Shivansh Finserve Ltd
₹ 9.57
-4.97%
03 Dec
- close price
About
Incorporated in 1984,
Shivansh Finserve Ltd
is engaged in providing
financial services[1]
Key Points
- Market Cap ₹ 5.97 Cr.
- Current Price ₹ 9.57
- High / Low ₹ 10.6 / 4.31
- Stock P/E 15.3
- Book Value ₹ 11.2
- Dividend Yield 0.00 %
- ROCE 2.51 %
- ROE -2.74 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.86 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -31.5% over past five years.
- Promoter holding is low: 0.59%
- Company has a low return on equity of -0.85% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.0.72 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.02 | 0.23 | 0.34 | 0.35 | 1.01 | 3.49 | 5.44 | 2.92 | 1.75 | 0.56 | 1.20 | 0.82 | 2.60 | |
| 0.02 | 0.20 | 0.41 | 0.24 | 0.98 | 3.36 | 5.14 | 2.70 | 1.41 | 0.33 | 0.80 | 0.37 | 2.07 | |
| Operating Profit | 0.00 | 0.03 | -0.07 | 0.11 | 0.03 | 0.13 | 0.30 | 0.22 | 0.34 | 0.23 | 0.40 | 0.45 | 0.53 |
| OPM % | 0.00% | 13.04% | -20.59% | 31.43% | 2.97% | 3.72% | 5.51% | 7.53% | 19.43% | 41.07% | 33.33% | 54.88% | 20.38% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.72 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.20 | 0.09 | 0.16 | 0.10 | 0.47 | 0.60 | 0.67 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Profit before tax | 0.00 | 0.03 | -0.07 | 0.11 | 0.00 | 0.12 | 0.11 | 0.11 | 0.16 | 0.11 | -0.09 | -0.17 | 0.55 |
| Tax % | 33.33% | 0.00% | 27.27% | 8.33% | 54.55% | 27.27% | 43.75% | 9.09% | 0.00% | 0.00% | |||
| 0.00 | 0.02 | -0.07 | 0.07 | 0.00 | 0.11 | 0.06 | 0.08 | 0.09 | 0.11 | -0.10 | -0.18 | 0.39 | |
| EPS in Rs | 0.00 | 0.03 | -0.11 | 0.11 | 0.00 | 0.18 | 0.10 | 0.13 | 0.14 | 0.18 | -0.16 | -0.29 | 0.62 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | -32% |
| 3 Years: | -22% |
| TTM: | 364% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 490% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 80% |
| 3 Years: | 34% |
| 1 Year: | 99% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | -1% |
| Last Year: | -3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 |
| Reserves | -0.01 | 0.01 | -0.06 | 0.01 | 0.02 | 0.04 | 0.10 | 0.18 | 0.26 | 0.52 | 0.42 | 0.24 | 0.73 |
| 0.00 | 0.51 | 0.62 | 1.31 | 3.06 | 2.60 | 3.61 | 2.14 | 8.50 | 6.06 | 9.82 | 11.34 | 6.00 | |
| 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.23 | 2.91 | 2.11 | 0.50 | 0.12 | 0.10 | 0.04 | 0.05 | |
| Total Liabilities | 0.23 | 6.76 | 6.80 | 7.60 | 9.36 | 9.11 | 12.86 | 10.67 | 15.50 | 12.94 | 16.58 | 17.86 | 13.02 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.15 | 0.13 | 0.12 | 0.10 | 0.07 | 0.06 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.20 | 0.15 | 0.00 | 0.00 | 0.33 | 0.00 | 0.00 | 0.00 | 1.00 | 1.19 | 1.00 | 0.00 | 0.00 |
| 0.03 | 6.61 | 6.80 | 7.60 | 9.03 | 9.05 | 12.80 | 10.52 | 14.37 | 11.63 | 15.48 | 17.79 | 12.96 | |
| Total Assets | 0.23 | 6.76 | 6.80 | 7.60 | 9.36 | 9.11 | 12.86 | 10.67 | 15.50 | 12.94 | 16.58 | 17.86 | 13.02 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.02 | -5.99 | -0.35 | 1.23 | -24.48 | -0.41 | 0.15 | -0.43 | -4.83 | 0.67 | -3.57 | -4.44 | |
| 0.00 | 0.06 | 0.34 | 0.29 | 0.00 | 0.31 | 0.34 | 0.25 | -0.58 | 0.87 | 0.32 | 3.52 | |
| 0.00 | 6.00 | 0.11 | 0.70 | 1.74 | -0.47 | 0.81 | -1.56 | 6.20 | -2.55 | 3.29 | 0.92 | |
| Net Cash Flow | 0.02 | 0.07 | 0.11 | 2.22 | -22.73 | -0.57 | 1.31 | -1.74 | 0.78 | -1.01 | 0.05 | 0.00 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 97.57 | 78.44 | 33.55 | 101.25 | 20.86 | 65.18 | 66.92 | 0.00 |
| Inventory Days | 533.46 | 323.79 | 183.30 | 242.24 | 235.22 | 2,720.91 | 24,576.67 | |||||
| Days Payable | 0.00 | 18.84 | 11.21 | 21.28 | 4.06 | 24.89 | 121.67 | |||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 631.04 | 383.39 | 205.64 | 322.21 | 252.02 | 65.18 | 2,762.94 | 24,455.00 |
| Working Capital Days | 0.00 | 9,521.74 | 6,408.97 | 3,994.14 | 1,911.73 | 527.11 | 246.91 | 335.00 | 1,718.63 | 4,327.86 | 3,096.42 | 4,967.56 |
| ROCE % | 0.00% | 0.86% | -1.03% | 1.53% | 0.47% | 1.32% | 3.29% | 2.16% | 2.72% | 1.51% | 2.59% | 2.51% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 2 Dec
-
Board Meeting Outcome for Outcome Of Board Meting Held On 27Th November, 2025
27 Nov - Board approved office change, valuer appointment, share swap with Startech; discussed capital increase and promoter reclassification on 27-Nov-2025.
-
Board Meeting Intimation for We Wish To Inform You That The Meeting Of The Board Of
Directors Of The Company Is Scheduled To Be Held On Thursday, November 27, 2025
20 Nov - Board meeting on 27 Nov 2025 to discuss share swap and promoter reclassification to public category.
-
REVISED OUTCOME OF BOARD MEETING As Per Regulation 30 Of SEBI (LODR) Regulations, 2015
20 Nov - Approved Q2 Sep30,2025 results (Revenue ₹260.31L, PAT ₹54.91L); two IDs resigned; two appointed.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Newspaper publication of unaudited financial result for the quarter and half year ended on 30th September, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
SFL provides Financial Consultancy and advisory services, primarily catering to the corporate sector, across various domains. It has also extended its services to individual clients, delivering tailored financial solutions that meet personal investment, planning, and wealth management needs.