Mishtann Foods Ltd
Incorporated in 1981 Mishtann Foods Ltd does manufacturing and processing of Rice, wheat, etc.[1]
- Market Cap ₹ 545 Cr.
- Current Price ₹ 5.06
- High / Low ₹ 19.0 / 4.28
- Stock P/E 91.0
- Book Value ₹ 2.69
- Dividend Yield 0.02 %
- ROCE 3.71 %
- ROE 2.36 %
- Face Value ₹ 1.00
Pros
- Company's median sales growth is 24.3% of last 10 years
Cons
- The company has delivered a poor sales growth of -6.27% over past five years.
- Company has a low return on equity of 12.4% over last 3 years.
- Dividend payout has been low at 0.31% of profits over last 3 years
- Company has high debtors of 378 days.
- Promoter holding has decreased over last 3 years: -5.80%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 116 | 256 | 388 | 482 | 482 | 351 | 499 | 650 | 322 | 348 | |
0 | 0 | 113 | 249 | 374 | 458 | 476 | 344 | 447 | 568 | 295 | 337 | |
Operating Profit | 0 | 0 | 2 | 7 | 13 | 23 | 6 | 7 | 52 | 83 | 27 | 12 |
OPM % | 23% | 2% | 3% | 3% | 5% | 1% | 2% | 10% | 13% | 8% | 3% | |
0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 1 | 3 | 3 | 4 | 4 | 5 | 4 | 5 | 4 | 2 |
Depreciation | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 0 | 0 | 1 | 2 | 8 | 18 | 0 | 1 | 47 | 77 | 22 | 9 |
Tax % | 40% | 30% | 44% | 32% | 33% | 0% | 28% | 34% | 35% | 36% | 35% | |
0 | 0 | 0 | 1 | 6 | 12 | 0 | 1 | 31 | 50 | 14 | 6 | |
EPS in Rs | 0.00 | 0.00 | 0.02 | 0.06 | 0.09 | 0.11 | 0.00 | 0.01 | 0.30 | 0.48 | 0.13 | 0.06 |
Dividend Payout % | 0% | 0% | 0% | 1% | 2% | 167% | 7% | 1% | 0% | 1% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 109% |
5 Years: | -6% |
3 Years: | -11% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 65% |
5 Years: | 188% |
3 Years: | -42% |
TTM: | -58% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | -24% |
1 Year: | -70% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 14% |
3 Years: | 12% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 31 | 50 | 50 | 50 | 50 | 100 | 103 | 108 |
Reserves | 0 | 0 | 0 | 2 | 7 | 19 | 19 | 20 | 51 | 50 | 116 | 182 |
1 | 3 | 28 | 35 | 30 | 39 | 50 | 54 | 41 | 60 | 47 | 47 | |
0 | 0 | 7 | 4 | 9 | 6 | 15 | 4 | 19 | 48 | 48 | 48 | |
Total Liabilities | 11 | 13 | 46 | 50 | 77 | 115 | 134 | 128 | 161 | 258 | 314 | 385 |
0 | 0 | 9 | 8 | 10 | 8 | 7 | 6 | 5 | 4 | 4 | 3 | |
CWIP | 0 | 2 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
11 | 12 | 36 | 38 | 67 | 106 | 127 | 122 | 156 | 254 | 310 | 382 | |
Total Assets | 11 | 13 | 46 | 50 | 77 | 115 | 134 | 128 | 161 | 258 | 314 | 385 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-5 | -19 | -3 | -23 | -9 | 3 | -5 | -12 | -3 | -54 | -48 | ||
-2 | -9 | -5 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | ||
2 | 25 | 7 | 23 | 9 | -3 | 5 | 12 | 2 | 54 | 48 | ||
Net Cash Flow | -5 | -2 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 53 | 0 | 29 | 43 | 75 | 84 | 73 | 124 | 294 | 378 | |
Inventory Days | 16,724 | 45 | 54 | 33 | 32 | 20 | 42 | 33 | 18 | 31 | 3 | |
Days Payable | 1,128 | 18 | 1 | 2 | 0 | 4 | 3 | 2 | 2 | 3 | 2 | |
Cash Conversion Cycle | 15,595 | 80 | 53 | 61 | 75 | 92 | 123 | 104 | 140 | 322 | 379 | |
Working Capital Days | 8,876 | 75 | 47 | 53 | 72 | 80 | 120 | 89 | 114 | 290 | 331 | |
ROCE % | 0% | 0% | 5% | 13% | 20% | 24% | 4% | 5% | 38% | 46% | 11% | 4% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 May - Newspaper Advertisement has been attached herewith.
- Standalone And Consolidated Audited Financial Results For The Quarter And Year Ended On 31St March, 2025 22 May
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 22Nd May, 2025
22 May - Audited FY25 results with SEBI allegations of fictitious transactions, Rs 4990L rights issue misuse, high receivables, and tax demands.
-
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On 22Nd May, 2025
13 May - Board meeting on May 22 to approve audited financial results for FY ended March 31, 2025.
-
Contact Details Of Key Managerial Personnel Of The Company Authorized Under Regulation 30(5) Of The SEBI (LODR) Regulations, 2015
1 May - Updated contact details of key managerial personnel authorized for disclosures under SEBI regulations.
Annual reports
Concalls
-
Nov 2024TranscriptPPT
-
Oct 2021Transcript PPT
-
Jul 2019TranscriptNotesPPT
Product Portfolio
The company is involved in processing, manufacturing, and exporting various types of rice, including brown rice and aged 1121-grade basmati rice, under premium brands like Snowflake and Pristino; mid-range brands such as Jasper and Jasper Tiber; and value-for-money brands like Rozana, Shahryar, and Mahabat. Additionally, it has ventured into value-added products, including regular salt, rock salt, wheat, and pulses [1] [2] [3]
The company's total revenue grew by 158% between FY22 and FY24, primarily driven by contributions from the newly incorporated subsidiary, strong demand for various products in both domestic and international markets, and revenue from new product lines, including rock salt and crystal salt launched in FY23, as well as Himalayan pink salt launched in FY24. [4] [5] [6]