TAVEXIA LIFECARE LIMITED
Incorporated in 1980, Sattva Sukun Lifecare Ltd is in the business of the manufacturing & trading of Burners[1]
- Market Cap ₹ 44.1 Cr.
- Current Price ₹ 1.15
- High / Low ₹ 1.25 / 0.49
- Stock P/E
- Book Value ₹ 1.12
- Dividend Yield 0.00 %
- ROCE -0.11 %
- ROE -0.57 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 1.03 times its book value
- Company is expected to give good quarter
- Debtor days have improved from 341 to 125 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -2.74%
- Promoter holding is low: 3.65%
- Company has a low return on equity of 4.64% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Distributors
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 0.43 | 1.29 | 1.54 | 2.21 | 3.55 | 5.26 | 32.23 | 19.87 | |
| Sales growth | +200.00% | +19.38% | +43.51% | +60.63% | +48.17% | +512.74% | -5.70% | |
| 0.36 | 0.63 | 1.44 | 1.14 | 1.58 | 1.97 | 37.30 | 27.89 | |
| Operating Profit | 0.07 | 0.66 | 0.10 | 1.07 | 1.97 | 3.29 | -5.07 | -8.02 |
| OPM % | 16.28% | 51.16% | 6.49% | 48.42% | 55.49% | 62.55% | -15.73% | -40.36% |
| 0.00 | 0.00 | 0.00 | -0.06 | -0.03 | 0.37 | 5.89 | 6.46 | |
| Interest | 0.06 | 0.05 | 0.02 | 0.03 | 0.02 | 0.05 | 0.10 | 0.12 |
| Depreciation | 0.01 | 0.02 | 0.06 | 0.22 | 0.38 | 0.42 | 0.55 | 0.62 |
| Profit before tax | 0.00 | 0.59 | 0.02 | 0.76 | 1.54 | 3.19 | 0.17 | -2.30 |
| Tax % | 25.42% | 0.00% | 27.63% | 22.08% | 21.94% | -23.53% | ||
| 0.00 | 0.44 | 0.02 | 0.55 | 1.19 | 2.49 | 0.21 | -1.97 | |
| EPS in Rs | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.11 | 0.01 | -0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 90% |
| 3 Years: | 144% |
| TTM: | -6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -145% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 60% |
| 1 Year: | 46% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 5% |
| Last Year: | -1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 3.20 | 3.20 | 8.05 | 12.05 | 19.25 | 38.36 | 38.38 |
| Reserves | 0.44 | 0.51 | 7.43 | 10.14 | 4.71 | 4.87 | 4.45 |
| 0.10 | 0.10 | 0.24 | 0.17 | 0.52 | 3.51 | 16.18 | |
| 0.51 | 0.64 | 0.64 | 0.92 | 2.15 | 64.61 | 52.99 | |
| Total Liabilities | 4.25 | 4.45 | 16.36 | 23.28 | 26.63 | 111.35 | 112.00 |
| 0.00 | 0.15 | 1.51 | 1.13 | 1.15 | 3.79 | 3.51 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.03 | 8.13 | 10.89 | 10.89 | 12.75 | 21.16 |
| 4.25 | 4.27 | 6.72 | 11.26 | 14.59 | 94.81 | 87.33 | |
| Total Assets | 4.25 | 4.45 | 16.36 | 23.28 | 26.63 | 111.35 | 112.00 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| -0.59 | -0.92 | -1.47 | -2.77 | 0.11 | -14.34 | ||
| -0.08 | 0.73 | -9.68 | -2.77 | -0.48 | -3.61 | ||
| 0.87 | 0.03 | 11.16 | 5.51 | 0.37 | 19.32 | ||
| Net Cash Flow | 0.20 | -0.16 | 0.01 | -0.03 | 0.00 | 1.37 | |
| Free Cash Flow | -0.67 | -1.14 | -3.05 | -2.77 | -0.37 | -17.53 | |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -89% | -920% | -118% | -123% | 25% | 282% |
Ratios
Consolidated / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 384.81 | 457.44 | 498.78 | 512.03 | 385.12 | 124.69 | |
| Inventory Days | 1,460.00 | 542.94 | 2,578.55 | 1,034.76 | 2,403.97 | 81.13 | |
| Days Payable | 538.81 | 173.38 | 412.10 | 180.73 | 528.62 | 581.04 | |
| Cash Conversion Cycle | 1,306.00 | 827.00 | 2,665.23 | 1,366.06 | 2,260.47 | -375.22 | |
| Working Capital Days | 449.88 | 822.44 | 959.57 | 1,039.48 | 843.11 | 284.71 | |
| ROCE % | 1.06% | 8.70% | 8.35% | 13.79% | -0.11% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Number of shareholders count ・Standalone data |
|
|||||||
| Number of employees on rolls count ・Standalone data |
||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication
- Financial Result
-
Announcement
- Board approved Q2 FY27 results, RTA change, and up to ₹68 crore fund raising for Meyonex acquisition.
-
Board Meeting Outcome for Outcome Of Board Meeting
- Board approved fund raise up to ₹68 crore for 60% acquisition of Meyonex Pharmaceuticals; changed RTA and Q2 results.
- The Un-Audited Financial Results (Standalone And Consolidated) For The Quarter And Half Year Ended September 30, 2026,
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
SSL is a manufacturer of premium aroma and home decor products. It specializes
in Aroma Diffusers, Glass and Wooden Diffusers, Dhoop Burners (Bakhoor Dani), Essential Oils, Camphor Products, Decorative Lamps, etc.