Sattva Sukun Lifecare Ltd

Sattva Sukun Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sattva Sukun Lifecare Ltd

₹ 1.04 0.97%
21 May 10:25 a.m.
mayukh.co.in BSE: 539519
About

Incorporated in 1980, Mayukh Dealtrade Ltd manufactures and trades Burners[1]

Key Points

Product Profile:[1][2]
a) Camphor Sticks
b) Mantra Aroma Burner
c) Brilliance With Timer
d) Navkar Mantra Aroma Burner
e) Night Lamp Aroma Burner
f) Kapoor Dani Vaporiser
g) Aroma Oil Burner
h) Vaporizer

Website BSE
  • Market Cap ₹ 69.9 Cr.
  • Current Price ₹ 1.04
  • High / Low ₹ 5.04 / 0.46
  • Stock P/E 28.1
  • Book Value ₹ 0.36
  • Dividend Yield 0.00 %
  • ROCE 13.9 %
  • ROE 10.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 2.89 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 3.62%
  • Company has a low return on equity of 8.37% over last 3 years.
  • Company has high debtors of 385 days.
  • Promoter holding has decreased over last 3 years: -11.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.22 0.25 0.42 0.59 0.79 0.59 0.46 1.52 0.99 0.70 1.56 1.96 1.05
0.51 0.14 0.28 0.35 0.33 0.35 0.03 0.93 0.34 0.21 0.64 0.90 0.27
Operating Profit -0.29 0.11 0.14 0.24 0.46 0.24 0.43 0.59 0.65 0.49 0.92 1.06 0.78
OPM % -131.82% 44.00% 33.33% 40.68% 58.23% 40.68% 93.48% 38.82% 65.66% 70.00% 58.97% 54.08% 74.29%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.04 0.00 0.26
Interest 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01
Depreciation 0.02 0.02 0.01 0.13 0.18 0.13 0.09 0.08 0.08 0.10 0.10 0.09 0.12
Profit before tax -0.33 0.09 0.13 0.11 0.28 0.11 0.34 0.51 0.57 0.48 0.85 0.96 0.91
Tax % -24.24% 22.22% 23.08% 27.27% 75.00% 27.27% 20.59% 25.49% 15.79% 27.08% 27.06% 27.08% 7.69%
-0.25 0.06 0.10 0.08 0.06 0.08 0.27 0.38 0.48 0.34 0.62 0.69 0.84
EPS in Rs -0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 1.36 1.00 0.77 1.42 0.05 0.43 1.28 1.54 2.19 3.55 5.26
0.00 1.46 1.09 0.87 1.37 0.13 0.43 0.68 1.41 1.11 1.58 2.00
Operating Profit 0.00 -0.10 -0.09 -0.10 0.05 -0.08 0.00 0.60 0.13 1.08 1.97 3.26
OPM % -7.35% -9.00% -12.99% 3.52% -160.00% 0.00% 46.88% 8.44% 49.32% 55.49% 61.98%
0.00 0.15 0.13 0.11 0.01 0.02 0.00 0.00 -0.03 -0.06 -0.03 0.40
Interest 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.02 0.03 0.02 0.05
Depreciation 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.22 0.38 0.42
Profit before tax 0.00 0.02 0.00 0.01 0.06 -0.06 0.00 0.60 0.02 0.77 1.54 3.19
Tax % 100.00% 0.00% 33.33% 0.00% 25.00% 0.00% 27.27% 22.08% 21.94%
0.00 0.00 0.00 0.01 0.04 -0.06 0.00 0.44 0.02 0.56 1.19 2.49
EPS in Rs 0.00 0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 14%
5 Years: 65%
3 Years: 51%
TTM: 48%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 296%
TTM: 106%
Stock Price CAGR
10 Years: %
5 Years: 23%
3 Years: 3%
1 Year: 75%
Return on Equity
10 Years: 6%
5 Years: 8%
3 Years: 8%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 8.00 12.00 19.20
Reserves 0.01 0.01 0.01 0.02 0.06 0.00 0.00 0.44 0.46 7.44 10.15 4.72
0.00 0.00 0.00 0.00 0.00 0.10 0.10 0.10 0.10 0.23 0.17 0.52
0.00 0.06 0.03 0.01 0.10 0.01 0.33 0.51 0.61 0.64 0.92 2.14
Total Liabilities 0.21 3.27 3.24 3.23 3.36 3.31 3.63 4.25 4.37 16.31 23.24 26.58
0.00 0.00 0.00 0.25 0.00 0.02 0.03 0.10 0.15 1.51 1.13 1.15
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.19 0.00 0.70 0.50 0.00 0.00 0.00 0.00 0.03 8.13 10.89 10.89
0.02 3.27 2.54 2.48 3.36 3.29 3.60 4.15 4.19 6.67 11.22 14.54
Total Assets 0.21 3.27 3.24 3.23 3.36 3.31 3.63 4.25 4.37 16.31 23.24 26.58

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 -0.88 -0.76 0.71 -1.38 0.01 -0.04 -0.59 -0.04 -1.52 -2.77 0.53
0.00 0.19 -0.70 -0.05 0.75 -0.02 -0.02 -0.08 -0.14 -9.68 -2.77 -0.48
0.00 1.08 1.12 -0.22 0.26 0.00 -0.04 0.87 -0.02 11.22 5.51 -0.05
Net Cash Flow 0.00 0.39 -0.34 0.44 -0.37 -0.01 -0.10 0.20 -0.20 0.02 -0.03 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 126.14 427.05 289.16 544.93 4,453.00 594.19 387.81 457.44 503.33 512.03 385.12
Inventory Days 0.00 0.00 657.00 1,460.00 513.70 2,640.17 1,031.21 2,399.77
Days Payable 778.67 538.81 153.21 425.83 180.73 528.62
Cash Conversion Cycle 126.14 427.05 289.16 544.93 4,453.00 472.52 1,309.00 817.93 2,717.67 1,362.51 2,256.27
Working Capital Days 751.47 890.60 929.09 804.54 22,995.00 2,750.23 975.23 843.77 1,006.67 1,055.93 849.35
ROCE % 1.25% 0.31% 1.85% -1.83% 0.00% 17.05% 1.87% 8.85% 8.37% 13.86%

Shareholding Pattern

Numbers in percentages

8 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
12.20% 11.67% 11.67% 11.67% 4.55% 4.01% 4.01% 3.11% 3.11% 3.11% 3.63% 3.62%
87.80% 88.34% 88.33% 88.32% 95.44% 95.98% 95.98% 96.88% 96.89% 96.88% 96.37% 96.39%
No. of Shareholders 5,7345,5555,2945,0604,8724,6034,67311,0009,6668,73517,41729,258

Documents

Announcements

Annual reports