Ambica Agarbathies Aroma & Industries Ltd

₹ 27.0 7.96%

19 Jun 9:40 a.m.

ambicaagarbathi.com BSE: 532335 NSE: AMBICAAGAR

About

Incorporated in 1995, Ambica Agarbathies & Aroma Industries Ltd is in the business of production and sale of various types
of incense sticks.^[1]

Key Points

Business Overview:^[1]^[2]
a) AAAIL manufactures and sells a variety of
incense sticks in India.
b) Additionally, it manages a portfolio of hotels across key urban and leisure destinations
in Chennai and Vishakapatnam by catering to business travelers, tourists, and event clientele through a mix of luxury, mid-scale, and budget
properties.
c) The company owns a farmland with resort club house and health centre
d) It also involved in the film production distribution activities
e) The company is also engaged in wind power generation

Website BSE NSE

Market Cap ₹ 46.4 Cr.
Current Price ₹ 27.0
High / Low ₹ 31.0 / 20.0
Stock P/E 13.4
Book Value ₹ 65.6
Dividend Yield 0.00 %
ROCE 8.15 %
ROE 3.11 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.38 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -0.33% over past five years.
Company has a low return on equity of 0.05% over last 3 years.
Contingent liabilities of Rs.17.0 Cr.
Earnings include an other income of Rs.8.46 Cr.
Debtor days have increased from 46.0 to 61.1 days.
Promoter holding has decreased over last 3 years: -4.94%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Household Products Household Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	35.16	21.25	24.31	28.93	23.35	23.01	33.51	36.05	31.05	30.14	34.63	54.04	22.27
	31.93	20.23	23.87	27.20	22.75	19.49	30.42	33.70	29.78	27.05	32.80	50.76	20.30
Operating Profit	3.23	1.02	0.44	1.73	0.60	3.52	3.09	2.35	1.27	3.09	1.83	3.28	1.97
OPM %	9.19%	4.80%	1.81%	5.98%	2.57%	15.30%	9.22%	6.52%	4.09%	10.25%	5.28%	6.07%	8.85%
	1.88	0.01	0.49	0.03	4.82	1.05	1.42	1.51	1.33	1.74	2.14	1.19	3.39
Interest	2.51	2.06	2.09	2.07	3.49	2.65	2.84	2.93	2.44	2.72	2.32	3.07	3.16
Depreciation	-0.60	0.46	0.46	0.46	0.31	0.42	0.42	0.42	0.73	0.59	0.41	0.50	0.83
Profit before tax	3.20	-1.49	-1.62	-0.77	1.62	1.50	1.25	0.51	-0.57	1.52	1.24	0.90	1.37
Tax %	44.69%	8.72%	-8.02%	-0.00%	86.42%	25.33%	25.60%	25.49%	240.35%	25.00%	25.00%	37.78%	40.15%
	1.78	-1.62	-1.49	-0.77	0.22	1.12	0.93	0.38	-1.94	1.14	0.93	0.56	0.82
EPS in Rs	1.04	-0.94	-0.87	-0.45	0.13	0.65	0.54	0.22	-1.13	0.66	0.54	0.33	0.48
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	98	104	119	125	138	168	143	116	117	98	124	141
	83	91	107	131	126	153	138	102	109	93	113	131
Operating Profit	14	13	12	-5	12	14	6	14	8	5	10	10
OPM %	15%	12%	10%	-4%	9%	8%	4%	12%	7%	5%	8%	7%
	1	1	2	2	3	0	4	1	5	5	5	8
Interest	9	9	9	9	8	8	7	12	9	11	11	11
Depreciation	4	3	3	5	4	3	3	3	2	2	2	2
Profit before tax	2	2	2	-17	4	4	-0	1	3	-2	3	5
Tax %	26%	33%	32%	3%	-188%	-17%	-648%	-300%	17%	62%	81%	31%
	1	1	2	-18	10	4	3	2	3	-4	0	3
EPS in Rs	0.84	0.79	0.90	-10.37	5.97	2.48	1.60	1.40	1.47	-2.13	0.29	2.01
Dividend Payout %	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%

Compounded Sales Growth
10 Years:	3%
5 Years:	0%
3 Years:	6%
TTM:	14%

Compounded Profit Growth
10 Years:	10%
5 Years:	6%
3 Years:	11%
TTM:	634%

Stock Price CAGR
10 Years:	%
5 Years:	2%
3 Years:	-13%
1 Year:	-6%

Return on Equity
10 Years:	1%
5 Years:	1%
3 Years:	0%
Last Year:	3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	17	17	17	17	17	17	17	17	17	17	17	17
Reserves	19	19	20	68	76	80	83	85	88	84	92	96
	58	58	58	77	67	66	69	64	63	67	82	96
	16	17	19	40	34	41	42	53	36	43	32	36
Total Liabilities	110	111	114	202	194	204	212	219	204	211	224	245
	39	38	45	132	129	126	125	122	122	120	130	128
CWIP	14	10	-0	-0	-0	-0	-0	-0	-0	3	-0	-0
Investments	-0	0	5	6	6	7	7	8	8	9	10	12
	56	63	64	64	59	71	80	90	74	79	84	105
Total Assets	110	111	114	202	194	204	212	219	204	211	224	245

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0	22	27	-4	13	6	6	16	8	5	1	-7
	17	3	-1	-0	-1	-0	-1	-0	-2	2	-5	6
	-15	-27	-26	10	-17	-6	-5	-17	-7	-6	3	-1
Net Cash Flow	1	-1	1	6	-4	1	-1	-1	-0	0	0	-1
Free Cash Flow	-4	26	27	-4	12	6	4	16	6	2	-7	-7
CFO/OP	-1%	184%	238%	79%	108%	46%	96%	112%	101%	91%	14%	-68%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	32	26	26	36	38	46	21	91	60	35	42	61
Inventory Days	129	157	104	7	12	38	42	57	10	30	22	20
Days Payable	17	25	41	13	12	25	42	108	17	71	15	18
Cash Conversion Cycle	144	158	89	30	37	59	21	40	53	-6	49	63
Working Capital Days	20	-19	-66	49	68	72	95	111	162	197	144	161
ROCE %	12%	12%	11%	-7%	7%	7%	4%	7%	7%	5%	7%	8%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Export Countries
Countries

xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	x	x	xxx	xxx
				xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
				xx						xxx

Please log in to see hidden values.

Number of Permanent Employees
Count

Rural Share of Domestic Agarbatti Consumption
%

Number of Hotel Rooms
Rooms

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	48.35%	45.44%	44.86%	43.69%	43.41%	43.41%	43.41%	43.41%	43.41%	43.41%	43.41%	43.41%
	0.00%	0.00%	0.00%	0.03%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	51.65%	54.56%	55.14%	56.29%	56.59%	56.59%	56.58%	56.58%	56.58%	56.58%	56.58%	56.58%
No. of Shareholders	8,475	7,887	7,917	8,680	8,885	8,777	8,856	8,830	8,649	8,669	8,459	8,335

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	48.02%	48.02%	48.02%	48.35%	48.35%	48.35%	48.35%	43.69%	43.41%	43.41%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.15%	0.00%	0.03%	0.00%	0.00%
	51.98%	51.98%	51.98%	51.65%	51.65%	51.50%	51.66%	56.29%	56.58%	56.58%
No. of Shareholders	4,986	4,995	4,975	4,983	4,980	10,378	9,116	8,680	8,830	8,335

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Ambica Agarbathies Aroma & Industries Ltd

Ambica Agarbathies Aroma & Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings