Ambica Agarbathies Aroma & Industries Ltd

Ambica Agarbat. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ambica Agarbathies Aroma & Industries Ltd

₹ 33.0 0.09%
29 Sep 4:01 p.m.
ambicaagarbathi.com BSE: 532335 NSE - BE : AMBICAAGAR
About

Incorporated in 1995, Ambica Agarbathies & Aroma Industries Limited manufactures and sells incense sticks in India. The company owns a farm land with resort club house and health center. It is also involved in the film production and distribution activities; and operates hotels.

Key Points

Operational Segments:[1]
a) Agarbathies Division:
Incense sticks account for >90% of revenues, some majors products are:
Durbar Bathi: It is available in various fragrances to suit the different demands of the clients.
Amrutham: The incense sticks are especially made with herbs
Athjisaya Dhoop: This is comprised of natural base materials keeping in mind the national and international quality standards

Website BSE NSE - BE
  • Market Cap ₹ 55.6 Cr.
  • Current Price ₹ 33.0
  • High / Low ₹ 43.1 / 19.1
  • Stock P/E 19.0
  • Book Value ₹ 61.1
  • Dividend Yield 0.00 %
  • ROCE 7.02 %
  • ROE 2.44 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.54 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -1.37% over past five years.
  • Company has a low return on equity of 2.49% over last 3 years.
  • Earnings include an other income of Rs.5.37 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
35.88 37.33 31.51 36.96 19.14 28.06 28.75 40.38 20.93 29.20 31.95 35.16 21.25
33.16 36.14 30.49 37.88 18.09 27.16 27.34 29.73 20.75 28.31 28.87 31.93 20.23
Operating Profit 2.72 1.19 1.02 -0.92 1.05 0.90 1.41 10.65 0.18 0.89 3.08 3.23 1.02
OPM % 7.58% 3.19% 3.24% -2.49% 5.49% 3.21% 4.90% 26.37% 0.86% 3.05% 9.64% 9.19% 4.80%
0.76 1.22 1.25 2.85 0.68 1.35 0.46 -1.80 0.00 2.76 0.72 1.88 0.01
Interest 1.82 1.80 1.79 2.02 1.75 1.74 1.54 5.81 1.83 1.74 1.76 2.51 2.06
Depreciation 1.61 0.93 0.93 -0.31 0.79 0.79 0.79 0.90 0.82 0.82 0.82 -0.60 0.46
Profit before tax 0.05 -0.32 -0.45 0.22 -0.81 -0.28 -0.46 2.14 -2.47 1.09 1.22 3.20 -1.49
Tax % 200.00% 0.00% 0.00% -1,513.64% 100.00% 289.29% 176.09% 29.44% 18.22% 0.00% -36.89% 44.69% -8.72%
-0.05 -0.32 -0.45 3.55 0.00 0.53 0.35 1.52 -2.02 1.10 1.67 1.78 -1.62
EPS in Rs -0.03 -0.19 -0.26 2.07 0.00 0.31 0.20 0.88 -1.18 0.64 0.97 1.04 -0.94
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
72 88 94 98 104 119 125 138 168 143 116 117 118
61 76 80 83 91 107 131 126 153 138 102 109 109
Operating Profit 11 11 14 14 13 12 -5 12 14 6 14 8 8
OPM % 15% 13% 15% 15% 12% 10% -4% 9% 8% 4% 12% 7% 7%
1 1 1 1 1 2 2 3 0 4 1 5 5
Interest 6 8 10 9 9 9 9 8 8 7 12 9 8
Depreciation 3 3 4 4 3 3 5 4 3 3 3 2 2
Profit before tax 3 2 1 2 2 2 -17 4 4 -0 1 3 4
Tax % 25% 32% 20% 26% 33% 32% -3% -188% -17% 648% -300% 17%
2 1 1 1 1 2 -18 10 4 3 2 3 3
EPS in Rs 1.09 0.75 0.62 0.84 0.79 0.90 -10.37 5.97 2.48 1.60 1.40 1.47 1.71
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: -1%
3 Years: -11%
TTM: 0%
Compounded Profit Growth
10 Years: 7%
5 Years: 16%
3 Years: -19%
TTM: 671%
Stock Price CAGR
10 Years: 30%
5 Years: %
3 Years: %
1 Year: 7%
Return on Equity
10 Years: 2%
5 Years: 5%
3 Years: 2%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
17 17 17 17 17 17 17 17 17 17 17 17
Reserves 15 16 17 19 19 20 68 76 80 83 85 88
56 65 64 58 58 58 77 67 66 69 64 63
18 22 23 16 17 19 40 34 41 42 53 36
Total Liabilities 106 120 121 110 111 114 202 194 204 212 219 204
31 44 42 39 38 45 132 129 126 125 122 122
CWIP 15 12 12 14 10 0 0 0 0 0 0 0
Investments 0 0 0 0 0 5 6 6 7 7 8 8
61 64 67 56 63 64 64 59 71 80 90 74
Total Assets 106 120 121 110 111 114 202 194 204 212 219 204

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
9 14 15 -0 22 27 -4 13 6 6 16 8
-17 -14 -5 17 3 -1 -0 -1 -0 -1 -0 -2
4 1 -11 -15 -27 -26 10 -17 -6 -5 -17 -7
Net Cash Flow -4 0 -0 1 -1 1 6 -4 1 -1 -1 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 30 26 28 32 26 26 36 38 46 21 91 60
Inventory Days 117 95 89 129 157 104 7 12 38 42 57 10
Days Payable 22 28 26 17 25 41 13 12 25 42 108 17
Cash Conversion Cycle 124 93 91 144 158 89 30 37 59 21 40 54
Working Capital Days 132 151 168 118 145 78 67 70 72 95 116 162
ROCE % 11% 10% 11% 12% 12% 11% -7% 7% 7% 4% 7% 7%

Shareholding Pattern

Numbers in percentages

6 Recently
Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
48.35% 48.35% 48.35% 48.35% 48.35% 48.35% 48.35% 48.35% 48.35% 48.35% 48.35% 48.35%
0.01% 0.01% 0.01% 0.01% 0.01% 0.00% 0.15% 0.00% 0.00% 0.00% 0.00% 0.00%
51.65% 51.65% 51.65% 51.65% 51.65% 51.65% 51.50% 51.65% 51.65% 51.64% 51.66% 51.65%
No. of Shareholders 4,9824,9804,9806,0756,3336,82510,37810,0979,6889,2569,1168,475

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings