Quint Digital Ltd
Incorporated in 1985, Quint Digital Ltd is in
the business of running websites through
web, digital or mobile media and which may include various information including current affairs, lifestyle, entertainment etc.[1]
- Market Cap ₹ 505 Cr.
- Current Price ₹ 107
- High / Low ₹ 177 / 98.0
- Stock P/E 58.8
- Book Value ₹ 36.7
- Dividend Yield 0.00 %
- ROCE 8.30 %
- ROE 6.41 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 90.4% CAGR over last 5 years
- Promoter holding has increased by 3.34% over last quarter.
Cons
- Stock is trading at 2.92 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.54% over last 3 years.
- Promoters have pledged 55.8% of their holding.
- Earnings include an other income of Rs.17.0 Cr.
- Working capital days have increased from 133 days to 256 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25.87 | 0.55 | 0.00 | 0.77 | 0.00 | 1.59 | 0.95 | 0.00 | 14.00 | 21.13 | 35.55 | 41.05 | 33.21 | |
25.87 | 0.73 | 0.20 | 1.02 | 0.28 | 1.83 | 1.20 | 0.32 | 40.60 | 19.62 | 21.72 | 24.05 | 19.71 | |
Operating Profit | 0.00 | -0.18 | -0.20 | -0.25 | -0.28 | -0.24 | -0.25 | -0.32 | -26.60 | 1.51 | 13.83 | 17.00 | 13.50 |
OPM % | 0.00% | -32.73% | -32.47% | -15.09% | -26.32% | -190.00% | 7.15% | 38.90% | 41.41% | 40.65% | |||
0.57 | 0.41 | 0.33 | 0.54 | 0.42 | 0.36 | 0.58 | 0.46 | 1.16 | 0.09 | 1.09 | 3.68 | 16.96 | |
Interest | 0.18 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.92 | 0.98 | 1.11 | 2.46 | 7.39 |
Depreciation | 0.03 | 0.03 | 0.03 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 1.25 | 2.55 | 7.32 | 9.37 | 10.95 |
Profit before tax | 0.36 | 0.17 | 0.10 | 0.23 | 0.08 | 0.12 | 0.33 | 0.14 | -27.61 | -1.93 | 6.49 | 8.85 | 12.12 |
Tax % | 30.56% | 29.41% | 20.00% | 13.04% | 12.50% | 25.00% | 27.27% | 14.29% | 0.47% | 3.63% | 25.58% | 27.91% | |
0.25 | 0.12 | 0.08 | 0.20 | 0.07 | 0.09 | 0.24 | 0.11 | -27.49 | -1.86 | 4.83 | 6.38 | 8.50 | |
EPS in Rs | 0.29 | 0.14 | 0.09 | 0.23 | 0.08 | 0.10 | 0.28 | 0.13 | -31.97 | -0.40 | 1.03 | 1.36 | 1.80 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 54% |
5 Years: | 112% |
3 Years: | 43% |
TTM: | -23% |
Compounded Profit Growth | |
---|---|
10 Years: | 48% |
5 Years: | 90% |
3 Years: | 30% |
TTM: | 32% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 54% |
3 Years: | -15% |
1 Year: | -19% |
Return on Equity | |
---|---|
10 Years: | -9% |
5 Years: | -11% |
3 Years: | 7% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 21.95 | 21.97 | 46.97 | 47.07 |
Reserves | 2.81 | 2.93 | 3.01 | 3.20 | 3.27 | 3.36 | 3.60 | 3.71 | 17.42 | 1.12 | 6.16 | 112.47 | 125.86 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.60 | 21.77 | 50.05 | 124.69 | |
0.06 | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 | 0.05 | 0.17 | 19.37 | 14.04 | 28.99 | 12.77 | 4.92 | |
Total Liabilities | 4.87 | 4.99 | 5.06 | 5.24 | 5.30 | 5.40 | 5.65 | 5.88 | 38.79 | 53.71 | 78.89 | 222.26 | 302.54 |
0.26 | 0.23 | 0.20 | 0.13 | 0.04 | 0.03 | 0.03 | 0.00 | 1.86 | 9.76 | 12.68 | 15.13 | 15.64 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.02 | 0.00 |
Investments | 1.09 | 1.09 | 1.07 | 1.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 27.82 | 39.79 | 116.83 | 205.73 |
3.52 | 3.67 | 3.79 | 4.09 | 5.24 | 5.35 | 5.61 | 5.88 | 36.93 | 16.07 | 26.42 | 90.28 | 81.17 | |
Total Assets | 4.87 | 4.99 | 5.06 | 5.24 | 5.30 | 5.40 | 5.65 | 5.88 | 38.79 | 53.71 | 78.89 | 222.26 | 302.54 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.90 | -0.53 | 0.75 | -1.54 | 1.25 | -1.46 | 1.01 | 2.04 | -0.66 | -1.60 | 15.62 | 6.27 | |
0.35 | 0.41 | 0.19 | 0.57 | 1.45 | 0.36 | 0.59 | 0.50 | 0.89 | -62.24 | -19.50 | -141.99 | |
-0.19 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.02 | 34.89 | 4.10 | 149.51 | |
Net Cash Flow | -1.74 | -0.14 | 0.94 | -0.97 | 2.70 | -1.10 | 1.59 | 2.54 | 23.25 | -28.95 | 0.22 | 13.79 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 3.81 | 411.45 | 0.00 | 0.00 | 0.00 | 110.02 | 190.36 | 81.62 | 108.12 | |||
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 3.81 | 411.45 | 0.00 | 0.00 | 0.00 | 110.02 | 190.36 | 81.62 | 108.12 | |||
Working Capital Days | 45.71 | 2,316.09 | 1,867.66 | 817.23 | 868.32 | 56.31 | 127.65 | 15.71 | 256.26 | |||
ROCE % | 9.18% | 4.11% | 1.41% | 4.51% | 1.34% | 1.69% | 6.02% | 2.83% | -210.90% | -3.28% | 17.73% | 8.30% |
Documents
Announcements
- Compliance Certificate Under Regulation 40(9) Of The SEBI (LODR) For The Financial Year Ended March 31, 2024 22 Apr
-
Announcement Under Regulation 30 (LODR): Trading Approval
16 Apr - BSE vide its letter dated April 15, 2024, has granted listing and Trading Approval for 43,200 Equity Shares w.e.f. April 16, 2024.
-
Announcement under Regulation 30 (LODR)-Change in Management
12 Apr - Ms. Devika Dayal, Chief Revenue Officer of the Company, has resigned from the Company w.e.f. closure of business hours of April 12, 2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Compliance Certificate under Regulation 74(5) of SEBI (Depositories and Participants), Regulation 2018, for the quarter ended March 31, 2024.
- Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulations, 2015 For The FY Ended March 31, 2024 10 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2012
from bse
-
Financial Year 2010
from bse
Concalls
-
Aug 2021TranscriptPPT
Business Overview:[1][2]
QDL is a multi brand, digital and media-tech, AI-focused company. It offers various solutions ranging from news to tech innovations. It is the only new-age digital media and technology player listed on an Indian stock exchange, operating with 2 prominent digital platforms, www.thequint.com, and www.hindi.thequint.com