Uday Jewellery Industries Ltd

Uday Jewellery Industries Ltd

₹ 152 -1.55%
05 Jun - close price
About

Uday Jewellery Industries Ltd is engaged in the business of manufacturing, sale and trading of stone-studded gold jewellery, diamond-studded jewellery and silver items and cubic zirconia with natural and color stones in different geographical areas i.e. domestic sales and export sales. It is a part of Sanghi Group. [1][2][3]

Key Points

History & Overview[1]
The Company was incorporated on May 13, 1999 under the name of Net Trade Innovations Private Limited.The Company was subsequently converted into a Public Limited Company on February 16, 2000. The name of the Company was changed to Hifunda.Com Limited on February 18, 2000. On June 04, 2004, the Company again changed its name to Hifunda Ltd. and changed its various business activities.
The name was changed to Uday Jewellery Industries Limited on 17th October, 2011 post their takeover by the present management. Currently, Company is carrying on the business of Trading in cz and colour stone studded jewellery.

  • Market Cap 518 Cr.
  • Current Price 152
  • High / Low 181 / 112
  • Stock P/E 14.5
  • Book Value 61.7
  • Dividend Yield 0.00 %
  • ROCE 22.4 %
  • ROE 22.8 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 43.9% CAGR over last 5 years
  • Debtor days have improved from 85.5 to 67.4 days.
  • Company's median sales growth is 36.6% of last 10 years
  • Company's working capital requirements have reduced from 122 days to 96.6 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
45 34 42 55 42 41 62 99 106 113 136 204 226
42 30 39 50 41 38 58 93 103 102 128 196 211
Operating Profit 3 4 4 4 1 4 4 6 4 11 8 8 15
OPM % 8% 12% 9% 8% 2% 9% 7% 6% 4% 10% 6% 4% 7%
0 0 0 0 0 0 0 0 0 0 1 3 4
Interest 1 0 0 0 0 0 0 0 1 0 0 2 3
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 3 4 4 4 0 3 4 6 3 10 8 8 15
Tax % 29% 25% 25% 25% 82% 25% 25% 25% 31% 25% 23% 26% 30%
2 3 3 3 0 3 3 5 2 8 6 6 11
EPS in Rs 0.94 1.37 1.25 1.31 0.03 1.19 1.22 2.01 0.79 3.39 2.46 2.58 3.17
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
25 32 45 72 73 92 93 122 177 173 287 726
24 30 44 68 68 82 86 114 163 160 271 676
Operating Profit 1 1 2 4 5 10 8 8 13 13 16 50
OPM % 5% 4% 3% 5% 7% 11% 8% 7% 8% 7% 6% 7%
0 1 1 0 0 0 1 1 2 1 1 8
Interest 0 0 1 1 1 1 1 1 2 2 2 7
Depreciation 0 0 0 0 0 0 0 0 0 0 1 2
Profit before tax 1 2 2 3 4 9 8 8 13 12 15 49
Tax % 18% 19% 27% 21% 23% 26% 26% 27% 26% 27% 26% 26%
1 2 1 2 3 7 6 6 10 9 11 36
EPS in Rs 1.02 1.50 1.04 1.41 1.59 3.15 2.63 2.59 4.31 3.96 4.74 10.64
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 5%
Compounded Sales Growth
10 Years: 37%
5 Years: 51%
3 Years: 60%
TTM: 153%
Compounded Profit Growth
10 Years: 40%
5 Years: 44%
3 Years: 56%
TTM: 229%
Stock Price CAGR
10 Years: 30%
5 Years: 5%
3 Years: 12%
1 Year: 2%
Return on Equity
10 Years: 15%
5 Years: 16%
3 Years: 17%
Last Year: 23%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 12 12 18 20 23 23 23 23 23 24 34
Reserves -0 2 3 12 16 24 30 36 45 54 83 173
0 4 10 7 12 10 13 27 33 24 25 162
0 0 0 1 1 2 1 2 5 9 2 11
Total Liabilities 13 19 25 37 49 59 67 88 106 109 134 381
0 0 1 1 1 1 1 1 1 5 6 13
CWIP 0 0 0 0 0 0 0 1 2 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 1
12 18 24 36 48 58 66 87 102 104 127 366
Total Assets 13 19 25 37 49 59 67 88 106 109 134 381

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-6 -1 -5 -7 -9 -2 -1 -14 2 12 -18 -107
0 1 -0 0 0 0 0 -1 -3 -2 -2 -5
6 0 5 9 7 2 2 13 4 -11 18 113
Net Cash Flow 0 -0 -0 2 -2 0 2 -2 4 -1 -2 1
Free Cash Flow -7 -1 -5 -7 -10 -2 -1 -15 -1 10 -20 -111
CFO/OP -562% -54% -258% -174% -178% 0% 26% -158% 36% 119% -87% -196%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 43 90 70 96 98 123 114 103 92 101 88 67
Inventory Days 95 82 93 67 132 96 120 151 116 119 74 115
Days Payable 2 0 1 4 4 2 2 4 7 18 1 1
Cash Conversion Cycle 136 172 162 159 227 217 232 249 200 202 161 181
Working Capital Days 129 124 91 122 162 173 196 168 126 143 126 97
ROCE % 17% 11% 10% 12% 12% 20% 14% 11% 16% 13% 14% 22%

Insights

In beta
Mar 2020 Mar 2021 Dec 2023 Mar 2025
Installed Manufacturing Capacity
kgs per month

Log in to view insights

Please log in to see hidden values.

Login
Customer Concentration (Top 5 Customers)
%
Geographic Revenue Share - Telangana
%
Actual Production Volume (Utilization)
kgs per month
Number of Employees
Absolute
Revenue Contribution - Exports
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026May 2026
73.76% 73.76% 73.76% 73.76% 73.77% 74.46% 73.93% 73.93% 74.91% 74.91% 74.93% 74.38%
26.24% 26.24% 26.24% 26.24% 26.24% 25.53% 26.07% 26.08% 25.08% 25.09% 25.05% 25.62%
No. of Shareholders 7,3185,4304,9755,0025,6215,3565,2145,2835,2085,14910,77710,674

Documents

Concalls