Vantage Knowledge Academy Ltd
Incorporated in 2013, Vantage Knowledge Academy Ltd is in the business of Education and Publication[1]
- Market Cap ₹ 72.4 Cr.
- Current Price ₹ 2.12
- High / Low ₹ 90.2 / 2.00
- Stock P/E 105
- Book Value ₹ 1.14
- Dividend Yield 1.57 %
- ROCE 4.03 %
- ROE 2.86 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Promoter holding is low: 3.70%
- Company has a low return on equity of 7.93% over last 3 years.
- Company has high debtors of 252 days.
- Promoter holding has decreased over last 3 years: -8.86%
- Working capital days have increased from 1,183 days to 2,252 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Education
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 6m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.21 | 0.21 | 0.22 | 0.16 | 0.19 | 0.31 | 0.38 | 0.37 | 2.04 | 4.32 | 3.49 | 3.92 | |
| 0.00 | 0.32 | 0.29 | 0.33 | 0.25 | 0.19 | 0.46 | 0.34 | 0.31 | 0.71 | 2.80 | 2.67 | 3.01 | |
| Operating Profit | 0.00 | -0.11 | -0.08 | -0.11 | -0.09 | 0.00 | -0.15 | 0.04 | 0.06 | 1.33 | 1.52 | 0.82 | 0.91 | 
| OPM % | -52.38% | -38.10% | -50.00% | -56.25% | 0.00% | -48.39% | 10.53% | 16.22% | 65.20% | 35.19% | 23.50% | 23.21% | |
| 0.00 | 0.00 | 0.00 | 0.08 | 0.04 | 0.19 | 0.15 | 0.05 | 0.28 | 0.08 | 0.41 | 0.28 | 0.24 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.05 | 0.05 | 
| Depreciation | 0.00 | 0.21 | 0.20 | 0.21 | 0.20 | 0.17 | 0.17 | 0.01 | 0.00 | 0.01 | 0.01 | 0.03 | 0.08 | 
| Profit before tax | 0.00 | -0.32 | -0.28 | -0.24 | -0.25 | 0.01 | -0.17 | 0.08 | 0.31 | 1.40 | 1.92 | 1.02 | 1.02 | 
| Tax % | -3.12% | -3.57% | 0.00% | -4.00% | 0.00% | 0.00% | 25.00% | 29.03% | 27.86% | 27.60% | 26.47% | ||
| 0.00 | -0.31 | -0.28 | -0.23 | -0.24 | 0.01 | -0.17 | 0.07 | 0.22 | 1.01 | 1.39 | 0.76 | 0.69 | |
| EPS in Rs | 0.00 | -1.55 | -0.03 | -0.02 | -0.02 | 0.00 | -0.02 | 0.01 | 0.02 | 0.10 | 0.04 | 0.02 | 0.01 | 
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 32% | 
| 5 Years: | 62% | 
| 3 Years: | 111% | 
| TTM: | 1% | 
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 16% | 
| 5 Years: | 45% | 
| 3 Years: | 51% | 
| TTM: | -41% | 
| Stock Price CAGR | |
|---|---|
| 10 Years: | % | 
| 5 Years: | % | 
| 3 Years: | % | 
| 1 Year: | -94% | 
| Return on Equity | |
|---|---|
| 10 Years: | 4% | 
| 5 Years: | 7% | 
| 3 Years: | 8% | 
| Last Year: | 3% | 
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 10.38 | 34.15 | 
| Reserves | 0.00 | 4.02 | 0.43 | 0.20 | -0.05 | -0.03 | -0.21 | -0.14 | 0.08 | 1.09 | 3.89 | 4.67 | 
| 0.00 | 0.00 | 0.01 | 0.08 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.29 | 0.26 | 0.16 | 0.18 | 0.34 | 0.35 | 0.47 | 0.58 | 1.46 | 1.17 | 1.55 | |
| Total Liabilities | 0.05 | 4.36 | 4.06 | 3.80 | 3.64 | 3.67 | 3.50 | 3.69 | 4.02 | 5.91 | 15.44 | 40.37 | 
| 0.00 | 0.93 | 0.73 | 0.55 | 0.35 | 0.18 | 0.01 | 0.00 | 0.00 | 0.37 | 0.36 | 5.45 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 13.63 | 
| 0.05 | 3.43 | 3.33 | 3.25 | 3.29 | 3.43 | 3.43 | 3.63 | 3.96 | 5.48 | 15.02 | 21.29 | |
| Total Assets | 0.05 | 4.36 | 4.06 | 3.80 | 3.64 | 3.67 | 3.50 | 3.69 | 4.02 | 5.91 | 15.44 | 40.37 | 
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -0.02 | -3.34 | -0.05 | 0.21 | 0.28 | 0.18 | -0.16 | -0.16 | -0.54 | -99.92 | ||
| 0.00 | 0.02 | 0.00 | -0.03 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | -0.29 | 5.09 | ||
| 0.05 | 0.00 | 3.31 | 0.07 | 0.07 | -0.30 | -0.30 | 0.10 | 0.17 | 0.99 | 6.82 | ||
| Net Cash Flow | 0.05 | 0.00 | -0.03 | 0.00 | 0.25 | -0.02 | -0.12 | -0.06 | 0.01 | 0.17 | -88.01 | 
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 34.76 | 34.76 | 16.59 | 0.00 | 38.42 | 270.81 | 595.53 | 1,085.14 | 635.17 | 199.40 | 252.05 | |
| Inventory Days | 929.79 | 305.88 | ||||||||||
| Days Payable | 19.21 | 164.51 | ||||||||||
| Cash Conversion Cycle | 34.76 | 34.76 | 16.59 | 0.00 | 38.42 | 270.81 | 595.53 | 1,085.14 | 635.17 | 1,109.98 | 393.42 | |
| Working Capital Days | -451.90 | -417.14 | 132.73 | 661.56 | 2,478.16 | 2,778.71 | 2,497.37 | 2,772.03 | 629.80 | 666.63 | 2,251.70 | |
| ROCE % | -15.53% | -7.12% | -6.45% | -7.04% | 0.59% | -5.25% | 2.51% | 10.21% | 35.49% | 20.51% | 4.03% | 
Documents
Announcements
- 
        
          Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
          
            13 Oct - Certificate under Regulation 74(5) of SEBI (Depository Participant) Regulations, 2018, for the Quarter and Half- Year ended on 30th September, 2025.
- 
        
          Announcement under Regulation 30 (LODR)-Change in Management
          
            3 Oct - AGM: Neeta Dedhia re‑appointed; Rajesh Chapshi Dedhia appointed Executive Director (from 30/09/2025); secretarial auditor appointed (2025‑26–2029‑30).
- 
        
          Announcement under Regulation 30 (LODR)-Change in Directorate
          
            3 Oct - Executive Director Rajesh Chapsi Dedhia appointed; Neeta Dedhia re-appointed MD; secretarial auditor appointed; AGM held Sep 30, 2025.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 3 Oct
- 
        
          Announcement under Regulation 30 (LODR)-Change in Directorate
          
            1 Oct - Independent director Kiran Gandhi ceased Sept 30, 2025; Ganesh Pal appointed Oct 1, 2025.
Business Overview:[1]
Company runs an education institution in Finance and Banking. It runs programs for commerce graduates seeking a career in finance domain