Shivansh Finserve Ltd
Incorporated in 1984,
Shivansh Finserve Ltd
is engaged in providing
financial services[1]
- Market Cap ₹ 4.40 Cr.
- Current Price ₹ 7.05
- High / Low ₹ 10.6 / 5.00
- Stock P/E 10.0
- Book Value ₹ 11.2
- Dividend Yield 0.00 %
- ROCE 2.51 %
- ROE -2.74 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.63 times its book value
Cons
- The company has delivered a poor sales growth of -31.5% over past five years.
- Promoter holding is low: 0.59%
- Company has a low return on equity of -0.85% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.0.65 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.02 | 0.23 | 0.34 | 0.35 | 1.01 | 3.49 | 5.44 | 2.92 | 1.75 | 0.56 | 1.20 | 0.82 | 2.60 | |
| 0.02 | 0.20 | 0.41 | 0.24 | 0.98 | 3.36 | 5.14 | 2.70 | 1.41 | 0.33 | 0.80 | 0.37 | 2.08 | |
| Operating Profit | 0.00 | 0.03 | -0.07 | 0.11 | 0.03 | 0.13 | 0.30 | 0.22 | 0.34 | 0.23 | 0.40 | 0.45 | 0.52 |
| OPM % | 0.00% | 13.04% | -20.59% | 31.43% | 2.97% | 3.72% | 5.51% | 7.53% | 19.43% | 41.07% | 33.33% | 54.88% | 20.00% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.20 | 0.09 | 0.16 | 0.10 | 0.47 | 0.60 | 0.54 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 |
| Profit before tax | 0.00 | 0.03 | -0.07 | 0.11 | 0.00 | 0.12 | 0.11 | 0.11 | 0.16 | 0.11 | -0.09 | -0.17 | 0.59 |
| Tax % | 33.33% | 0.00% | 27.27% | 8.33% | 54.55% | 27.27% | 43.75% | 9.09% | 0.00% | 0.00% | |||
| 0.00 | 0.02 | -0.07 | 0.07 | 0.00 | 0.11 | 0.06 | 0.08 | 0.09 | 0.11 | -0.10 | -0.18 | 0.44 | |
| EPS in Rs | 0.00 | 0.03 | -0.11 | 0.11 | 0.00 | 0.18 | 0.10 | 0.13 | 0.14 | 0.18 | -0.16 | -0.29 | 0.70 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | -32% |
| 3 Years: | -22% |
| TTM: | 364% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 310% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | 54% |
| 3 Years: | 32% |
| 1 Year: | 26% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | -1% |
| Last Year: | -3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 |
| Reserves | -0.01 | 0.01 | -0.06 | 0.01 | 0.02 | 0.04 | 0.10 | 0.18 | 0.26 | 0.52 | 0.42 | 0.24 | 0.73 |
| 0.00 | 0.51 | 0.62 | 1.31 | 3.06 | 2.60 | 3.61 | 2.14 | 8.50 | 6.06 | 9.82 | 11.34 | 6.00 | |
| 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.23 | 2.91 | 2.11 | 0.50 | 0.12 | 0.10 | 0.04 | 0.05 | |
| Total Liabilities | 0.23 | 6.76 | 6.80 | 7.60 | 9.36 | 9.11 | 12.86 | 10.67 | 15.50 | 12.94 | 16.58 | 17.86 | 13.02 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.15 | 0.13 | 0.12 | 0.10 | 0.07 | 0.06 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.20 | 0.15 | 0.00 | 0.00 | 0.33 | 0.00 | 0.00 | 0.00 | 1.00 | 1.19 | 1.00 | 0.00 | 0.00 |
| 0.03 | 6.61 | 6.80 | 7.60 | 9.03 | 9.05 | 12.80 | 10.52 | 14.37 | 11.63 | 15.48 | 17.79 | 12.96 | |
| Total Assets | 0.23 | 6.76 | 6.80 | 7.60 | 9.36 | 9.11 | 12.86 | 10.67 | 15.50 | 12.94 | 16.58 | 17.86 | 13.02 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.02 | -5.99 | -0.35 | 1.23 | -24.48 | -0.41 | 0.15 | -0.43 | -4.83 | 0.67 | -3.57 | -4.44 | |
| 0.00 | 0.06 | 0.34 | 0.29 | 0.00 | 0.31 | 0.34 | 0.25 | -0.58 | 0.87 | 0.32 | 3.52 | |
| 0.00 | 6.00 | 0.11 | 0.70 | 1.74 | -0.47 | 0.81 | -1.56 | 6.20 | -2.55 | 3.29 | 0.92 | |
| Net Cash Flow | 0.02 | 0.07 | 0.11 | 2.22 | -22.73 | -0.57 | 1.31 | -1.74 | 0.78 | -1.01 | 0.05 | 0.00 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 97.57 | 78.44 | 33.55 | 101.25 | 20.86 | 65.18 | 66.92 | 0.00 |
| Inventory Days | 533.46 | 323.79 | 183.30 | 242.24 | 235.22 | 2,720.91 | 24,576.67 | |||||
| Days Payable | 0.00 | 18.84 | 11.21 | 21.28 | 4.06 | 24.89 | 121.67 | |||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 631.04 | 383.39 | 205.64 | 322.21 | 252.02 | 65.18 | 2,762.94 | 24,455.00 |
| Working Capital Days | 0.00 | 9,521.74 | 6,408.97 | 3,994.14 | 1,911.73 | 527.11 | 246.91 | 335.00 | 1,718.63 | 4,327.86 | 3,096.42 | 4,967.56 |
| ROCE % | 0.00% | 0.86% | -1.03% | 1.53% | 0.47% | 1.32% | 3.29% | 2.16% | 2.72% | 1.51% | 2.59% | 2.51% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Inventory Level (Traded Goods) INR Lakhs |
|
||||||
| Receivables Turnover Ratio times |
|||||||
Documents
Announcements
-
Un-Audited Financial Result For 31St December, 2025
14 Feb - Shivansh Finserve approved unaudited results for quarter ended Dec 31, 2025; limited review report issued.,"checklist":["Review announcement to identify corporate action","Assess materiality and investor impact","Classify priority …
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 14Th February, 2026
14 Feb - Board approved unaudited Q3 results (31 Dec 2025): quarter loss Rs.3.05 lakh; nine-month profit Rs.46.21 lakh.
-
Board Meeting Intimation for We Wish To Inform You That The Meeting Of The Board Of The Company Is Scheduled To Be Held On Saturday, 14Th February, 2026
13 Feb - Board meeting on 14 Feb 2026 to approve unaudited Q3 results for quarter ended 31 Dec 2025.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 11 Feb
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 13 Jan
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
SFL provides Financial Consultancy and advisory services, primarily catering to the corporate sector, across various domains. It has also extended its services to individual clients, delivering tailored financial solutions that meet personal investment, planning, and wealth management needs.