Quint Digital Media Ltd

gmlmumbai.com BSE: 539515
About [ edit ]

Quint Digital Media is engaged in the Operation of other websites that act as portals to the internet.

Website BSE
  • Market Cap ₹ 643 Cr.
  • Current Price ₹ 293
  • High / Low ₹ 311 / 67.6
  • Stock P/E
  • Book Value ₹ 5.65
  • Dividend Yield 0.00 %
  • ROCE -2.61 %
  • ROE -1.48 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 51.77 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased by -13.40% over last quarter
  • Company has a low return on equity of 1.20% for last 3 years.
  • Company might be capitalizing the interest cost

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
0.00 0.00 0.00 0.00 0.00 0.00 3.43 4.99 0.00 3.10 5.24 6.23
0.04 0.07 0.06 0.06 0.17 0.36 9.46 11.16 0.44 6.59 3.64 4.54
Operating Profit -0.04 -0.07 -0.06 -0.06 -0.17 -0.36 -6.03 -6.17 -0.44 -3.49 1.60 1.69
OPM % -175.80% -123.65% -112.58% 30.53% 27.13%
Other Income 0.14 0.11 0.13 0.16 0.09 0.08 0.42 0.31 0.43 0.33 -0.57 0.37
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.18 0.00 0.17 0.27 0.23
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.35 0.35 0.00 0.23 0.61 0.63
Profit before tax 0.10 0.04 0.07 0.10 -0.08 -0.28 -6.21 -6.39 -0.01 -3.56 0.15 1.20
Tax % 50.00% 25.00% 0.00% 30.00% 12.50% 25.00% -0.81% 3.91% -1,500.00% 0.00% -140.00% 24.17%
Net Profit 0.05 0.03 0.07 0.07 -0.06 -0.21 -6.27 -6.14 -0.17 -3.56 0.35 0.91
EPS in Rs 0.12 0.08 0.18 0.18 -0.15 -0.52 -15.68 -15.35 -0.42 -8.90 0.44 0.41
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
0.00 0.00 0.00 25.87 0.55 0.00 0.77 0.00 1.59 0.95 0.00 0.00 14.57
0.05 0.11 0.08 25.76 0.73 0.17 1.02 0.28 1.83 1.20 0.32 1.46 15.21
Operating Profit -0.05 -0.11 -0.08 0.11 -0.18 -0.17 -0.25 -0.28 -0.24 -0.25 -0.32 -1.46 -0.64
OPM % 0.43% -32.73% -32.47% -15.09% -26.32% -4.39%
Other Income 0.24 0.41 0.46 0.46 0.41 0.30 0.54 0.42 0.36 0.58 0.46 1.05 0.56
Interest 0.01 0.03 0.00 0.18 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.67
Depreciation 0.02 0.02 0.02 0.03 0.03 0.03 0.06 0.06 0.00 0.00 0.00 0.00 1.47
Profit before tax 0.16 0.25 0.36 0.36 0.17 0.10 0.23 0.08 0.12 0.33 0.14 -0.41 -2.22
Tax % 18.75% 24.00% 30.56% 30.56% 29.41% 20.00% 13.04% 12.50% 25.00% 27.27% 14.29% 26.83%
Net Profit 0.12 0.18 0.25 0.25 0.12 0.08 0.20 0.07 0.09 0.24 0.11 -0.31 -2.47
EPS in Rs 0.30 0.45 0.62 0.62 0.30 0.20 0.50 0.18 0.22 0.60 0.28 -0.78 -8.47
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:%
Compounded Profit Growth
10 Years:2%
5 Years:%
3 Years:%
TTM:85%
Stock Price CAGR
10 Years:%
5 Years:116%
3 Years:193%
1 Year:332%
Return on Equity
10 Years:2%
5 Years:1%
3 Years:1%
Last Year:-1%

Balance Sheet

Figures in Rs. Crores

Corporate actions
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 4.00
Reserves 2.13 2.31 2.56 2.81 2.93 3.01 3.20 3.27 3.36 3.60 3.71 9.91 8.44
Borrowings 0.07 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.21
0.24 0.19 0.10 0.06 0.06 0.05 0.04 0.03 0.04 0.05 0.17 17.46 4.21
Total Liabilities 4.44 4.54 4.66 4.87 4.99 5.06 5.24 5.30 5.40 5.65 5.88 29.37 31.86
0.35 0.25 0.19 0.26 0.23 0.20 0.13 0.04 0.03 0.03 0.00 0.00 6.33
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.41 1.21 1.09 1.09 1.09 1.07 1.02 0.02 0.02 0.01 0.00 0.00 7.53
3.68 3.08 3.38 3.52 3.67 3.79 4.09 5.24 5.35 5.61 5.88 29.37 18.00
Total Assets 4.44 4.54 4.66 4.87 4.99 5.06 5.24 5.30 5.40 5.65 5.88 29.37 31.86

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-0.48 0.12 0.07 -1.90 -0.53 0.75 -1.54 1.25 -1.46 1.01 2.04 -1.71
0.06 -0.34 0.37 0.35 0.41 0.19 0.57 1.45 0.36 0.59 0.50 1.05
0.00 -0.03 -0.03 -0.19 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 23.91
Net Cash Flow -0.42 -0.25 0.41 -1.74 -0.14 0.94 -0.97 2.70 -1.10 1.59 2.54 23.25

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 3.02% -1.87% 1.57% 9.18% 4.11% 1.41% 4.51% 1.34% 1.69% 6.02% 2.83% -2.61%
Debtor Days 3.81 411.45 0.00 0.00 0.00
Inventory Turnover

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
66.48 66.48 66.42 66.42 66.42 66.42 66.42 66.42 66.42 66.42 66.42 53.02
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.89
33.53 33.53 33.59 33.59 33.59 33.59 33.59 33.59 33.59 33.59 33.59 37.10

Documents

Add document

Recent announcements


View all

Annual reports