Shivansh Finserve Ltd
₹ 7.14
5.00%
12 Jun
- close price
About
Incorporated in 1984, Shivansh Finserve
Ltd is in the business of providing financial services[1]
Key Points
- Market Cap ₹ 4.45 Cr.
- Current Price ₹ 7.14
- High / Low ₹ 9.30 / 3.57
- Stock P/E
- Book Value ₹ 10.4
- Dividend Yield 0.00 %
- ROCE 2.51 %
- ROE -2.74 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.69 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -55.0% over past five years.
- Promoter holding is low: 0.59%
- Company has a low return on equity of -0.85% over last 3 years.
- Company might be capitalizing the interest cost
- Working capital days have increased from 16,053 days to 40,734 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.02 | 0.23 | 0.34 | 0.35 | 1.01 | 3.49 | 5.44 | 2.92 | 1.75 | 0.56 | 1.20 | 0.10 | |
| 0.02 | 0.20 | 0.41 | 0.24 | 0.98 | 3.36 | 5.14 | 2.70 | 1.41 | 0.33 | 0.80 | 0.36 | |
| Operating Profit | 0.00 | 0.03 | -0.07 | 0.11 | 0.03 | 0.13 | 0.30 | 0.22 | 0.34 | 0.23 | 0.40 | -0.26 |
| OPM % | 0.00% | 13.04% | -20.59% | 31.43% | 2.97% | 3.72% | 5.51% | 7.53% | 19.43% | 41.07% | 33.33% | -260.00% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.71 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.20 | 0.09 | 0.16 | 0.10 | 0.47 | 0.60 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit before tax | 0.00 | 0.03 | -0.07 | 0.11 | 0.00 | 0.12 | 0.11 | 0.11 | 0.16 | 0.11 | -0.09 | -0.17 |
| Tax % | 33.33% | 0.00% | 27.27% | 8.33% | 54.55% | 27.27% | 43.75% | 9.09% | 0.00% | 0.00% | ||
| 0.00 | 0.02 | -0.07 | 0.07 | 0.00 | 0.11 | 0.06 | 0.08 | 0.09 | 0.11 | -0.10 | -0.18 | |
| EPS in Rs | 0.00 | 0.03 | -0.11 | 0.11 | 0.00 | 0.18 | 0.10 | 0.13 | 0.14 | 0.18 | -0.16 | -0.29 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | -55% |
| 3 Years: | -61% |
| TTM: | -92% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -80% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 32% |
| 3 Years: | 20% |
| 1 Year: | 44% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | -1% |
| Last Year: | -3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 |
| Reserves | -0.01 | 0.01 | -0.06 | 0.01 | 0.02 | 0.04 | 0.10 | 0.18 | 0.26 | 0.52 | 0.42 | 0.24 |
| 0.00 | 0.51 | 0.62 | 1.31 | 3.06 | 2.60 | 3.61 | 2.14 | 8.50 | 6.06 | 9.82 | 11.34 | |
| 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.23 | 2.91 | 2.11 | 0.50 | 0.12 | 0.10 | 0.04 | |
| Total Liabilities | 0.23 | 6.76 | 6.80 | 7.60 | 9.36 | 9.11 | 12.86 | 10.67 | 15.50 | 12.94 | 16.58 | 17.86 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.15 | 0.13 | 0.12 | 0.10 | 0.07 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.20 | 0.15 | 0.00 | 0.00 | 0.33 | 0.00 | 0.00 | 0.00 | 1.00 | 1.19 | 1.00 | 0.00 |
| 0.03 | 6.61 | 6.80 | 7.60 | 9.03 | 9.05 | 12.80 | 10.52 | 14.37 | 11.63 | 15.48 | 17.79 | |
| Total Assets | 0.23 | 6.76 | 6.80 | 7.60 | 9.36 | 9.11 | 12.86 | 10.67 | 15.50 | 12.94 | 16.58 | 17.86 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.02 | -5.99 | -0.35 | 1.23 | -24.48 | -0.41 | 0.15 | -0.43 | -4.83 | 0.67 | -4.17 | -4.44 | |
| 0.00 | 0.06 | 0.34 | 0.29 | 0.00 | 0.31 | 0.34 | 0.25 | -0.58 | 0.87 | 0.92 | 3.52 | |
| 0.00 | 6.00 | 0.11 | 0.70 | 1.74 | -0.47 | 0.81 | -1.56 | 6.20 | -2.55 | 3.29 | 0.92 | |
| Net Cash Flow | 0.02 | 0.07 | 0.11 | 2.22 | -22.73 | -0.57 | 1.31 | -1.74 | 0.78 | -1.01 | 0.05 | 0.00 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 97.57 | 78.44 | 33.55 | 101.25 | 20.86 | 65.18 | 66.92 | 0.00 |
| Inventory Days | 533.46 | 323.79 | 183.30 | 242.24 | 235.22 | 2,720.91 | 24,576.67 | |||||
| Days Payable | 0.00 | 18.84 | 11.21 | 21.28 | 4.06 | 24.89 | 121.67 | |||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 631.04 | 383.39 | 205.64 | 322.21 | 252.02 | 65.18 | 2,762.94 | 24,455.00 |
| Working Capital Days | 0.00 | 10,331.09 | 7,074.56 | 5,360.29 | 1,911.73 | 527.11 | 246.91 | 335.00 | 1,718.63 | 4,327.86 | 3,096.42 | 40,734.00 |
| ROCE % | 0.00% | 0.86% | -1.03% | 1.53% | 0.47% | 1.32% | 3.29% | 2.16% | 2.72% | 1.51% | 2.59% | 2.51% |
Documents
Announcements
-
Newspaper Advertisement Of Audited Financial Results For The Quarter And Year Ended 31St March 2025
2 Jun - Shivansh Finserve published audited financial results for quarter and year ended 31 March 2025.
-
Non-Applicability Of Regulation 23 (9) Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015
30 May - Company exempt from SEBI Reg 23(9) due to paid-up capital below Rs.10 crore.
- Financial Results For The Quarter And Year Ended 31St March, 2025 30 May
-
Board Meeting Intimation for Approval Of Audited Standalone Financial Results For The Quarter And Year Ended 31.03.2025
26 May - Board meeting on May 30, 2025, to approve audited financial results for quarter and year ended March 2025.
-
Non- Applicability Of SEBI Circular SEBI/HO/DDHS/CIR/P/2018/144 Dated November 26, 2018
11 Apr - Non-applicability of SEBI circular for the company.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Services Offered:[1]
Finance Against Mortgage of Property, Working Capital Facility Requirement, Over Draft Facility, Ad Hoc Facility
from Bankers, Cash Credit Facility,
Working Capital Demand Loan,
Bank Guaranty, Local Foreign
LC, Packing Credit in Foreign
Currency, Bill Discounting,
Export Bill Disc, Export Bill
Purchase, Foreign Bill Purchase,
Cash Purchase, Factoring Facility,
Working Capital, Demand Loan,
Home Loan, Reconstruction
loan, Advance Loan, Vehicle
Loan