Natco Economicals Ltd

Natco Economicals Ltd

₹ 13.0 5.00%
10 Oct 2019
About

Natco Economicals is engaged in the business of investment and finance related services.

  • Market Cap 3.91 Cr.
  • Current Price 13.0
  • High / Low /
  • Stock P/E 27.9
  • Book Value 10.6
  • Dividend Yield 0.00 %
  • ROCE 9.60 %
  • ROE 6.62 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 1.01% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018
0.07 0.09 0.09 0.09 0.08 0.09 0.09 0.29 0.13 0.20 0.10 0.14 0.13
0.26 0.07 0.07 0.07 0.07 0.08 0.07 0.15 0.07 0.14 0.08 0.08 0.09
Operating Profit -0.19 0.02 0.02 0.02 0.01 0.01 0.02 0.14 0.06 0.06 0.02 0.06 0.04
OPM % -271.43% 22.22% 22.22% 22.22% 12.50% 11.11% 22.22% 48.28% 46.15% 30.00% 20.00% 42.86% 30.77%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.19 0.02 0.02 0.02 0.01 0.01 0.02 0.14 0.06 0.06 0.03 0.07 0.05
Tax % 0.00% -50.00% 0.00% 0.00% 0.00% 200.00% 0.00% 35.71% 33.33% 33.33% 33.33% 28.57% 20.00%
-0.19 0.02 0.02 0.02 0.01 -0.01 0.02 0.09 0.04 0.04 0.02 0.05 0.03
EPS in Rs -0.63 0.07 0.07 0.07 0.03 -0.03 0.07 0.30 0.13 0.13 0.07 0.17 0.10
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
0.01 0.05 0.06 0.08 0.08 0.09 0.23 0.28 0.34 0.72 0.57
0.00 0.03 0.05 0.06 0.07 0.07 0.20 0.43 0.28 0.43 0.39
Operating Profit 0.01 0.02 0.01 0.02 0.01 0.02 0.03 -0.15 0.06 0.29 0.18
OPM % 100.00% 40.00% 16.67% 25.00% 12.50% 22.22% 13.04% -53.57% 17.65% 40.28% 31.58%
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.03
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.01 0.01 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Profit before tax 0.01 0.01 0.00 0.00 0.00 0.01 0.03 -0.15 0.06 0.29 0.21
Tax % 0.00% 0.00% 0.00% 33.33% 0.00% 33.33% 31.03%
0.01 0.01 0.00 0.00 0.00 0.01 0.02 -0.16 0.04 0.20 0.14
EPS in Rs 0.03 0.03 0.00 0.00 0.00 0.03 0.07 -0.53 0.13 0.67 0.47
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 55%
3 Years: 46%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 115%
TTM: 400%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 1%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Reserves 0.00 0.01 0.01 0.01 0.01 0.02 0.04 -0.12 -0.08 0.12
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.02 0.09
Total Liabilities 3.00 3.01 3.01 3.01 3.02 3.03 3.05 2.89 2.94 3.21
0.00 0.02 0.06 0.06 0.05 0.04 0.04 0.04 0.03 0.03
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.35 0.12 0.12 0.25 0.25 0.25 0.25 0.18 0.18 0.75
2.65 2.87 2.83 2.70 2.72 2.74 2.76 2.67 2.73 2.43
Total Assets 3.00 3.01 3.01 3.01 3.02 3.03 3.05 2.89 2.94 3.21

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
0.00 0.00 0.00 0.00 -0.01 -0.04 -0.27 -0.36 -0.36 0.29
0.00 0.00 0.00 0.00 0.07 0.08 0.23 0.36 0.34 -0.36
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.00 0.00 0.00 0.00 0.06 0.04 -0.03 0.00 -0.02 -0.07

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 96,360.00 20,732.00 8,212.50 5,566.25 11,908.12 10,503.89 4,189.57 3,350.18 2,812.65 1,176.11
ROCE % 0.33% 0.00% 0.00% 0.00% 0.33% 0.99% -4.73% 2.07% 9.60%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
11.02% 11.02% 11.02% 11.02% 11.02% 11.02% 11.02% 11.02% 11.02% 11.02% 11.02%
88.98% 88.98% 88.98% 88.98% 88.98% 88.98% 88.98% 88.98% 88.98% 88.98% 88.98%
No. of Shareholders 519501502548570554573560579558526

Documents