Mishtann Foods Ltd

Mishtann Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mishtann Foods Ltd

₹ 5.09 -0.78%
13 Nov - close price
mishtann.com BSE: 539594
About

Incorporated in 1981 Mishtann Foods Ltd does manufacturing and processing of Rice, wheat, etc.[1]

Key Points

Product Portfolio
The company is involved in processing, manufacturing, and exporting various types of rice, including brown rice and aged 1121-grade basmati rice, under premium brands like Snowflake and Pristino; mid-range brands such as Jasper and Jasper Tiber; and value-for-money brands like Rozana, Shahryar, and Mahabat. Additionally, it has ventured into value-added products, including regular salt, rock salt, wheat, and pulses [1] [2] [3]

The company's total revenue grew by 158% between FY22 and FY24, primarily driven by contributions from the newly incorporated subsidiary, strong demand for various products in both domestic and international markets, and revenue from new product lines, including rock salt and crystal salt launched in FY23, as well as Himalayan pink salt launched in FY24. [4] [5] [6]

Website BSE
  • Market Cap ₹ 549 Cr.
  • Current Price ₹ 5.09
  • High / Low ₹ 15.9 / 4.28
  • Stock P/E 1.64
  • Book Value ₹ 10.9
  • Dividend Yield 0.00 %
  • ROCE 42.2 %
  • ROE 44.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.47 times its book value
  • Company's median sales growth is 98.1% of last 10 years

Cons

  • Tax rate seems low
  • Company has high debtors of 307 days.
  • Promoter holding has decreased over last 3 years: -5.80%
  • Working capital days have increased from 168 days to 256 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Jun 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
158 158 169 294 318 331 338 383 342 323 331 386 386
153 140 146 221 228 234 241 310 234 248 247 302 290
Operating Profit 5 18 23 73 91 97 97 73 108 74 85 84 96
OPM % 3% 12% 14% 25% 28% 29% 29% 19% 32% 23% 26% 22% 25%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 1 1 1 1 1 1 1 1 1 0 0 0 0
Depreciation 1 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 3 17 22 71 89 95 96 72 108 74 84 83 96
Tax % 58% 35% 35% 3% 2% 2% 2% 1% 1% 1% 1% 1% 1%
1 11 14 69 87 93 94 71 107 73 83 83 95
EPS in Rs 0.02 0.11 0.14 0.67 0.85 0.90 0.89 0.67 0.99 0.68 0.77 0.77 0.89
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2023 Mar 2024 Mar 2025 TTM
5 3 121 258 491 650 1,288 1,375 1,427
5 3 118 251 477 568 929 1,036 1,087
Operating Profit 0 0 2 7 14 83 359 339 339
OPM % 0% 2% 2% 3% 3% 13% 28% 25% 24%
0 0 0 -0 0 0 0 0 0
Interest 0 0 1 3 3 5 4 2 2
Depreciation 0 0 1 2 2 1 1 1 1
Profit before tax 0 0 1 2 8 77 354 337 337
Tax % 0% 33% 29% 48% 32% 35% 2% 1%
0 0 0 1 6 50 346 333 335
EPS in Rs 0.00 0.00 0.02 0.06 0.09 0.48 3.26 3.09 3.11
Dividend Payout % 0% 0% 0% 0% 1% 0% 0% 0%
Compounded Sales Growth
10 Years: 85%
5 Years: %
3 Years: %
TTM: 2%
Compounded Profit Growth
10 Years: 147%
5 Years: %
3 Years: %
TTM: -8%
Stock Price CAGR
10 Years: %
5 Years: 6%
3 Years: -17%
1 Year: -63%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 44%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10 10 10 10 31 100 103 108 108
Reserves 0 0 0 2 7 50 448 853 1,062
1 5 31 37 32 60 47 47 46
1 2 8 4 10 48 49 175 667
Total Liabilities 12 17 49 53 81 258 646 1,182 1,883
0 0 10 10 11 4 4 3 3
CWIP 0 3 1 3 0 0 0 0 0
Investments 0 0 1 0 0 0 0 0 0
12 15 38 39 70 254 642 1,179 1,880
Total Assets 12 17 49 53 81 258 646 1,182 1,883

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2023 Mar 2024 Mar 2025
-6 -18 -5 -20 -3 -54 -49
-3 -10 -1 -0 -0 -0 -0
4 24 7 19 2 54 48
Net Cash Flow -4 -3 1 -1 -0 0 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2023 Mar 2024 Mar 2025
Debtor Days 50 94 53 1 23 124 168 307
Inventory Days 26 775 45 54 27 18 12 1
Days Payable 95 253 20 1 2 2 1 55
Cash Conversion Cycle -20 615 78 54 48 140 178 254
Working Capital Days -14 694 33 18 30 91 159 256
ROCE % 0% 5% 12% 20% 89% 42%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
49.77% 49.77% 49.82% 49.82% 49.82% 48.38% 46.87% 43.48% 43.48% 43.48% 43.48% 43.48%
0.00% 1.13% 1.58% 2.28% 2.23% 5.02% 2.79% 5.63% 1.46% 1.37% 0.00% 0.00%
50.23% 49.10% 48.62% 47.90% 47.95% 46.60% 50.34% 50.90% 55.06% 55.15% 56.52% 56.52%
No. of Shareholders 88,52494,5921,17,5162,02,0742,54,5833,41,3263,85,9174,23,2544,72,0124,72,4014,52,2774,52,277

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls