Patdiam Jewellery Ltd

Patdiam Jeweller Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Patdiam Jewellery Ltd

₹ 328 -4.37%
03 Jul - close price
patdiam.com BSE - SME: 539401
About

Incorporated in 1999, Patdiam Ltd manufactures and trades diamond jewelry[1]

Key Points

Business Overview:[1]
Company is in the business of rough & polished diamond and jewelry trading and marketing and distribution in the United States, Dubai, Japan, and Asia

Website BSE
  • Market Cap ₹ 142 Cr.
  • Current Price ₹ 328
  • High / Low ₹ 378 / 189
  • Stock P/E 11.9
  • Book Value ₹ 166
  • Dividend Yield 0.00 %
  • ROCE 23.2 %
  • ROE 18.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 46.7% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 158 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
28 35 15 52 45 61 52 54 41 62 69 89
27 34 14 49 43 56 48 49 37 58 66 78
Operating Profit 1 0 1 3 2 5 3 5 3 4 4 11
OPM % 3% 1% 9% 7% 5% 8% 7% 10% 9% 6% 5% 13%
1 1 0 0 1 1 2 2 1 3 1 3
Interest 0 0 0 0 0 0 0 1 1 1 0 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 1 1 3 3 6 5 6 3 6 3 13
Tax % 15% 35% 26% 27% 14% 33% 27% 28% 29% 26% 22% 28%
1 1 1 2 2 4 4 5 2 4 3 9
EPS in Rs 2.15 1.90 1.44 5.03 5.54 8.96 8.36 10.70 4.79 9.50 6.30 21.29
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
37 54 46 45 53 69 63 68 106 106 103 158
34 48 43 41 50 65 61 62 98 97 96 143
Operating Profit 3 6 2 4 3 3 1 5 8 9 8 15
OPM % 8% 11% 5% 8% 6% 5% 2% 8% 7% 9% 8% 9%
0 -2 1 0 1 0 2 0 2 4 3 3
Interest 2 2 2 2 2 2 1 1 1 1 2 1
Depreciation 0 1 0 0 0 0 0 0 0 0 1 1
Profit before tax 1 1 2 2 1 2 2 4 9 11 8 16
Tax % 16% 58% 42% 32% 25% 29% 26% 27% 27% 28% 27% 27%
1 1 1 1 1 1 2 3 6 8 6 12
EPS in Rs 4.00 2.75 2.18 2.34 2.27 2.69 4.05 6.44 14.48 19.06 14.29 27.57
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 20%
3 Years: 14%
TTM: 53%
Compounded Profit Growth
10 Years: 16%
5 Years: 47%
3 Years: 24%
TTM: 93%
Stock Price CAGR
10 Years: %
5 Years: 28%
3 Years: 46%
1 Year: 50%
Return on Equity
10 Years: 10%
5 Years: 14%
3 Years: 15%
Last Year: 18%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 4 4 4 4 4 4 4 4 4 4
Reserves 23 23 27 28 29 30 32 35 41 49 55 67
22 21 20 16 15 11 10 9 5 10 3 14
8 4 4 13 4 3 4 4 5 7 8 21
Total Liabilities 54 50 55 61 52 49 50 52 55 70 71 107
3 3 3 2 2 2 2 2 2 3 4 11
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1 1 1 1 1 1 1 1 1 1 1 1
50 47 52 58 49 45 47 49 52 66 66 95
Total Assets 54 50 55 61 52 49 50 52 55 70 71 107

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1 3 -2 5 6 8 -1 5 16 -3 -4 -5
-0 -0 -0 -0 -0 -0 -0 -1 -0 0 -0 -7
-3 -3 1 -6 -3 -5 -3 -2 -5 4 -8 10
Net Cash Flow -4 0 -1 -1 2 2 -4 3 11 1 -12 -2

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 310 191 267 286 103 116 127 164 87 107 112 158
Inventory Days 224 142 166 225 281 119 165 99 54 60 80 70
Days Payable 101 23 24 110 25 7 14 20 16 22 29 55
Cash Conversion Cycle 432 310 409 401 360 228 278 243 125 145 164 174
Working Capital Days 404 278 370 358 293 203 245 222 113 151 191 167
ROCE % 7% 14% 7% 6% 7% 7% 7% 10% 20% 22% 16% 23%

Shareholding Pattern

Numbers in percentages

Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
74.15% 73.97% 74.15% 74.15% 74.15% 74.15% 74.15% 74.15% 74.15% 74.15% 74.15% 74.15%
25.85% 26.03% 25.85% 25.85% 25.85% 25.85% 25.85% 25.85% 25.85% 25.85% 25.85% 25.85%
No. of Shareholders 133138135135134135133135135137135139

Documents

Announcements

Annual reports

DRHP

Credit ratings