling Ropeway Company Ltd
Incorporated in 1936, Darjeeling Ropeway Company Ltd deals in Real estate activities
on a works contract basis[1]
- Market Cap ₹ 18.4 Cr.
- Current Price ₹ 60.4
- High / Low ₹ 66.3 / 8.88
- Stock P/E
- Book Value ₹ 15.7
- Dividend Yield 0.00 %
- ROCE -2.10 %
- ROE -5.50 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Stock is trading at 3.85 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 8.29%
- Company has a low return on equity of -2.10% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.03 | 1.25 | 1.39 | 0.47 | 0.98 | 4.89 | 0.28 | 0.26 | 0.00 | 0.00 | 0.00 | 0.91 | 0.00 | |
0.01 | 1.20 | 1.52 | 0.11 | 0.31 | 4.47 | 0.29 | 0.07 | 0.09 | 0.07 | 0.04 | 1.06 | 0.81 | |
Operating Profit | 0.02 | 0.05 | -0.13 | 0.36 | 0.67 | 0.42 | -0.01 | 0.19 | -0.09 | -0.07 | -0.04 | -0.15 | -0.81 |
OPM % | 66.67% | 4.00% | -9.35% | 76.60% | 68.37% | 8.59% | -3.57% | 73.08% | -16.48% | ||||
-0.02 | 0.00 | 0.00 | 0.01 | 0.04 | 0.83 | 0.00 | 0.00 | 0.28 | 0.07 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.18 | 0.14 | 0.00 | 0.00 | 0.10 | 0.00 |
Depreciation | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.01 | 0.04 |
Profit before tax | 0.00 | 0.02 | -0.13 | 0.37 | 0.69 | 1.23 | -0.03 | -0.01 | 0.03 | 0.00 | -0.04 | -0.26 | -0.85 |
Tax % | 100.00% | 0.00% | 18.92% | 21.74% | 28.46% | 0.00% | 0.00% | 0.00% | 0.00% | 3.85% | |||
0.00 | 0.00 | -0.13 | 0.30 | 0.54 | 0.88 | -0.03 | -0.01 | 0.04 | 0.00 | -0.04 | -0.27 | -0.74 | |
EPS in Rs | 0.00 | 0.00 | -0.43 | 0.98 | 1.77 | 2.89 | -0.10 | -0.03 | 0.13 | 0.00 | -0.13 | -0.89 | -2.43 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 8.66% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -3% |
5 Years: | 27% |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -364% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 76% |
3 Years: | 150% |
1 Year: | 613% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | -1% |
3 Years: | -2% |
Last Year: | -6% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 |
Reserves | 0.36 | 0.36 | 0.22 | 0.51 | 1.06 | 1.84 | 1.81 | 1.81 | 1.84 | 1.84 | 1.98 | 1.73 |
0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.64 | 1.82 | 1.62 | 1.57 | 0.18 | 4.18 | 1.26 | |
0.01 | 1.03 | 0.00 | 0.66 | 0.16 | 5.31 | 0.56 | 0.56 | 0.46 | 0.35 | 0.18 | 6.24 | |
Total Liabilities | 0.42 | 4.44 | 3.27 | 4.22 | 4.44 | 10.84 | 7.24 | 7.04 | 6.92 | 5.42 | 9.39 | 12.28 |
0.00 | 0.00 | 0.00 | 0.26 | 0.26 | 0.05 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.56 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.29 | 0.58 | 0.65 | 1.05 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.13 | 3.86 | 2.62 | 2.91 | 3.86 | 10.79 | 7.20 | 7.02 | 6.92 | 5.42 | 9.39 | 11.72 | |
Total Assets | 0.42 | 4.44 | 3.27 | 4.22 | 4.44 | 10.84 | 7.24 | 7.04 | 6.92 | 5.42 | 9.39 | 12.28 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.02 | -1.67 | -0.56 | 0.20 | 1.68 | -0.32 | 0.70 | -0.19 | -0.32 | -0.18 | -4.50 | 12.10 | |
0.02 | -0.38 | -0.06 | -0.46 | 1.59 | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 | -0.49 | -7.85 | |
0.00 | 2.84 | -0.11 | 0.35 | -3.09 | -0.43 | -0.79 | 0.26 | 0.32 | 1.18 | 4.00 | -2.92 | |
Net Cash Flow | 0.00 | 0.79 | -0.72 | 0.09 | 0.17 | -0.23 | -0.09 | 0.07 | 0.00 | 1.00 | -0.99 | 1.32 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 730.00 | 840.96 | 105.04 | 372.77 | 37.24 | 410.53 | 104.29 | 112.31 | 0.00 | |||
Inventory Days | 0.00 | 0.00 | 0.00 | 231.46 | ||||||||
Days Payable | 0.00 | |||||||||||
Cash Conversion Cycle | 730.00 | 840.96 | 105.04 | 372.77 | 37.24 | 410.53 | 104.29 | 112.31 | 231.46 | |||
Working Capital Days | 1,338.33 | 592.76 | 666.98 | 1,623.09 | 1,303.57 | 395.60 | 3,363.21 | 5,699.62 | -2,045.60 | |||
ROCE % | 0.00% | 1.05% | -3.89% | 10.83% | 18.11% | 25.48% | -0.49% | 2.58% | 2.63% | 0.00% | -0.56% | -2.10% |
Documents
Announcements
-
Intimation Of In-Principle Approval For Issue Of 70,00,000 Warrants Convertible Into Equity Shares Of M/S. Darjeeling Ropeway Company Limited ('The Company') Under Regulation 30 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015.
2m - BSE granted in-principle approval (12-Sep-2025) for 7,000,000 warrants convertible at minimum Rs16.80.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
9 Sep - Purchase order from M/s. HDL Foods: 3 pulses (100,000 kg each); order value Rs.1,00,00,000.
-
Voting Results Of AGM
20 Aug - Submitted voting results of AGM held 19 Aug 2025 via VC/OAVM, meeting 3:15–3:22 PM.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 20 Aug
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
19 Aug - 19 Aug 2025 AGM via VC: adopted FY2025 accounts, reappointed director, new auditor, address change, object clause alteration.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
DRCL previously operated a ropeway in Darjeeling but now focuses on real estate activities on a works contract basis.