Patdiam Jewellery Ltd

Patdiam Jeweller Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Patdiam Jewellery Ltd

₹ 278 0.38%
05 Aug - close price
patdiam.com BSE - SME: 539401
About

Incorporated in 1999, Patdiam Ltd manufactures and trades diamond jewelry[1]

Key Points

Business Overview:[1][2]
PJL manufactures and exports high- end speciality diamond-studded gold jewellery, mainly to European countries and also to the United States, Dubai, Japan, and Asia; each backed by a local service desk.

Website BSE
  • Market Cap ₹ 120 Cr.
  • Current Price ₹ 278
  • High / Low ₹ 292 / 209
  • Stock P/E 7.46
  • Book Value ₹ 203
  • Dividend Yield 0.00 %
  • ROCE 23.2 %
  • ROE 20.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 42.1% CAGR over last 5 years
  • Company's working capital requirements have reduced from 144 days to 115 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.8.88 Cr.
  • Company has high debtors of 192 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
35 15 52 45 61 52 54 41 62 69 89 68 104
34 14 49 43 56 48 49 37 58 66 78 65 90
Operating Profit 0 1 3 2 5 3 5 3 4 4 11 2 14
OPM % 1.3% 9% 7% 4.9% 8% 7% 10% 9% 6% 5% 13% 3.3% 13%
1 0 0 1 1 2 2 1 3 1 3 3 6
Interest 0 0 0 0 0 0 1 1 1 0 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1 1
Profit before tax 1 1 3 3 6 5 6 3 6 3 13 4 18
Tax % 35% 26% 27% 14% 33% 27% 28% 29% 26% 22% 28% 29% 27%
1 1 2 2 4 4 5 2 4 3 9 3 13
EPS in Rs 1.90 1.44 5.03 5.54 8.96 8.36 10.70 4.79 9.50 6.30 21.29 6.28 31.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
54 46 45 53 69 63 68 106 106 103 158 171
48 43 41 50 65 61 62 98 97 96 143 155
Operating Profit 6 2 4 3 3 1 5 8 9 8 15 16
OPM % 11% 5% 8% 6% 4.8% 2.3% 8% 7% 9% 8% 10% 9%
-2 1 0 1 0 2 0 2 4 3 3 9
Interest 2 2 2 2 2 1 1 1 1 2 1 1
Depreciation 1 0 0 0 0 0 0 0 0 1 1 1
Profit before tax 1 2 2 1 2 2 4 9 11 8 16 22
Tax % 58% 42% 32% 25% 29% 26% 27% 27% 28% 27% 27% 27%
1 1 1 1 1 2 3 6 8 6 12 16
EPS in Rs 2.75 2.18 2.34 2.27 2.69 4.05 6.44 14.48 19.06 14.29 27.57 37.32
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 14%
5 Years: 20%
3 Years: 17%
TTM: 9%
Compounded Profit Growth
10 Years: 33%
5 Years: 42%
3 Years: 25%
TTM: 35%
Stock Price CAGR
10 Years: 8%
5 Years: 30%
3 Years: 6%
1 Year: -1%
Return on Equity
10 Years: 12%
5 Years: 17%
3 Years: 17%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 4 4 4 4 4 4 4 4 4 4 4
Reserves 23 27 28 29 30 32 35 41 49 55 67 83
21 20 16 15 11 10 9 5 10 3 14 28
4 4 13 4 3 4 4 5 7 8 21 53
Total Liabilities 50 55 61 52 49 50 52 55 70 71 107 168
3 3 2 2 2 2 2 2 3 4 11 11
CWIP 0 0 0 0 0 0 0 0 0 0 0 23
Investments 1 1 1 1 1 1 1 1 1 1 1 4
47 52 58 49 45 47 49 52 66 66 95 131
Total Assets 50 55 61 52 49 50 52 55 70 71 107 168

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 -2 5 6 8 -1 5 16 -3 -4 -5 14
-0 -0 -0 -0 -0 -0 -1 -0 0 -0 -7 -27
-3 1 -6 -3 -5 -3 -2 -5 4 -8 10 12
Net Cash Flow 0 -1 -1 2 2 -4 3 11 1 -12 -2 -0
Free Cash Flow 3 -2 5 6 7 -1 5 15 -4 -6 -13 -10
CFO/OP 64% -54% 162% 210% 246% -17% 117% 236% 3% -17% -9% 114%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 191 267 286 103 116 127 164 87 107 112 158 192
Inventory Days 142 166 225 281 119 165 99 54 60 80 70 105
Days Payable 23 24 110 25 7 14 20 16 22 29 55 106
Cash Conversion Cycle 310 409 401 360 228 278 243 125 145 164 174 190
Working Capital Days 135 213 229 191 144 189 185 100 119 180 136 115
ROCE % 14% 7% 6% 7% 7% 7% 10% 20% 22% 16% 24% 23%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Share of Revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Indigenous Raw Material Share
%
Number of Permanent Employees on Rolls
count
Order Book
INR million
Capacity Utilization
%
Production Volume
pieces

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
74.15% 74.15% 74.15% 74.15% 74.15% 74.15% 74.15% 74.15% 74.15% 74.15% 74.15% 74.15%
25.85% 25.85% 25.85% 25.85% 25.85% 25.85% 25.85% 25.85% 25.85% 25.85% 25.85% 25.85%
No. of Shareholders 135135134135133135135137135139132132

Documents

Announcements

Annual reports

DRHP

Credit ratings