Quint Digital Media Ltd
About
[
edit
]
Quint Digital Media is engaged in the Operation of other websites that act as portals to the internet.
[
add key points
]
- Market Cap ₹ 643 Cr.
- Current Price ₹ 293
- High / Low ₹ 311 / 67.6
- Stock P/E
- Book Value ₹ 5.65
- Dividend Yield 0.00 %
- ROCE -2.61 %
- ROE -1.48 %
- Face Value ₹ 10.0
Pros
- No pros found. Suggest something.
Cons
- Stock is trading at 51.77 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased by -13.40% over last quarter
- Company has a low return on equity of 1.20% for last 3 years.
- Company might be capitalizing the interest cost
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.43 | 4.99 | 0.00 | 3.10 | 5.24 | 6.23 | |
0.04 | 0.07 | 0.06 | 0.06 | 0.17 | 0.36 | 9.46 | 11.16 | 0.44 | 6.59 | 3.64 | 4.54 | |
Operating Profit | -0.04 | -0.07 | -0.06 | -0.06 | -0.17 | -0.36 | -6.03 | -6.17 | -0.44 | -3.49 | 1.60 | 1.69 |
OPM % | -175.80% | -123.65% | -112.58% | 30.53% | 27.13% | |||||||
Other Income | 0.14 | 0.11 | 0.13 | 0.16 | 0.09 | 0.08 | 0.42 | 0.31 | 0.43 | 0.33 | -0.57 | 0.37 |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.18 | 0.00 | 0.17 | 0.27 | 0.23 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | 0.35 | 0.00 | 0.23 | 0.61 | 0.63 |
Profit before tax | 0.10 | 0.04 | 0.07 | 0.10 | -0.08 | -0.28 | -6.21 | -6.39 | -0.01 | -3.56 | 0.15 | 1.20 |
Tax % | 50.00% | 25.00% | 0.00% | 30.00% | 12.50% | 25.00% | -0.81% | 3.91% | -1,500.00% | 0.00% | -140.00% | 24.17% |
Net Profit | 0.05 | 0.03 | 0.07 | 0.07 | -0.06 | -0.21 | -6.27 | -6.14 | -0.17 | -3.56 | 0.35 | 0.91 |
EPS in Rs | 0.12 | 0.08 | 0.18 | 0.18 | -0.15 | -0.52 | -15.68 | -15.35 | -0.42 | -8.90 | 0.44 | 0.41 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 25.87 | 0.55 | 0.00 | 0.77 | 0.00 | 1.59 | 0.95 | 0.00 | 0.00 | 14.57 | |
0.05 | 0.11 | 0.08 | 25.76 | 0.73 | 0.17 | 1.02 | 0.28 | 1.83 | 1.20 | 0.32 | 1.46 | 15.21 | |
Operating Profit | -0.05 | -0.11 | -0.08 | 0.11 | -0.18 | -0.17 | -0.25 | -0.28 | -0.24 | -0.25 | -0.32 | -1.46 | -0.64 |
OPM % | 0.43% | -32.73% | -32.47% | -15.09% | -26.32% | -4.39% | |||||||
Other Income | 0.24 | 0.41 | 0.46 | 0.46 | 0.41 | 0.30 | 0.54 | 0.42 | 0.36 | 0.58 | 0.46 | 1.05 | 0.56 |
Interest | 0.01 | 0.03 | 0.00 | 0.18 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.67 |
Depreciation | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 1.47 |
Profit before tax | 0.16 | 0.25 | 0.36 | 0.36 | 0.17 | 0.10 | 0.23 | 0.08 | 0.12 | 0.33 | 0.14 | -0.41 | -2.22 |
Tax % | 18.75% | 24.00% | 30.56% | 30.56% | 29.41% | 20.00% | 13.04% | 12.50% | 25.00% | 27.27% | 14.29% | 26.83% | |
Net Profit | 0.12 | 0.18 | 0.25 | 0.25 | 0.12 | 0.08 | 0.20 | 0.07 | 0.09 | 0.24 | 0.11 | -0.31 | -2.47 |
EPS in Rs | 0.30 | 0.45 | 0.62 | 0.62 | 0.30 | 0.20 | 0.50 | 0.18 | 0.22 | 0.60 | 0.28 | -0.78 | -8.47 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | 2% |
5 Years: | % |
3 Years: | % |
TTM: | 85% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 116% |
3 Years: | 193% |
1 Year: | 332% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 4.00 | |
Reserves | 2.13 | 2.31 | 2.56 | 2.81 | 2.93 | 3.01 | 3.20 | 3.27 | 3.36 | 3.60 | 3.71 | 9.91 | 8.44 |
Borrowings | 0.07 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.21 |
0.24 | 0.19 | 0.10 | 0.06 | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 | 0.05 | 0.17 | 17.46 | 4.21 | |
Total Liabilities | 4.44 | 4.54 | 4.66 | 4.87 | 4.99 | 5.06 | 5.24 | 5.30 | 5.40 | 5.65 | 5.88 | 29.37 | 31.86 |
0.35 | 0.25 | 0.19 | 0.26 | 0.23 | 0.20 | 0.13 | 0.04 | 0.03 | 0.03 | 0.00 | 0.00 | 6.33 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.41 | 1.21 | 1.09 | 1.09 | 1.09 | 1.07 | 1.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 7.53 |
3.68 | 3.08 | 3.38 | 3.52 | 3.67 | 3.79 | 4.09 | 5.24 | 5.35 | 5.61 | 5.88 | 29.37 | 18.00 | |
Total Assets | 4.44 | 4.54 | 4.66 | 4.87 | 4.99 | 5.06 | 5.24 | 5.30 | 5.40 | 5.65 | 5.88 | 29.37 | 31.86 |
Cash Flows
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.48 | 0.12 | 0.07 | -1.90 | -0.53 | 0.75 | -1.54 | 1.25 | -1.46 | 1.01 | 2.04 | -1.71 | |
0.06 | -0.34 | 0.37 | 0.35 | 0.41 | 0.19 | 0.57 | 1.45 | 0.36 | 0.59 | 0.50 | 1.05 | |
0.00 | -0.03 | -0.03 | -0.19 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.91 | |
Net Cash Flow | -0.42 | -0.25 | 0.41 | -1.74 | -0.14 | 0.94 | -0.97 | 2.70 | -1.10 | 1.59 | 2.54 | 23.25 |
Ratios
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 3.02% | -1.87% | 1.57% | 9.18% | 4.11% | 1.41% | 4.51% | 1.34% | 1.69% | 6.02% | 2.83% | -2.61% |
Debtor Days | 3.81 | 411.45 | 0.00 | 0.00 | 0.00 | |||||||
Inventory Turnover |
Documents
Add documentRecent announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 21 Feb
- Disclosure of Voting results of Postal Ballot (Regulation 44(3) of SEBI (LODR) Regulations, 2015) 20 Feb
- Board Meeting Intimation for Advance Notice Of Board Meeting For Allotment Of Bonus Shares 19 Feb
- Record Date For Issue Of Bonus Equity Shares 19 Feb
- Announcement under Regulation 30 (LODR)-Change in Directorate 19 Feb
View all