Suncare Traders Ltd
Incorporated in 1997, Suncare Traders Ltd trades in laminates, plywood and solar power generation, etc.[1]
- Market Cap ₹ 23.2 Cr.
- Current Price ₹ 0.91
- High / Low ₹ 2.10 / 0.80
- Stock P/E 13.3
- Book Value ₹ 1.56
- Dividend Yield 0.00 %
- ROCE 1.75 %
- ROE 0.19 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Stock is trading at 0.58 times its book value
Cons
- The company has delivered a poor sales growth of -62.0% over past five years.
- Promoter holding is low: 4.39%
- Company has a low return on equity of 1.14% over last 3 years.
- Earnings include an other income of Rs.9.16 Cr.
- Company has high debtors of 4,654 days.
- Working capital days have increased from 2,218 days to 6,296 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7.68 | 9.12 | 9.48 | 9.02 | 7.23 | 5.14 | 5.08 | 4.31 | 4.75 | 11.25 | 6.03 | 0.04 | 0.01 | |
7.12 | 8.64 | 8.89 | 8.64 | 7.35 | 5.28 | 5.39 | 6.25 | 4.74 | 10.98 | 6.94 | 0.33 | 5.86 | |
Operating Profit | 0.56 | 0.48 | 0.59 | 0.38 | -0.12 | -0.14 | -0.31 | -1.94 | 0.01 | 0.27 | -0.91 | -0.29 | -5.85 |
OPM % | 7.29% | 5.26% | 6.22% | 4.21% | -1.66% | -2.72% | -6.10% | -45.01% | 0.21% | 2.40% | -15.09% | -725.00% | -58,500.00% |
0.00 | 0.00 | 0.00 | -0.01 | 0.48 | 0.59 | 0.77 | 1.06 | 0.45 | 1.01 | -18.55 | 2.79 | 9.16 | |
Interest | 0.16 | 0.15 | 0.13 | 0.13 | 0.14 | 0.15 | 0.36 | 0.12 | 0.36 | 0.48 | 0.57 | 0.33 | 0.25 |
Depreciation | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.38 | 0.31 | 0.43 | 0.22 | 0.20 | 0.28 | 0.08 | -1.01 | 0.09 | 0.80 | -20.03 | 2.17 | 3.06 |
Tax % | 31.58% | 32.26% | 32.56% | 31.82% | 30.00% | 25.00% | 25.00% | 12.87% | 33.33% | 15.00% | -7.94% | 82.03% | |
0.26 | 0.21 | 0.29 | 0.15 | 0.14 | 0.21 | 0.06 | -1.14 | 0.06 | 0.68 | -18.44 | 0.39 | 1.74 | |
EPS in Rs | 0.43 | 0.35 | 0.26 | 0.01 | 0.01 | 0.01 | 0.00 | -0.07 | 0.00 | 0.04 | -1.10 | 0.02 | 0.07 |
Dividend Payout % | 0.00% | 0.00% | 32.76% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -42% |
5 Years: | -62% |
3 Years: | -80% |
TTM: | -94% |
Compounded Profit Growth | |
---|---|
10 Years: | -12% |
5 Years: | 0% |
3 Years: | -9% |
TTM: | 109% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -5% |
3 Years: | -19% |
1 Year: | -13% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 1% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.19 | 0.19 | 0.38 | 5.61 | 5.61 | 5.61 | 11.22 | 33.67 | 33.67 | 33.67 | 33.67 | 51.00 | 51.00 |
Reserves | 1.18 | 1.31 | 14.41 | 33.31 | 33.45 | 33.66 | 28.11 | 4.50 | 6.07 | 6.75 | -11.69 | -11.30 | -11.26 |
1.13 | 1.01 | 0.93 | 1.19 | 1.22 | 3.91 | 3.85 | 3.89 | 4.14 | 6.25 | 9.23 | 5.55 | 6.67 | |
1.21 | 1.37 | 1.47 | 1.18 | 1.06 | 0.63 | 0.61 | 0.99 | 0.80 | 1.70 | 0.77 | 0.83 | 1.03 | |
Total Liabilities | 3.71 | 3.88 | 17.19 | 41.29 | 41.34 | 43.81 | 43.79 | 43.05 | 44.68 | 48.37 | 31.98 | 46.08 | 47.44 |
0.15 | 0.15 | 0.16 | 0.09 | 0.11 | 0.10 | 0.09 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 9.71 | 30.91 | 31.49 | 33.84 | 33.96 | 32.68 | 33.92 | 35.41 | 10.44 | 9.35 | 8.02 |
3.56 | 3.73 | 7.32 | 10.29 | 9.74 | 9.87 | 9.74 | 10.34 | 10.74 | 12.94 | 21.53 | 36.72 | 39.41 | |
Total Assets | 3.71 | 3.88 | 17.19 | 41.29 | 41.34 | 43.81 | 43.79 | 43.05 | 44.68 | 48.37 | 31.98 | 46.08 | 47.44 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.25 | 0.42 | -2.95 | 0.79 | 0.53 | -0.07 | -0.08 | -1.17 | -0.56 | 2.04 | -11.62 | 6.28 | |
0.03 | -0.02 | -9.76 | -24.90 | -0.40 | -2.61 | 0.43 | 1.45 | 0.89 | -3.63 | 9.14 | -18.51 | |
-0.30 | -0.40 | 12.71 | 24.11 | -0.13 | 2.53 | -0.39 | -0.24 | -0.13 | 1.66 | 2.23 | 13.31 | |
Net Cash Flow | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | -0.14 | -0.04 | 0.04 | 0.20 | 0.07 | -0.25 | 1.08 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 93.15 | 80.44 | 66.99 | 88.22 | 93.90 | 105.81 | 87.66 | 105.01 | 106.04 | 16.87 | 343.21 | 4,653.75 |
Inventory Days | 83.84 | 77.04 | 95.14 | 79.83 | 80.02 | 93.24 | 111.51 | 103.89 | 96.10 | 43.93 | 9.02 | 1,368.75 |
Days Payable | 48.48 | 56.84 | 63.12 | 48.91 | 49.32 | 33.47 | 43.32 | 77.23 | 59.01 | 29.29 | 2.41 | 365.00 |
Cash Conversion Cycle | 128.51 | 100.64 | 99.01 | 119.13 | 124.59 | 165.58 | 155.84 | 131.67 | 143.13 | 31.52 | 349.82 | 5,657.50 |
Working Capital Days | 109.31 | 90.85 | 221.00 | 121.40 | 114.09 | 152.68 | 153.04 | 128.72 | 145.23 | 17.20 | 339.58 | 6,296.25 |
ROCE % | 22.09% | 18.36% | 6.14% | 1.29% | 0.90% | 1.03% | 1.02% | -2.70% | 1.49% | 1.46% | -0.28% | 1.75% |
Documents
Announcements
-
Board Meeting Intimation for Reschedule Board Meeting As Per Compliance Of Regulation 29 Of SEBI (LODR) Regulations, 2015 - Intimation Of Board Meeting.
1d - Board meeting postponed to 29 May 2025 to approve audited financial results for FY ended 31 March 2025.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
12 May - Annual Secretarial Compliance Report FY 2024-25 with minor regulatory deviations, no major issues.
-
Board Meeting Intimation for Compliance Of Regulation 29 And Reg 30 Of SEBI (LODR) Regulations, 2015 - Intimation Of Board Meeting.
12 May - Board meeting on May 19, 2025, to approve audited financial results for FY ending March 31, 2025.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 7 Apr
-
Closure of Trading Window
21 Mar - Closure of trading window until financial results announcement.
Product Profile:[1]
Frosty White Steel Door, White Laminates,
Brown Laminates, Designer Laminates, Flower Wenge Door, Elegant Oak Door, Farm Maple
Door, Blue Mica Laminates, Wood Laminates,
Liner Laminate, Grey Laminates, Shiney Brown Laminates, Glossy Laminates, Bloom Laminate