Patdiam Jewellery Ltd

₹ 340 4.62%

05 Oct - close price

About

Incorporated in 1999, Patdiam Ltd manufactures and trades diamond jewelry^[1]

Key Points

Business Overview:^[1]^[2]
PJL manufactures and exports high- end speciality diamond-studded gold jewellery, mainly to European countries and also to the United States, Dubai, Japan, and Asia; each backed by a local service desk.

Website BSE

Market Cap ₹ 147 Cr.
Current Price ₹ 340
High / Low ₹ 340 / 209
Stock P/E 9.11
Book Value ₹ 203
Dividend Yield 0.00 %
ROCE 23.6 %
ROE 20.2 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 42.1% CAGR over last 5 years
Company's working capital requirements have reduced from 144 days to 115 days

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Earnings include an other income of Rs.8.88 Cr.
Company has high debtors of 192 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	35	15	52	45	61	52	54	41	62	69	89	68	104
	34	14	49	43	56	48	49	37	58	66	78	65	90
Operating Profit	0	1	3	2	5	3	5	3	4	4	11	2	14
OPM %	1.3%	9%	7%	4.9%	8%	7%	10%	9%	6%	5%	13%	3.3%	13%
	1	0	0	1	1	2	2	1	3	1	3	3	6
Interest	0	0	0	0	0	0	1	1	1	0	1	1	1
Depreciation	0	0	0	0	0	0	0	0	0	0	0	1	1
Profit before tax	1	1	3	3	6	5	6	3	6	3	13	4	18
Tax %	35%	26%	27%	14%	33%	27%	28%	29%	26%	22%	28%	29%	27%
	1	1	2	2	4	4	5	2	4	3	9	3	13
EPS in Rs	1.90	1.44	5.03	5.54	8.96	8.36	10.70	4.79	9.50	6.30	21.29	6.28	31.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	54	46	45	53	69	63	68	106	106	103	158	171
	48	43	41	50	65	61	62	98	97	96	143	155
Operating Profit	6	2	4	3	3	1	5	8	9	8	15	16
OPM %	11%	5%	8%	6%	4.8%	2.3%	8%	7%	9%	8%	10%	10%
	-2	1	0	1	0	2	0	2	4	3	3	9
Interest	2	2	2	2	2	1	1	1	1	2	1	2
Depreciation	1	0	0	0	0	0	0	0	0	1	1	1
Profit before tax	1	2	2	1	2	2	4	9	11	8	16	22
Tax %	58%	42%	32%	25%	29%	26%	27%	27%	28%	27%	27%	27%
	1	1	1	1	1	2	3	6	8	6	12	16
EPS in Rs	2.75	2.18	2.34	2.27	2.69	4.05	6.44	14.48	19.06	14.29	27.57	37.32
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	14%
5 Years:	20%
3 Years:	17%
TTM:	9%

Compounded Profit Growth
10 Years:	33%
5 Years:	42%
3 Years:	25%
TTM:	35%

Stock Price CAGR
10 Years:	11%
5 Years:	35%
3 Years:	14%
1 Year:	30%

Return on Equity
10 Years:	12%
5 Years:	17%
3 Years:	17%
Last Year:	20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2	4	4	4	4	4	4	4	4	4	4	4
Reserves	23	27	28	29	30	32	35	41	49	55	67	83
	21	20	16	15	11	10	9	5	10	3	14	28
	4	4	13	4	3	4	4	5	7	8	21	53
Total Liabilities	50	55	61	52	49	50	52	55	70	71	107	168
	3	3	2	2	2	2	2	2	3	4	11	11
CWIP	0	0	0	0	0	0	0	0	0	0	0	23
Investments	1	1	1	1	1	1	1	1	1	1	1	4
	47	52	58	49	45	47	49	52	66	66	95	131
Total Assets	50	55	61	52	49	50	52	55	70	71	107	168

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3	-2	5	6	8	-1	5	16	-3	-4	-5	14
	-0	-0	-0	-0	-0	-0	-1	-0	0	-0	-7	-27
	-3	1	-6	-3	-5	-3	-2	-5	4	-8	10	12
Net Cash Flow	0	-1	-1	2	2	-4	3	11	1	-12	-2	-0
Free Cash Flow	3	-2	5	6	7	-1	5	15	-4	-6	-13	-10
CFO/OP	64%	-54%	162%	210%	246%	-17%	117%	236%	3%	-17%	-9%	111%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	191	267	286	103	116	127	164	87	107	112	158	192
Inventory Days	142	166	225	281	119	165	99	54	60	80	70	105
Days Payable	23	24	110	25	7	14	20	16	22	29	55	106
Cash Conversion Cycle	310	409	401	360	228	278	243	125	145	164	174	190
Working Capital Days	135	213	229	191	144	189	185	100	119	180	136	115
ROCE %	14%	7%	6%	7%	7%	7%	10%	20%	22%	16%	24%	24%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Export Share of Revenue
%

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
					xx	xx	xx	xx	xx	xx	xx
			xx	xx		xxx

Please log in to see hidden values.

Indigenous Raw Material Share
%

Number of Permanent Employees on Rolls
count

Order Book
INR million

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	74.15%	74.15%	74.15%	74.15%	74.15%	74.15%	74.15%	74.15%	74.15%	74.15%	74.15%	74.15%
	25.85%	25.85%	25.85%	25.85%	25.85%	25.85%	25.85%	25.85%	25.85%	25.85%	25.85%	25.85%
No. of Shareholders	135	135	134	135	133	135	135	137	135	139	132	132

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	69.49%	71.61%	74.15%	73.97%	74.15%	74.15%	74.15%	74.15%	74.15%	74.15%
	30.51%	28.39%	25.85%	26.03%	25.85%	25.85%	25.85%	25.85%	25.85%	25.85%
No. of Shareholders	173	147	136	138	135	135	135	137	139	132

Patdiam Jewellery Ltd

Patdiam Jewellery Ltd

Peer comparison

Half Yearly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings