Quint Digital Media Ltd

₹ 156 -2.60%

28 Sep 10:46 a.m.

About

Quint Digital Media Limited is primarily engaged in the business of running websites through the web, digital or mobile media which may include various information including current affairs, lifestyle, entertainment, etc.^[1]

Key Points

History
Incorporated in May 1985 as Gaurav Mercantile Limited, the name of the Co. was changed to Quint Digital Media Limited post-acquisition of the digital business of Quintillion Media Private Limited. ^[1]

Website BSE

Market Cap ₹ 731 Cr.
Current Price ₹ 156
High / Low ₹ 209 / 79.7
Stock P/E
Book Value ₹ 45.1
Dividend Yield 0.00 %
ROCE -13.8 %
ROE -16.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 3.54 times its book value
Company has low interest coverage ratio.
Promoters have pledged 32.9% of their holding.
Promoter holding has decreased over last 3 years: -8.69%
Working capital days have increased from 337 days to 780 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023
	12.43	9.23	14.40	14.65	17.70	16.65	19.73	18.47	19.63	15.68
	19.42	16.78	17.58	16.92	21.77	21.78	20.25	21.66	27.66	23.88
Operating Profit	-6.99	-7.55	-3.18	-2.27	-4.07	-5.13	-0.52	-3.19	-8.03	-8.20
OPM %	-56.23%	-81.80%	-22.08%	-15.49%	-22.99%	-30.81%	-2.64%	-17.27%	-40.91%	-52.30%
	-16.52	0.54	1.08	-0.08	3.03	2.18	0.22	0.87	2.91	6.14
Interest	0.49	0.42	0.36	0.42	0.51	0.48	0.72	1.19	0.92	2.39
Depreciation	1.96	1.75	2.22	2.43	2.58	2.65	2.83	2.98	3.24	3.48
Profit before tax	-25.96	-9.18	-4.68	-5.20	-4.13	-6.08	-3.85	-6.49	-9.28	-7.93
Tax %	0.62%	-1.85%	-12.39%	-8.46%	-11.86%	-4.44%	-17.14%	-7.70%	-11.21%	-10.72%
	-25.80	-9.34	-5.27	-5.64	-4.62	-6.35	-4.51	-6.99	-10.33	-8.78
EPS in Rs	-4.18	-1.73	-0.97	-1.00	-0.84	-1.12	-0.68	-1.06	-1.99	-0.79
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	TTM
	35	56	74	74
	68	73	91	93
Operating Profit	-33	-17	-17	-20
OPM %	-92%	-30%	-23%	-27%
	-16	4	6	10
Interest	4	2	3	5
Depreciation	8	9	12	13
Profit before tax	-61	-23	-26	-28
Tax %	0%	-7%	-10%
	-61	-25	-28	-31
EPS in Rs	-10.41	-4.53	-4.84	-4.52
Dividend Payout %	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	16%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-20%

Stock Price CAGR
10 Years:	%
5 Years:	91%
3 Years:	19%
1 Year:	-6%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	-17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023
	22	22	47
Reserves	21	35	165
	63	29	73
	8	21	-3
Total Liabilities	115	107	282
	14	18	29
CWIP	0	0	0
Investments	42	33	143
	59	56	110
Total Assets	115	107	282

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023
	-1	-4	-22
	-57	-16	-124
	19	17	162
Net Cash Flow	-39	-2	17

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023
Debtor Days	140	78	94
Inventory Days
Days Payable
Cash Conversion Cycle	140	78	94
Working Capital Days	277	-47	780
ROCE %		-29%	-14%

Shareholding Pattern

Numbers in percentages

	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023
	66.42%	53.02%	55.34%	55.96%	56.59%	56.59%	56.55%	56.55%	56.55%	57.18%	57.80%	57.72%
	0.00%	9.89%	9.89%	9.89%	9.89%	9.89%	9.88%	9.88%	9.88%	9.45%	7.53%	7.52%
	33.59%	37.10%	34.78%	34.15%	33.52%	33.52%	33.57%	33.57%	33.57%	33.37%	34.68%	34.75%
No. of Shareholders	1,309	1,343	2,197	1,931	1,890	1,899	3,470	6,467	5,426	6,254	6,197	6,059

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Jun 2023
	66.48%	66.48%	66.42%	66.42%	55.34%	56.55%	57.80%	57.72%
	0.00%	0.00%	0.00%	0.00%	9.89%	9.88%	7.53%	7.52%
	33.53%	33.53%	33.59%	33.59%	34.78%	33.57%	34.68%	34.75%
No. of Shareholders	1,539	1,543	1,256	1,305	2,197	3,470	6,197	6,059

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Concalls

Aug 2021
Transcript
PPT