K.P. Energy Ltd
K.P. Energy(KPEL) is a part of the KP Group of Surat. It is involved in the development of utility scale wind power generation infrastructure. The major activities encompass siting of wind farms, acquisition of lands and permits, EPCC of wind projects, along with balance of plant (BoP) infrastructure. KPEL also owns and operates WTGs (Wind Turbine Generators) and solar power plant as an IPP( Independent Power Producers). The company undertakes projects principally in Gujarat. [1]
- Market Cap ₹ 3,388 Cr.
- Current Price ₹ 506
- High / Low ₹ 675 / 337
- Stock P/E 29.4
- Book Value ₹ 47.0
- Dividend Yield 0.10 %
- ROCE 42.3 %
- ROE 46.2 %
- Face Value ₹ 5.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 154% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 42.1%
- Company's median sales growth is 53.8% of last 10 years
Cons
- Stock is trading at 10.8 times its book value
- Promoter holding has decreased over last 3 years: -21.4%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Utilities Power Power Power Generation
Part of BSE SmallCap BSE Allcap BSE Utilities
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 41 | 111 | 60 | 158 | 75 | 72 | 250 | 438 | 471 | 939 | |
| 22 | 32 | 82 | 50 | 125 | 64 | 54 | 216 | 367 | 386 | 763 | |
| Operating Profit | 5 | 10 | 29 | 10 | 33 | 11 | 18 | 34 | 70 | 85 | 176 |
| OPM % | 18% | 23% | 26% | 17% | 21% | 14% | 25% | 14% | 16% | 18% | 19% |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 13 | 20 | |
| Interest | 0 | 1 | 2 | 3 | 5 | 5 | 5 | 5 | 6 | 13 | 29 |
| Depreciation | 0 | 1 | 1 | 3 | 4 | 4 | 5 | 6 | 5 | 8 | 13 |
| Profit before tax | 4 | 8 | 26 | 4 | 25 | 3 | 9 | 27 | 64 | 76 | 154 |
| Tax % | 33% | 34% | 35% | 50% | 22% | 60% | 36% | 33% | 31% | 24% | 25% |
| 3 | 5 | 17 | 2 | 19 | 1 | 6 | 18 | 44 | 58 | 115 | |
| EPS in Rs | 1.51 | 0.78 | 2.53 | 0.28 | 2.92 | 0.17 | 0.91 | 2.74 | 6.58 | 8.74 | 17.29 |
| Dividend Payout % | 0% | 0% | 6% | 9% | 6% | 0% | 0% | 6% | 2% | 6% | 3% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 43% |
| 5 Years: | 66% |
| 3 Years: | 55% |
| TTM: | 99% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 44% |
| 5 Years: | 154% |
| 3 Years: | 89% |
| TTM: | 98% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 106% |
| 3 Years: | 163% |
| 1 Year: | 24% |
| Return on Equity | |
|---|---|
| 10 Years: | 34% |
| 5 Years: | 37% |
| 3 Years: | 42% |
| Last Year: | 46% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 3 | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 33 | 33 |
| Reserves | 4 | 13 | 24 | 26 | 49 | 48 | 55 | 76 | 117 | 152 | 280 |
| 2 | 10 | 21 | 40 | 35 | 31 | 33 | 28 | 49 | 116 | 252 | |
| 12 | 17 | 50 | 63 | 84 | 169 | 167 | 226 | 168 | 324 | 604 | |
| Total Liabilities | 19 | 43 | 104 | 138 | 179 | 260 | 265 | 342 | 346 | 626 | 1,169 |
| 10 | 25 | 50 | 85 | 83 | 81 | 132 | 135 | 144 | 174 | 420 | |
| CWIP | 0 | 0 | 18 | 8 | 10 | 50 | 11 | 11 | 1 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 23 | 22 | 10 |
| 9 | 18 | 36 | 45 | 86 | 130 | 121 | 191 | 177 | 429 | 739 | |
| Total Assets | 19 | 43 | 104 | 138 | 179 | 260 | 265 | 342 | 346 | 626 | 1,169 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 4 | 36 | 12 | 2 | -28 | -6 | 26 | 28 | 33 | 162 | |
| -9 | -16 | -44 | -27 | -4 | -40 | -18 | -10 | -21 | -70 | -241 | |
| 3 | 13 | 8 | 22 | 1 | 69 | 33 | -11 | -15 | 47 | 101 | |
| Net Cash Flow | 1 | 1 | 0 | 7 | -1 | 0 | 9 | 5 | -8 | 10 | 22 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 26 | 68 | 84 | 93 | 64 | 53 | 21 | 23 | 48 | 196 | 126 |
| Inventory Days | 96 | 134 | 126 | ||||||||
| Days Payable | 105 | 197 | 180 | ||||||||
| Cash Conversion Cycle | 26 | 68 | 84 | 93 | 64 | 53 | 21 | 23 | 40 | 132 | 71 |
| Working Capital Days | 15 | 26 | 15 | -134 | 21 | 228 | 238 | 24 | 19 | 85 | 80 |
| ROCE % | 52% | 70% | 11% | 35% | 7% | 13% | 24% | 44% | 38% | 42% |
Documents
Announcements
-
Press Release - KP Group Signs Strategic Mous With Delta Electronics India Private Limited To Power India''s Green Energy Transition
6 Jun - KP Group signs MOUs with Delta for 1 GW solar inverters, BESS, green hydrogen, and EV infrastructure.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
31 May - K.P. Energy Limited informed Exchange regarding allotment of 2,17,041 Equity Shares under the KP Energy Limited Employee Stock Option Plan 2023. Detailed disclosure is enclosed …
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Annual Secretarial Compliance Report confirms full SEBI compliance for FY ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
26 May - K.P. Energy Limited submitted exchange transcript of Earnings Conference Call held on May 20, 2025 at 04:00 PM to discuss the audited (standalone & consolidated) …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
20 May - Audio recording of Q4 and FY2025 earnings call uploaded on company website.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Feb 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT REC
-
Aug 2024TranscriptNotesPPT
-
Apr 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Oct 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Mar 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
Jun 2019Transcript PPT
-
May 2019TranscriptNotesPPT
-
Jan 2019TranscriptNotesPPT
-
Oct 2018TranscriptNotesPPT
-
Sep 2017TranscriptNotesPPT
EPCC Segment (97% - 9MFY24)[1]
The company's Engineering, Procurement, Construction, and Commissioning segment revolves around a unique value proposition that is designed to comprehensively address all the needs of Wind Turbine Generator (WTG) manufacturers, Independent Power Producers (IPP), and Captive Power Consumers (CPP) in setting-up of a wind farm.[2] The existing portfolio creates an annuity-based revenue stream for the Company.[3]