Vantage Knowledge Academy Ltd

Vantage Knowledg Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vantage Knowledge Academy Ltd

₹ 0.76 -5.00%
30 Mar - close price
vantagein.co.in BSE: 539761
About

Incorporated in 2013, Vantage Knowledge Academy Ltd offers courses primarily of Finance and Banking domain.[1]

Key Points

Business Overview:[1][2]
VKAL operates as a knowledge and training solutions provider focused on offering specialised education and professional
certification programs. The company's flagship programs are particularly targeted to
those pursuing graduation with a major in Commerce and those who have just graduated and are seeking a career in the finance (Banking included) domain.

Website BSE
  • Market Cap ₹ 26.0 Cr.
  • Current Price ₹ 0.76
  • High / Low ₹ 21.5 / 0.76
  • Stock P/E
  • Book Value ₹ 1.15
  • Dividend Yield 4.39 %
  • ROCE 4.03 %
  • ROE 2.60 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.66 times its book value
  • Stock is providing a good dividend yield of 4.39%.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 3.70%
  • Company has a low return on equity of 10.9% over last 3 years.
  • Company has high debtors of 252 days.
  • Promoter holding has decreased over last 3 years: -8.86%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services Education

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.17 1.42 0.92 0.70 0.68 2.01 0.50 1.17 1.02 0.80 0.93 0.45 0.44
0.12 0.39 0.16 0.31 0.31 2.19 0.13 0.07 0.16 2.31 0.47 0.20 0.29
Operating Profit 0.05 1.03 0.76 0.39 0.37 -0.18 0.37 1.10 0.86 -1.51 0.46 0.25 0.15
OPM % 29.41% 72.54% 82.61% 55.71% 54.41% -8.96% 74.00% 94.02% 84.31% -188.75% 49.46% 55.56% 34.09%
0.00 0.07 0.02 0.00 0.01 0.37 0.05 0.09 0.06 0.08 0.01 0.01 0.05
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.00
Depreciation 0.00 0.01 0.00 0.01 0.01 0.00 0.00 0.01 0.01 0.01 0.05 0.06 0.09
Profit before tax 0.05 1.09 0.78 0.38 0.37 0.19 0.42 1.18 0.86 -1.44 0.42 0.20 0.11
Tax % 0.00% 33.94% 25.64% 26.32% 27.03% 0.00% 0.00% 27.12% 45.35% -25.69% 0.00% 0.00% 0.00%
0.05 0.72 0.58 0.28 0.28 0.19 0.42 0.85 0.48 -1.06 0.42 0.19 0.11
EPS in Rs 0.00 0.07 0.06 0.03 0.01 0.01 0.01 0.02 0.01 -0.03 0.01 0.01 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 6m Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.00 0.21 0.21 0.22 0.16 0.19 0.31 0.38 0.37 2.04 4.32 3.49 2.62
0.00 0.32 0.29 0.33 0.25 0.19 0.46 0.34 0.31 0.71 1.53 2.67 3.27
Operating Profit 0.00 -0.11 -0.08 -0.11 -0.09 0.00 -0.15 0.04 0.06 1.33 2.79 0.82 -0.65
OPM % -52.38% -38.10% -50.00% -56.25% 0.00% -48.39% 10.53% 16.22% 65.20% 64.58% 23.50% -24.81%
0.00 0.00 0.00 0.08 0.04 0.19 0.15 0.05 0.28 0.08 0.41 0.28 0.15
Interest 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.03 0.00 0.00 0.05 0.00
Depreciation 0.00 0.21 0.20 0.21 0.20 0.17 0.17 0.01 0.00 0.01 0.01 0.03 0.21
Profit before tax 0.00 -0.32 -0.28 -0.24 -0.25 0.01 -0.17 0.08 0.31 1.40 3.19 1.02 -0.71
Tax % -3.12% -3.57% 0.00% -4.00% 0.00% 0.00% 25.00% 29.03% 27.86% 16.61% 33.33%
0.00 -0.31 -0.28 -0.23 -0.24 0.01 -0.17 0.07 0.22 1.01 2.66 0.69 -0.34
EPS in Rs 0.00 -1.55 -0.03 -0.02 -0.02 0.00 -0.02 0.01 0.02 0.10 0.09 0.02 -0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 494.93%
Compounded Sales Growth
10 Years: 32%
5 Years: 62%
3 Years: 111%
TTM: -44%
Compounded Profit Growth
10 Years: 16%
5 Years: 43%
3 Years: 46%
TTM: -118%
Stock Price CAGR
10 Years: 8%
5 Years: 28%
3 Years: -24%
1 Year: -96%
Return on Equity
10 Years: 6%
5 Years: 10%
3 Years: 11%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.05 0.05 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36 10.38 34.15 34.15
Reserves 0.00 4.02 0.43 0.20 -0.05 -0.03 -0.21 -0.14 0.08 1.09 3.89 4.67 5.29
0.00 0.00 0.01 0.08 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.29 0.26 0.16 0.18 0.34 0.35 0.47 0.58 1.46 1.17 1.55 1.61
Total Liabilities 0.05 4.36 4.06 3.80 3.64 3.67 3.50 3.69 4.02 5.91 15.44 40.37 41.05
0.00 0.93 0.73 0.55 0.35 0.18 0.01 0.00 0.00 0.37 0.36 5.45 5.91
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.06 0.06 0.06 0.06 0.06 0.06 13.63 13.63
0.05 3.43 3.33 3.25 3.29 3.43 3.43 3.63 3.96 5.48 15.02 21.29 21.51
Total Assets 0.05 4.36 4.06 3.80 3.64 3.67 3.50 3.69 4.02 5.91 15.44 40.37 41.05

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 -0.02 -3.34 -0.05 0.21 0.28 0.18 -0.16 -0.16 -0.54 -98.65 6.02
0.00 0.02 0.00 -0.03 -0.03 0.00 0.00 0.00 0.00 -0.29 96.92 -28.80
0.05 0.00 3.31 0.07 0.07 -0.30 -0.30 0.10 0.17 0.99 6.82 14.13
Net Cash Flow 0.05 0.00 -0.03 0.00 0.25 -0.02 -0.12 -0.06 0.01 0.17 5.09 -8.65
Free Cash Flow 0.00 -0.02 -3.34 -0.08 0.18 0.28 0.18 -0.16 -0.16 -0.91 -98.65 -0.78
CFO/OP 18% 4,175% 45% -233% -127% -350% -117% -11% -3,517% 734%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 34.76 34.76 16.59 0.00 38.42 270.81 595.53 1,085.14 635.17 199.40 252.05
Inventory Days 929.79 305.88
Days Payable 19.21 164.51
Cash Conversion Cycle 34.76 34.76 16.59 0.00 38.42 270.81 595.53 1,085.14 635.17 1,109.98 393.42
Working Capital Days -451.90 -417.14 132.73 661.56 2,478.16 2,778.71 2,497.37 2,772.03 629.80 666.63 826.22
ROCE % -15.53% -7.12% -6.45% -7.04% 0.59% -5.25% 2.51% 10.21% 35.49% 34.08% 4.03%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Faculty Expenses
INR

Log in to view insights

Please log in to see hidden values.

Login
Revenue Contribution - Professional examination review courses
% of Turnover
Revenue Contribution - Publishing of books
% of Turnover
Number of Shareholders
Count

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
12.56% 12.56% 12.56% 12.56% 4.06% 4.06% 3.70% 3.70% 3.70% 3.70% 3.70% 3.70%
0.04% 0.04% 0.04% 0.04% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
87.39% 87.40% 87.40% 87.40% 95.94% 95.93% 96.28% 96.28% 96.28% 96.29% 96.28% 96.29%
No. of Shareholders 9271,4671,1561,1941,1571,1851,6413,2968,1739,05315,17319,680

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports