Uday Jewellery Industries Ltd

₹ 137 2.69%
07 Dec - close price
About

Uday Jewellery Industries Ltd is engaged in the business of manufacturing, sale and trading of stone-studded gold jewellery, diamond-studded jewellery and silver items and cubic zirconia with natural and color stones in different geographical areas i.e. domestic sales and export sales. It is a part of Sanghi Group. [1][2][3]

Key Points

Revenue
100% of the revenue is generated from the sale of Studded Gold Jewellery. [1]

  • Market Cap 302 Cr.
  • Current Price 137
  • High / Low 165 / 75.0
  • Stock P/E 32.9
  • Book Value 28.4
  • Dividend Yield 0.00 %
  • ROCE 11.5 %
  • ROE 10.3 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 35.9% CAGR over last 5 years
  • Company's median sales growth is 25.0% of last 10 years

Cons

  • Stock is trading at 4.83 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 12.6% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
16.30 25.78 24.76 3.06 13.66 38.19 38.43 9.87 29.74 46.73 35.19 42.39 44.63
14.50 23.59 20.51 2.29 11.47 35.13 36.93 9.84 27.80 43.74 32.24 39.06 41.61
Operating Profit 1.80 2.19 4.25 0.77 2.19 3.06 1.50 0.03 1.94 2.99 2.95 3.33 3.02
OPM % 11.04% 8.49% 17.16% 25.16% 16.03% 8.01% 3.90% 0.30% 6.52% 6.40% 8.38% 7.86% 6.77%
0.12 0.12 0.11 0.39 0.15 0.46 0.08 0.20 0.14 0.24 0.39 0.61 0.64
Interest 0.26 0.20 0.20 0.18 0.14 0.15 0.11 0.14 0.16 0.18 0.41 0.38 0.42
Depreciation 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.07
Profit before tax 1.61 2.06 4.11 0.93 2.15 3.32 1.42 0.04 1.87 3.00 2.88 3.51 3.17
Tax % 27.95% 27.67% 24.09% 22.58% 22.79% 22.89% 38.73% 25.00% 25.13% 25.33% 29.17% 25.07% 27.76%
Net Profit 1.16 1.49 3.12 0.72 1.66 2.56 0.86 0.03 1.40 2.25 2.04 2.62 2.29
EPS in Rs 0.53 0.68 1.42 0.33 0.75 1.16 0.39 0.01 0.64 1.02 0.93 1.19 1.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0 11 19 20 25 32 45 72 73 92 93 122 169
0 10 17 19 24 30 44 68 68 82 86 114 157
Operating Profit -0 2 2 1 1 1 2 4 5 10 8 8 12
OPM % 16% 8% 5% 5% 4% 3% 5% 7% 11% 8% 7% 7%
0 1 -0 0 0 1 1 0 0 0 1 1 2
Interest 0 0 0 0 0 0 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 3 2 1 1 2 2 3 4 9 8 8 13
Tax % 0% 0% 20% 18% 18% 19% 27% 21% 23% 26% 26% 27%
Net Profit -0 3 1 1 1 2 1 2 3 7 6 6 9
EPS in Rs -0.08 3.13 1.37 0.83 1.02 1.50 1.04 1.41 1.59 3.15 2.63 2.59 4.18
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 27%
5 Years: 22%
3 Years: 18%
TTM: 45%
Compounded Profit Growth
10 Years: 7%
5 Years: 36%
3 Years: 23%
TTM: 90%
Stock Price CAGR
10 Years: %
5 Years: 29%
3 Years: 14%
1 Year: 38%
Return on Equity
10 Years: 12%
5 Years: 12%
3 Years: 13%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
11 11 11 11 12 12 12 18 20 23 23 23 23
Reserves -11 -8 -7 -6 -0 2 3 12 15 24 30 36 41
0 0 0 0 0 4 10 7 12 10 13 27 32
0 2 0 0 0 0 0 1 2 2 1 2 4
Total Liabilities 0 5 5 5 13 19 25 37 49 59 67 88 100
0 0 0 0 0 0 1 1 1 1 1 1 2
CWIP 0 0 0 0 0 0 0 0 0 0 0 1 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
0 5 4 4 12 18 24 36 48 58 66 87 97
Total Assets 0 5 5 5 13 19 25 37 49 59 67 88 100

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
1 -0 0 -6 -1 -5 -7 -9 -2 -1 -14
-0 -0 -0 0 1 -0 0 0 0 0 -1
0 0 0 6 0 5 9 7 2 2 13
Net Cash Flow 0 -0 0 0 -0 -0 2 -2 0 2 -2

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 69 42 23 43 90 70 96 98 123 114 103
Inventory Days 68 42 17 95 82 93 67 132 96 120 151
Days Payable 84 2 6 2 0 1 4 4 2 2 4
Cash Conversion Cycle 53 82 34 136 172 162 159 227 217 232 250
Working Capital Days 55 72 32 129 174 167 156 219 213 237 245
ROCE % -200% 199% 45% 21% 17% 11% 10% 12% 12% 20% 14% 11%

Shareholding Pattern

Numbers in percentages

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
73.29 73.29 73.29 73.47 73.47 73.53 73.53 73.53 73.53 73.53 73.71 73.71
26.71 26.71 26.71 26.53 26.53 26.47 26.47 26.47 26.47 26.47 26.29 26.29

Documents