Uday Jewellery Industries Ltd
Uday Jewellery Industries Ltd is engaged in the business of manufacturing, sale and trading of stone-studded gold jewellery, diamond-studded jewellery and silver items and cubic zirconia with natural and color stones in different geographical areas i.e. domestic sales and export sales. It is a part of Sanghi Group. [1][2][3]
- Market Cap ₹ 392 Cr.
- Current Price ₹ 171
- High / Low ₹ 184 / 126
- Stock P/E 24.5
- Book Value ₹ 46.6
- Dividend Yield 0.00 %
- ROCE 14.2 %
- ROE 11.8 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company's median sales growth is 28.3% of last 10 years
Cons
- Stock is trading at 3.67 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.8% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20 | 25 | 32 | 45 | 72 | 73 | 92 | 93 | 122 | 177 | 173 | 287 | 359 | |
19 | 24 | 30 | 44 | 68 | 68 | 82 | 86 | 114 | 163 | 160 | 271 | 335 | |
Operating Profit | 1 | 1 | 1 | 2 | 4 | 5 | 10 | 8 | 8 | 13 | 13 | 16 | 23 |
OPM % | 5% | 5% | 4% | 3% | 5% | 7% | 11% | 8% | 7% | 8% | 7% | 6% | 6% |
0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | |
Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Profit before tax | 1 | 1 | 2 | 2 | 3 | 4 | 9 | 8 | 8 | 13 | 12 | 15 | 22 |
Tax % | 18% | 18% | 19% | 27% | 21% | 23% | 26% | 26% | 27% | 26% | 27% | 26% | |
1 | 1 | 2 | 1 | 2 | 3 | 7 | 6 | 6 | 10 | 9 | 11 | 16 | |
EPS in Rs | 0.83 | 1.02 | 1.50 | 1.04 | 1.41 | 1.59 | 3.15 | 2.63 | 2.59 | 4.31 | 3.96 | 4.74 | 7.07 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 28% |
5 Years: | 26% |
3 Years: | 33% |
TTM: | 99% |
Compounded Profit Growth | |
---|---|
10 Years: | 25% |
5 Years: | 9% |
3 Years: | 24% |
TTM: | 92% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 18% |
1 Year: | 15% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 12% |
3 Years: | 13% |
Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 12 | 12 | 12 | 18 | 20 | 23 | 23 | 23 | 23 | 23 | 24 |
Reserves | -6 | -0 | 2 | 3 | 12 | 16 | 24 | 30 | 36 | 45 | 54 | 83 |
0 | 0 | 4 | 10 | 7 | 12 | 10 | 13 | 27 | 33 | 24 | 25 | |
0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 5 | 9 | 2 | |
Total Liabilities | 5 | 13 | 19 | 25 | 37 | 49 | 59 | 67 | 88 | 106 | 109 | 134 |
0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 6 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
4 | 12 | 18 | 24 | 36 | 48 | 58 | 66 | 87 | 102 | 104 | 127 | |
Total Assets | 5 | 13 | 19 | 25 | 37 | 49 | 59 | 67 | 88 | 106 | 109 | 134 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | -6 | -1 | -5 | -7 | -9 | -2 | -1 | -14 | 2 | 12 | -18 | |
-0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | -1 | -3 | -2 | -2 | |
0 | 6 | 0 | 5 | 9 | 7 | 2 | 2 | 13 | 4 | -11 | 18 | |
Net Cash Flow | 0 | 0 | -0 | -0 | 2 | -2 | 0 | 2 | -2 | 4 | -1 | -2 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 23 | 43 | 90 | 70 | 96 | 98 | 123 | 114 | 103 | 92 | 101 | 88 |
Inventory Days | 17 | 95 | 82 | 93 | 67 | 132 | 96 | 120 | 151 | 116 | 119 | 74 |
Days Payable | 6 | 2 | 0 | 1 | 4 | 4 | 2 | 2 | 4 | 7 | 18 | 1 |
Cash Conversion Cycle | 34 | 136 | 172 | 162 | 159 | 227 | 217 | 232 | 249 | 200 | 202 | 161 |
Working Capital Days | 32 | 129 | 124 | 91 | 122 | 162 | 173 | 196 | 168 | 126 | 143 | 126 |
ROCE % | 21% | 17% | 11% | 10% | 12% | 12% | 20% | 14% | 11% | 16% | 13% | 14% |
Documents
Announcements
-
Shareholder Meeting/Postal Ballot- Scrutinizer''s Report And Voting Results.
13h - Shareholders approved amalgamation of Narbada Gems into Uday; meeting 21 Aug 2025; results filed 23 Aug.
-
Board Meeting Intimation for Meeting To Be Held On 29.08.2025.
14h - Board meeting 29 Aug 2025 to approve director designation, MD remuneration, Rs30 crore ICICI sanction, increased borrowing powers.
- Shareholder Meeting / Postal Ballot-Outcome of Court Convened Meeting 2d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 Aug - PFA, Newspaper Publication of Financial Results for Q12025-26
-
Announcement under Regulation 30 (LODR)-Change in Management
9 Aug - Re-appointment of Sunil Garg and appointment of Dileep Kumar Jain as Independent Directors for five years.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Apr 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Dec 2023Transcript PPT
History & Overview[1]
The Company was incorporated on May 13, 1999 under the name of Net Trade Innovations Private Limited.The Company was subsequently converted into a Public Limited Company on February 16, 2000. The name of the Company was changed to Hifunda.Com Limited on February 18, 2000. On June 04, 2004, the Company again changed its name to Hifunda Ltd. and changed its various business activities.
The name was changed to Uday Jewellery Industries Limited on 17th October, 2011 post their takeover by the present management. Currently, Company is carrying on the business of Trading in cz and colour stone studded jewellery.