Uday Jewellery Industries Ltd
Uday Jewellery Industries Ltd is engaged in the business of manufacturing, sale and trading of stone-studded gold jewellery, diamond-studded jewellery and silver items and cubic zirconia with natural and color stones in different geographical areas i.e. domestic sales and export sales. It is a part of Sanghi Group. [1][2][3]
- Market Cap ₹ 294 Cr.
- Current Price ₹ 124
- High / Low ₹ 181 / 121
- Stock P/E 15.5
- Book Value ₹ 54.9
- Dividend Yield 0.00 %
- ROCE 14.2 %
- ROE 11.8 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company's median sales growth is 28.3% of last 10 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 25 | 32 | 45 | 72 | 73 | 92 | 93 | 122 | 177 | 173 | 287 | 514 | |
| 19 | 24 | 30 | 44 | 68 | 68 | 82 | 86 | 114 | 163 | 160 | 271 | 489 | |
| Operating Profit | 1 | 1 | 1 | 2 | 4 | 5 | 10 | 8 | 8 | 13 | 13 | 16 | 25 |
| OPM % | 5% | 5% | 4% | 3% | 5% | 7% | 11% | 8% | 7% | 8% | 7% | 6% | 5% |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 4 | |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 1 | 1 | 2 | 2 | 3 | 4 | 9 | 8 | 8 | 13 | 12 | 15 | 25 |
| Tax % | 18% | 18% | 19% | 27% | 21% | 23% | 26% | 26% | 27% | 26% | 27% | 26% | |
| 1 | 1 | 2 | 1 | 2 | 3 | 7 | 6 | 6 | 10 | 9 | 11 | 19 | |
| EPS in Rs | 0.83 | 1.02 | 1.50 | 1.04 | 1.41 | 1.59 | 3.15 | 2.63 | 2.59 | 4.31 | 3.96 | 4.74 | 8.11 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 26% |
| 3 Years: | 33% |
| TTM: | 110% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 9% |
| 3 Years: | 24% |
| TTM: | 91% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 0% |
| 3 Years: | 5% |
| 1 Year: | -19% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 12% |
| 3 Years: | 13% |
| Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 12 | 12 | 12 | 18 | 20 | 23 | 23 | 23 | 23 | 23 | 24 | 25 |
| Reserves | -6 | -0 | 2 | 3 | 12 | 16 | 24 | 30 | 36 | 45 | 54 | 83 | 106 |
| 0 | 0 | 4 | 10 | 7 | 12 | 10 | 13 | 27 | 33 | 24 | 25 | 26 | |
| 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 5 | 9 | 2 | 12 | |
| Total Liabilities | 5 | 13 | 19 | 25 | 37 | 49 | 59 | 67 | 88 | 106 | 109 | 134 | 168 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 6 | 7 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 12 | 18 | 24 | 36 | 48 | 58 | 66 | 87 | 102 | 104 | 127 | 162 | |
| Total Assets | 5 | 13 | 19 | 25 | 37 | 49 | 59 | 67 | 88 | 106 | 109 | 134 | 168 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -6 | -1 | -5 | -7 | -9 | -2 | -1 | -14 | 2 | 12 | -18 | |
| -0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | -1 | -3 | -2 | -2 | |
| 0 | 6 | 0 | 5 | 9 | 7 | 2 | 2 | 13 | 4 | -11 | 18 | |
| Net Cash Flow | 0 | 0 | -0 | -0 | 2 | -2 | 0 | 2 | -2 | 4 | -1 | -2 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23 | 43 | 90 | 70 | 96 | 98 | 123 | 114 | 103 | 92 | 101 | 88 |
| Inventory Days | 17 | 95 | 82 | 93 | 67 | 132 | 96 | 120 | 151 | 116 | 119 | 74 |
| Days Payable | 6 | 2 | 0 | 1 | 4 | 4 | 2 | 2 | 4 | 7 | 18 | 1 |
| Cash Conversion Cycle | 34 | 136 | 172 | 162 | 159 | 227 | 217 | 232 | 249 | 200 | 202 | 161 |
| Working Capital Days | 32 | 129 | 124 | 91 | 122 | 162 | 173 | 196 | 168 | 126 | 143 | 126 |
| ROCE % | 21% | 17% | 11% | 10% | 12% | 12% | 20% | 14% | 11% | 16% | 13% | 14% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Feb - Newspaper Publication of Unaudited Financial Results for Q3FY2025-26
-
Statement Of Deviation - 31.12.2025
12 Feb - No deviation in use of Rs.34.65 crore preferential issue proceeds; Rs.29.45 crore utilized as of 31-Dec-2025.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
12 Feb - Q3 FY2025-26 results: Revenue ₹18,134.30 Lakhs; PAT ₹431.34 Lakhs; NCLT sanctioned merger Jan 21, 2026.
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
12 Feb - NCLT-sanctioned merger; NCLT order received 10-Feb-2026; ROC filing to make scheme effective; record date 27-Feb-2026.
-
Unaudited Financial Results For Q3 FY 2025-26
12 Feb - Unaudited Q3/9M FY26 results: Q3 revenue Rs18,446.16 lakh; 9M revenue Rs43,312.09 lakh; Q3 net profit Rs431.34 lakh
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Apr 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Dec 2023Transcript PPT
History & Overview[1]
The Company was incorporated on May 13, 1999 under the name of Net Trade Innovations Private Limited.The Company was subsequently converted into a Public Limited Company on February 16, 2000. The name of the Company was changed to Hifunda.Com Limited on February 18, 2000. On June 04, 2004, the Company again changed its name to Hifunda Ltd. and changed its various business activities.
The name was changed to Uday Jewellery Industries Limited on 17th October, 2011 post their takeover by the present management. Currently, Company is carrying on the business of Trading in cz and colour stone studded jewellery.