Decorous Investment And Trading Co Ltd

Decorous Investment And Trading Co Ltd

₹ 9.70 -3.00%
30 Apr 4:01 p.m.
About

Incorporated in 1982, Decorous Investment and Trading Company Ltd is in the business of Consultants and Service Providers, etc.[1]

Key Points

Services Offered:[1][2]
a) Real Estate Project Management Consultancy, Business Consulting and Support Services
b) Developers, Collaborators and Trading & Investment in Real Estate
c) Commission Agents, Brokers, Service Providers, Underwriters, etc.
d) Purchase, Sale of Flats, Plots, Farms, Commercial Space, etc.
e) Trading, Commission, Agency, Distribution, Import & Export, Purchase & Sale of Gems & Jewelry, Bullion, Commodities, etc.
f) Invest in debentures, securities and to do the business of promoters, investment consultants

  • Market Cap 3.35 Cr.
  • Current Price 9.70
  • High / Low 18.8 / 8.70
  • Stock P/E 33.5
  • Book Value 10.8
  • Dividend Yield 0.00 %
  • ROCE 3.63 %
  • ROE 2.79 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.90 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 1.27%
  • Company has a low return on equity of 1.62% over last 3 years.
  • Working capital days have increased from 194 days to 295 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.03 0.08 0.03 0.03 0.02 0.11 0.03 0.03 0.03 0.12 0.03 0.03 0.00
0.03 0.19 0.04 0.06 0.09 0.06 0.04 0.05 0.04 0.15 0.04 0.03 0.03
Operating Profit 0.00 -0.11 -0.01 -0.03 -0.07 0.05 -0.01 -0.02 -0.01 -0.03 -0.01 0.00 -0.03
OPM % 0.00% -137.50% -33.33% -100.00% -350.00% 45.45% -33.33% -66.67% -33.33% -25.00% -33.33% 0.00%
0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.05
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.04 -0.07 0.03 0.01 -0.03 0.09 0.04 0.03 0.04 0.02 0.04 0.05 0.02
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 33.33% 0.00% 0.00% 0.00% 150.00% 0.00% 0.00% 0.00%
0.04 -0.07 0.03 0.01 -0.03 0.06 0.04 0.03 0.04 -0.01 0.04 0.05 0.02
EPS in Rs 0.12 -0.20 0.09 0.03 -0.09 0.17 0.12 0.09 0.12 -0.03 0.12 0.14 0.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.00 0.00 0.05 10.35 8.19 1.52 0.10 0.07 0.13 0.15 0.19 0.21 0.18
0.00 0.00 0.00 10.15 8.16 1.57 0.13 0.13 0.24 0.30 0.25 0.27 0.25
Operating Profit 0.00 0.00 0.05 0.20 0.03 -0.05 -0.03 -0.06 -0.11 -0.15 -0.06 -0.06 -0.07
OPM % 100.00% 1.93% 0.37% -3.29% -30.00% -85.71% -84.62% -100.00% -31.58% -28.57% -38.89%
0.00 0.00 0.00 0.00 0.00 0.03 0.04 0.07 0.12 0.15 0.16 0.19 0.20
Interest 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.00 0.05 0.20 0.01 -0.03 0.01 0.01 0.01 0.00 0.10 0.13 0.13
Tax % 20.00% 25.00% 100.00% 0.00% 0.00% 0.00% 0.00% 30.00% 23.08%
0.00 0.00 0.04 0.14 0.01 -0.03 0.00 0.01 0.01 0.00 0.07 0.10 0.10
EPS in Rs 0.00 0.00 2.00 0.41 0.03 -0.09 0.00 0.03 0.03 0.00 0.20 0.29 0.29
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: 17%
TTM: -10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 115%
TTM: -41%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -43%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 2%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.20 0.20 0.20 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45
Reserves -0.18 -0.18 -0.14 0.00 0.01 -0.01 -0.01 0.00 0.00 0.00 0.08 0.18 0.26
0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.09 0.10 0.10 0.07 0.08 0.00 0.01 0.01 0.02 0.02 0.03 0.02 0.02
Total Liabilities 0.12 0.13 0.17 3.52 3.54 3.44 3.45 3.46 3.47 3.47 3.56 3.65 3.73
0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.07 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.05 0.06 0.17 3.51 3.53 3.43 3.44 3.46 3.47 3.47 3.56 3.65 3.73
Total Assets 0.12 0.13 0.17 3.52 3.54 3.44 3.45 3.46 3.47 3.47 3.56 3.65 3.73

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-3.25 0.07 0.19 -0.20 0.05 -0.03 0.10 -0.08 -0.21
0.02 -0.06 -0.15 0.15 -0.01 0.00 -0.10 0.75 -0.46
3.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.01 0.01 0.03 -0.05 0.05 -0.04 0.00 0.67 -0.66

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 949.00 12.34 5.79 0.00 0.00 0.00 252.69 0.00 0.00 0.00
Inventory Days 21.77 35.71 0.00
Days Payable 0.00 0.00
Cash Conversion Cycle 949.00 34.12 41.51 0.00 0.00 0.00 252.69 0.00 0.00 0.00
Working Capital Days 219.00 119.90 148.85 766.02 12,337.00 17,415.71 9,518.08 170.33 115.26 295.48
ROCE % 0.00% 0.00% 100.00% 11.36% 0.58% 0.00% 0.29% 0.29% 0.29% 0.00% 2.87% 3.63%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
1.27% 1.27% 1.27% 1.27% 1.27% 1.27% 1.27% 1.27% 1.27% 1.27% 1.27% 1.27%
98.73% 98.73% 98.73% 98.73% 98.73% 98.73% 98.73% 98.73% 98.73% 98.74% 98.74% 98.73%
No. of Shareholders 4825226277357357338628859311,0371,0831,136

Documents