Shree Ganesh Biotech India Ltd

Shree Ganesh Biotech India Ltd

₹ 1.19 -0.83%
19 Apr - close price
About

Incorporated in 1982, Shree Ganesh Biotech Ltd is in the trading of seeds and bhushi

Key Points

Business Overview:[1]
Company does business of production, processing and marketing of high quality hybrid seeds for different crops like corn, sunflower, cotton, paddy, grain sorghum, etc., micronutrients, bio products, etc.

  • Market Cap 47.4 Cr.
  • Current Price 1.19
  • High / Low 1.89 / 0.70
  • Stock P/E 113
  • Book Value 1.57
  • Dividend Yield 0.00 %
  • ROCE 4.42 %
  • ROE 3.33 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.76 times its book value
  • Debtor days have improved from 312 to 113 days.
  • Company's working capital requirements have reduced from 105 days to 12.8 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.86% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
7.84 9.26 15.57 17.96 19.03 20.14 20.65 21.76 12.07 7.98 8.25 4.12 4.12
7.47 8.84 14.89 17.14 18.08 19.10 19.47 20.57 11.80 8.46 8.10 4.04 4.03
Operating Profit 0.37 0.42 0.68 0.82 0.95 1.04 1.18 1.19 0.27 -0.48 0.15 0.08 0.09
OPM % 4.72% 4.54% 4.37% 4.57% 4.99% 5.16% 5.71% 5.47% 2.24% -6.02% 1.82% 1.94% 2.18%
0.00 -0.28 0.00 0.00 0.00 0.00 -0.03 0.01 0.00 0.58 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.37 0.14 0.68 0.82 0.95 1.04 1.15 1.20 0.27 0.10 0.15 0.08 0.09
Tax % 0.00% 78.57% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.37 0.03 0.68 0.82 0.95 1.04 1.15 1.20 0.27 0.10 0.15 0.08 0.09
EPS in Rs 0.01 0.00 0.02 0.02 0.02 0.03 0.03 0.03 0.01 0.00 0.00 0.00 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
1.00 1.57 2.26 1.68 2.12 8.54 7.86 5.87 2.47 17.21 72.64 62.45 24.47
0.60 1.07 1.84 1.17 1.47 4.78 4.36 4.08 2.23 16.50 69.19 60.30 24.63
Operating Profit 0.40 0.50 0.42 0.51 0.65 3.76 3.50 1.79 0.24 0.71 3.45 2.15 -0.16
OPM % 40.00% 31.85% 18.58% 30.36% 30.66% 44.03% 44.53% 30.49% 9.72% 4.13% 4.75% 3.44% -0.65%
0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -0.28 0.05 0.56 0.58
Interest 0.00 0.01 0.04 0.07 0.07 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.08 0.08 0.21 0.10 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.32 0.41 0.17 0.34 0.55 3.73 3.50 1.79 0.24 0.43 3.50 2.71 0.42
Tax % 0.00% 0.00% 0.00% 0.00% 1.82% 0.00% 0.00% 0.00% 0.00% 25.58% 27.71% 25.09%
0.32 0.41 0.17 0.34 0.54 3.73 3.50 1.79 0.24 0.32 2.53 2.04 0.42
EPS in Rs 0.09 0.11 0.05 0.09 0.15 1.01 0.95 0.04 0.01 0.01 0.06 0.05 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 45%
5 Years: 51%
3 Years: 194%
TTM: -67%
Compounded Profit Growth
10 Years: 17%
5 Years: -10%
3 Years: 104%
TTM: -89%
Stock Price CAGR
10 Years: %
5 Years: -28%
3 Years: -42%
1 Year: 5%
Return on Equity
10 Years: 5%
5 Years: 3%
3 Years: 3%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1.83 1.83 1.83 1.83 1.83 1.83 1.83 19.93 19.93 19.93 19.93 39.86 39.86
Reserves 1.49 1.89 2.06 2.41 2.94 6.68 10.18 37.31 37.54 37.86 40.39 22.49 22.72
0.00 0.18 0.33 0.61 0.50 0.06 0.19 0.19 0.19 0.19 0.00 0.00 0.00
0.39 0.45 0.08 0.12 0.03 10.87 14.16 6.66 7.06 16.64 33.24 17.18 13.58
Total Liabilities 3.71 4.35 4.30 4.97 5.30 19.44 26.36 64.09 64.72 74.62 93.56 79.53 76.16
1.95 2.26 2.38 2.40 2.32 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.21 0.21 0.21 0.21 0.21 0.00 0.00 0.00 0.00 3.06 3.22 0.00 0.00
1.55 1.88 1.71 2.36 2.77 19.44 26.36 64.08 64.72 71.56 90.34 79.53 76.16
Total Assets 3.71 4.35 4.30 4.97 5.30 19.44 26.36 64.09 64.72 74.62 93.56 79.53 76.16

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.22 0.19 -0.07 -0.04 -12.94 2.23 -0.50 -1.01 2.36 3.57 10.54
0.00 -0.39 -0.33 -0.11 0.00 2.53 -2.36 -32.07 0.99 -2.36 -3.37 -10.09
0.00 0.18 0.14 0.28 -0.11 10.42 0.13 32.58 0.00 0.00 -0.19 0.00
Net Cash Flow 0.00 0.01 0.00 0.10 -0.16 0.02 0.00 0.01 -0.02 0.01 0.01 0.44

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 127.75 34.87 92.06 260.71 456.25 384.23 627.84 1,191.38 3,072.21 601.05 220.54 112.98
Inventory Days 465.69 975.33 298.37 483.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable 159.43 263.28 20.28 46.27
Cash Conversion Cycle 434.01 746.92 370.15 697.69 456.25 384.23 627.84 1,191.38 3,072.21 601.05 220.54 112.98
Working Capital Days 401.50 278.98 251.95 443.21 466.58 383.81 475.99 779.12 2,036.32 249.20 53.71 12.80
ROCE % 10.13% 11.63% 5.17% 9.04% 12.25% 54.34% 33.70% 5.14% 0.42% 1.23% 5.92% 4.42%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
1.92% 1.92% 2.42% 2.42% 2.42% 2.42% 2.42% 2.42% 2.42% 2.17% 2.17% 1.42%
98.08% 98.08% 97.58% 97.58% 97.58% 97.57% 97.57% 97.57% 97.57% 97.83% 97.84% 98.57%
No. of Shareholders 1,1471,1323,50817,30340,87355,73167,25269,89571,81178,0961,39,8801,76,722

Documents