Navigant Corporate Advisors Ltd

₹ 72.9 -4.99%

17 Jun 2026

About

Incorporated in 2012, Navigant Corporate Advisors Ltd provides investment based services.^[1]

Key Points

Business Overview:^[1]
NCAL is a SEBI Registered Category I Merchant Banker and is engaged in the Merchant Banking activities and accordingly authorized to carry investments as per the SEBI guidelines.

Website BSE

Market Cap ₹ 23.0 Cr.
Current Price ₹ 72.9
High / Low ₹ 94.1 / 72.9
Stock P/E 25.3
Book Value ₹ 41.4
Dividend Yield 0.00 %
ROCE 10.3 %
ROE 7.22 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 11.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Figures in Rs. Crores

	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	1.30	1.01	1.65	2.40	2.85	3.26	2.97	3.47	3.97	4.10	3.70	2.34	2.30
	0.90	0.80	1.33	1.90	2.22	2.69	2.36	2.53	3.30	2.93	2.87	1.76	1.73
Operating Profit	0.40	0.21	0.32	0.50	0.63	0.57	0.61	0.94	0.67	1.17	0.83	0.58	0.57
OPM %	30.77%	20.79%	19.39%	20.83%	22.11%	17.48%	20.54%	27.09%	16.88%	28.54%	22.43%	24.79%	24.78%
	-0.16	0.02	0.06	0.31	0.09	0.06	0.05	0.03	0.10	0.06	0.35	0.18	0.05
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.02	0.03	0.03	0.04	0.04	0.04	0.04	0.03	0.03	0.05	0.06	0.06	0.05
Profit before tax	0.22	0.20	0.35	0.77	0.68	0.59	0.62	0.94	0.74	1.18	1.12	0.70	0.57
Tax %	54.55%	40.00%	25.71%	19.48%	27.94%	30.51%	30.65%	28.72%	31.08%	28.81%	27.68%	28.57%	31.58%
	0.10	0.13	0.25	0.62	0.49	0.42	0.44	0.67	0.51	0.84	0.82	0.50	0.39
EPS in Rs	0.32	0.41	0.79	1.97	1.55	1.33	1.40	2.13	1.62	2.66	2.60	1.59	1.24
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.70	0.62	1.55	3.17	2.48	2.52	2.65	5.53	6.22	7.44	8.30	4.90
	0.54	0.52	1.32	2.28	1.87	1.85	2.14	4.12	5.02	5.84	5.78	3.49
Operating Profit	0.16	0.10	0.23	0.89	0.61	0.67	0.51	1.41	1.20	1.60	2.52	1.41
OPM %	22.86%	16.13%	14.84%	28.08%	24.60%	26.59%	19.25%	25.50%	19.29%	21.51%	30.36%	28.78%
	0.14	0.12	0.11	0.25	0.17	0.07	0.10	0.12	0.10	0.14	-0.10	-0.02
Interest	0.00	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01
Depreciation	0.00	0.03	0.04	0.04	0.04	0.04	0.06	0.07	0.07	0.06	0.11	0.11
Profit before tax	0.30	0.18	0.29	1.10	0.74	0.70	0.55	1.46	1.23	1.68	2.30	1.27
Tax %	30.00%	27.78%	31.03%	27.27%	24.32%	32.86%	30.91%	23.29%	29.27%	29.76%	28.26%	29.92%
	0.20	0.12	0.20	0.81	0.56	0.47	0.38	1.12	0.86	1.18	1.65	0.89
EPS in Rs	10.72	0.38	0.63	2.57	1.78	1.49	1.21	3.55	2.73	3.74	5.23	2.82
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	23%
5 Years:	13%
3 Years:	-8%
TTM:	-41%

Compounded Profit Growth
10 Years:	22%
5 Years:	19%
3 Years:	1%
TTM:	-47%

Stock Price CAGR
10 Years:	26%
5 Years:	34%
3 Years:	34%
1 Year:	-19%

Return on Equity
10 Years:	10%
5 Years:	12%
3 Years:	11%
Last Year:	7%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.19	3.15	3.15	3.15	3.15	3.15	3.15	3.15	3.15	3.15	3.15	3.15
Reserves	0.84	2.00	2.20	3.01	3.36	3.83	4.21	5.32	6.18	7.36	9.01	9.90
	0.00	0.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.51	0.31	0.40	0.52	0.37	0.65	0.77	0.97	1.37	1.55	1.72	0.83
Total Liabilities	1.54	5.53	5.75	6.68	6.88	7.63	8.13	9.44	10.70	12.06	13.88	13.88
	0.12	0.24	0.37	0.33	0.31	0.30	0.43	0.40	0.34	0.20	0.53	0.53
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.26	1.11	1.79	2.61	4.91	6.21	6.63	7.24	8.09	8.84	10.88	11.19
	0.16	4.18	3.59	3.74	1.66	1.12	1.07	1.80	2.27	3.02	2.47	2.16
Total Assets	1.54	5.53	5.75	6.68	6.88	7.63	8.13	9.44	10.70	12.06	13.88	13.88

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.59	-3.97	1.10	0.86	3.37	0.24	0.87	1.18	0.89	1.58	1.65	0.20
	-0.63	0.00	-0.86	-0.82	-2.31	-1.33	-0.61	-0.65	-0.87	-0.67	-2.44	-0.42
	-0.01	4.07	-0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	-0.05	0.10	0.16	0.04	1.05	-1.09	0.26	0.53	0.02	0.92	-0.80	-0.21
Free Cash Flow	0.47	-4.12	0.92	0.86	3.35	0.21	0.68	1.14	0.87	1.67	1.25	0.09
CFO/OP	412%	-3,900%	535%	131%	585%	70%	200%	116%	117%	120%	87%	41%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	26.07	0.00	11.77	3.45	1.47	2.90	8.26	2.64	7.63	8.83	2.20	5.21
Inventory Days
Days Payable
Cash Conversion Cycle	26.07	0.00	11.77	3.45	1.47	2.90	8.26	2.64	7.63	8.83	2.20	5.21
Working Capital Days	-192.93	2,207.66	689.97	331.61	-11.77	27.52	-34.43	-15.84	-11.15	-24.53	-18.03	30.54
ROCE %	32.26%	6.08%	5.68%	19.11%	11.68%	10.38%	7.67%	18.45%	14.16%	17.64%	20.82%	10.31%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Board Meetings Held
count

x	x	x	x	x	x	x	x	x	x
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx
x	x		x	x	x	x	x	x	x
	x	x	x	x	x	x	x	x	x
x.xx	x.xx				x.xx	xx.xx	x.xx	xx.xx	x.xx

Please log in to see hidden values.

Total Investment Portfolio
Rs. Lacs

Permanent Employees
count

SME IPOs Lead Managed
count

Foreign Exchange Earnings (Export of Services)
Rs. Lacs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently

	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	31.81%	31.81%	31.81%	32.44%	32.44%	32.44%	32.44%	37.04%	39.74%	39.73%	40.21%	40.21%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.11%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	19.98%	19.98%	19.98%
	68.19%	68.19%	68.19%	67.56%	67.56%	67.55%	67.56%	62.96%	60.26%	39.17%	39.81%	39.81%
No. of Shareholders	53	62	62	60	62	65	64	73	80	78	91	88

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	73.04%	73.04%	73.04%	31.81%	31.81%	32.44%	32.44%	37.04%	39.73%	40.21%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.11%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	19.98%	19.98%
	26.96%	26.96%	26.96%	68.19%	68.19%	67.56%	67.55%	62.96%	39.17%	39.81%
No. of Shareholders	59	53	44	53	62	60	65	73	78	88

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Navigant Corporate Advisors Ltd

Navigant Corporate Advisors Ltd

Peer comparison

Half Yearly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports