Quint Digital Media Ltd

gmlmumbai.com BSE: 539515
About [ edit ]

Quint Digital Media is engaged in the Operation of other websites that act as portals to the internet.

Website BSE
  • Market Cap ₹ 686 Cr.
  • Current Price ₹ 312
  • High / Low ₹ 343 / 128
  • Stock P/E
  • Book Value ₹ 14.2
  • Dividend Yield 0.00 %
  • ROCE -1.51 %
  • ROE -6.42 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Promoter holding has increased by 2.32% over last quarter.

Cons

  • Stock is trading at 22.09 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -3.84% for last 3 years.
  • Company has high debtors of 190.36 days.
  • Promoter holding has decreased over last 3 years: -11.14%

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
0.00 0.00 0.00 0.00 0.00 3.43 4.99 3.28 3.10 5.24 6.23 6.56
0.07 0.06 0.06 0.17 0.36 9.46 11.16 9.54 6.59 3.64 4.54 4.94
Operating Profit -0.07 -0.06 -0.06 -0.17 -0.36 -6.03 -6.17 -6.26 -3.49 1.60 1.69 1.62
OPM % -175.80% -123.65% -190.85% -112.58% 30.53% 27.13% 24.70%
Other Income 0.11 0.13 0.16 0.09 0.08 0.42 0.31 0.48 0.33 -0.57 0.37 -0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.25 0.18 0.17 0.17 0.27 0.23 0.24
Depreciation 0.00 0.00 0.00 0.00 0.00 0.35 0.35 0.21 0.23 0.61 0.63 1.08
Profit before tax 0.04 0.07 0.10 -0.08 -0.28 -6.21 -6.39 -6.16 -3.56 0.15 1.20 0.28
Tax % 25.00% 0.00% 30.00% 12.50% 25.00% -0.81% 3.91% -2.44% 0.00% -140.00% 85.00% -57.14%
Net Profit 0.03 0.07 0.07 -0.06 -0.21 -6.27 -6.14 -6.32 -3.56 0.35 0.18 0.45
EPS in Rs 0.08 0.18 0.18 -0.15 -0.52 -15.68 -15.35 -15.80 -8.90 0.44 0.08 0.21
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0.00 0.00 25.87 0.55 0.00 0.77 0.00 1.59 0.95 0.00 0.00 21.13
0.11 0.08 25.76 0.73 0.17 1.02 0.28 1.83 1.20 0.32 1.46 19.70
Operating Profit -0.11 -0.08 0.11 -0.18 -0.17 -0.25 -0.28 -0.24 -0.25 -0.32 -1.46 1.43
OPM % 0.43% -32.73% -32.47% -15.09% -26.32% 6.77%
Other Income 0.41 0.46 0.46 0.41 0.30 0.54 0.42 0.36 0.58 0.46 1.05 0.10
Interest 0.03 0.00 0.18 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.91
Depreciation 0.02 0.02 0.03 0.03 0.03 0.06 0.06 0.00 0.00 0.00 0.00 2.55
Profit before tax 0.25 0.36 0.36 0.17 0.10 0.23 0.08 0.12 0.33 0.14 -0.41 -1.93
Tax % 24.00% 30.56% 30.56% 29.41% 20.00% 13.04% 12.50% 25.00% 27.27% 14.29% 26.83% 3.63%
Net Profit 0.18 0.25 0.25 0.12 0.08 0.20 0.07 0.09 0.24 0.11 -0.31 -1.86
EPS in Rs 0.45 0.62 0.62 0.30 0.20 0.50 0.18 0.22 0.60 0.28 -0.78 -0.85
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:181%
TTM:%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-962%
Stock Price CAGR
10 Years:%
5 Years:113%
3 Years:215%
1 Year:138%
Return on Equity
10 Years:-1%
5 Years:-2%
3 Years:-4%
Last Year:-6%

Balance Sheet

Figures in Rs. Crores

Corporate actions
Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 21.95
Reserves 2.31 2.56 2.81 2.93 3.01 3.20 3.27 3.36 3.60 3.71 9.91 9.11
Borrowings 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.56
0.19 0.10 0.06 0.06 0.05 0.04 0.03 0.04 0.05 0.17 17.46 6.09
Total Liabilities 4.54 4.66 4.87 4.99 5.06 5.24 5.30 5.40 5.65 5.88 29.37 53.71
0.25 0.19 0.26 0.23 0.20 0.13 0.04 0.03 0.03 0.00 0.00 9.82
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.21 1.09 1.09 1.09 1.07 1.02 0.02 0.02 0.01 0.00 0.00 27.82
3.08 3.38 3.52 3.67 3.79 4.09 5.24 5.35 5.61 5.88 29.37 16.07
Total Assets 4.54 4.66 4.87 4.99 5.06 5.24 5.30 5.40 5.65 5.88 29.37 53.71

Cash Flows

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0.12 0.07 -1.90 -0.53 0.75 -1.54 1.25 -1.46 1.01 2.04 -1.71 -1.60
-0.34 0.37 0.35 0.41 0.19 0.57 1.45 0.36 0.59 0.50 1.05 -62.24
-0.03 -0.03 -0.19 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 23.91 34.89
Net Cash Flow -0.25 0.41 -1.74 -0.14 0.94 -0.97 2.70 -1.10 1.59 2.54 23.25 -28.95

Ratios

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
ROCE % -1.87% 1.57% 9.18% 4.11% 1.41% 4.51% 1.34% 1.69% 6.02% 2.83% -2.61% -1.51%
Debtor Days 3.81 411.45 0.00 0.00 0.00 190.36
Inventory Turnover

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
66.48 66.42 66.42 66.42 66.42 66.42 66.42 66.42 66.42 66.42 53.02 55.34
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.89 9.89
33.53 33.59 33.59 33.59 33.59 33.59 33.59 33.59 33.59 33.59 37.10 34.78

Documents

Recent announcements


View all

Annual reports