Vishal Bearings Ltd

Vishal Bearings Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vishal Bearings Ltd

₹ 87.1 0.38%
10 Jun - close price
vishalbearings.com BSE: 539398
About

Incorporated in 1991, Vishal Bearings Ltd
is in the business of manufacturing Bearing
Rollers, earning Job work Income & Wind
Power Generation[1]

Key Points

Business Overview:[1][2]
VBL is a ISO 9001:2008 & ISO/TS 16949:2002 certified manufacturer of bearing rollers based out of Rajkot. It deals in automobile and engineering bearing parts such as Cons, Tapper, Balls, Rollers and Needles and supplies it to bearing manufacturer and OEM across India. It also exports bearing rollers

Website BSE
  • Market Cap ₹ 94.0 Cr.
  • Current Price ₹ 87.1
  • High / Low ₹ 144 / 78.0
  • Stock P/E
  • Book Value ₹ 30.7
  • Dividend Yield 0.00 %
  • ROCE 2.40 %
  • ROE -7.55 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 2.84 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 10.8% over past five years.
  • Company has a low return on equity of 6.66% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
28.17 24.06 30.01 35.96 25.49 28.21 28.79 23.11 18.59 23.23 22.09 19.18 22.14
24.36 23.20 25.65 25.14 21.73 24.64 26.29 21.04 16.77 21.96 18.80 19.58 18.59
Operating Profit 3.81 0.86 4.36 10.82 3.76 3.57 2.50 2.07 1.82 1.27 3.29 -0.40 3.55
OPM % 13.53% 3.57% 14.53% 30.09% 14.75% 12.66% 8.68% 8.96% 9.79% 5.47% 14.89% -2.09% 16.03%
0.20 0.00 0.00 0.01 0.03 0.01 0.00 0.00 0.08 0.05 0.04 0.07 0.08
Interest 0.79 0.94 1.17 1.19 0.96 0.96 0.86 0.75 0.88 1.12 1.12 1.35 1.20
Depreciation 1.21 1.14 1.16 1.23 1.17 1.08 1.21 1.19 1.53 1.41 1.50 1.49 1.47
Profit before tax 2.01 -1.22 2.03 8.41 1.66 1.54 0.43 0.13 -0.51 -1.21 0.71 -3.17 0.96
Tax % 28.36% -28.69% 27.59% 31.27% 1.20% 26.62% 27.91% 46.15% -19.61% 13.22% -28.17% -15.46% -1.04%
1.45 -0.88 1.47 5.78 1.64 1.13 0.32 0.07 -0.41 -1.37 0.90 -2.68 0.98
EPS in Rs 1.34 -0.82 1.36 5.36 1.52 1.05 0.30 0.06 -0.38 -1.27 0.83 -2.48 0.91
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
21.23 27.20 23.14 33.06 55.44 80.54 51.98 57.71 108.17 115.51 98.70 86.64
15.88 21.90 18.69 28.13 46.69 65.51 46.09 51.29 93.03 95.72 88.73 78.93
Operating Profit 5.35 5.30 4.45 4.93 8.75 15.03 5.89 6.42 15.14 19.79 9.97 7.71
OPM % 25.20% 19.49% 19.23% 14.91% 15.78% 18.66% 11.33% 11.12% 14.00% 17.13% 10.10% 8.90%
-0.08 1.08 -0.02 0.58 1.06 0.48 0.70 0.34 1.00 0.04 0.09 0.24
Interest 1.83 2.23 1.66 1.73 2.53 3.36 2.98 2.49 3.05 4.25 3.45 4.79
Depreciation 1.28 1.66 2.23 2.55 2.77 3.22 3.65 3.65 3.67 4.70 5.02 5.87
Profit before tax 2.16 2.49 0.54 1.23 4.51 8.93 -0.04 0.62 9.42 10.88 1.59 -2.71
Tax % 35.19% 30.12% 37.04% 34.15% 23.95% 28.33% -125.00% 35.48% 28.13% 26.38% 30.82% -4.43%
1.41 1.74 0.34 0.81 3.42 6.40 0.01 0.39 6.76 8.01 1.11 -2.59
EPS in Rs 0.31 0.75 3.17 5.93 0.01 0.36 6.26 7.42 1.03 -2.40
Dividend Payout % 70.92% 0.00% 0.00% 0.00% 8.77% 8.43% 0.00% 0.00% 7.98% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 12%
5 Years: 11%
3 Years: -7%
TTM: -12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -333%
Stock Price CAGR
10 Years: %
5 Years: 27%
3 Years: 18%
1 Year: -36%
Return on Equity
10 Years: 12%
5 Years: 10%
3 Years: 7%
Last Year: -8%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.25 0.25 4.80 6.00 6.00 10.79 10.79 10.79 10.79 10.79 10.79 10.79
Reserves 2.44 4.29 3.33 2.94 6.01 7.25 7.26 7.99 14.68 22.56 24.65 22.36
13.84 18.71 22.09 22.53 24.00 32.85 37.38 31.36 44.04 44.64 49.33 55.46
5.99 6.81 3.33 4.17 7.73 7.81 4.87 9.53 23.66 15.27 19.95 17.57
Total Liabilities 22.52 30.06 33.55 35.64 43.74 58.70 60.30 59.67 93.17 93.26 104.72 106.18
9.87 14.09 15.64 15.26 17.01 17.86 21.10 20.94 21.47 24.60 32.07 33.05
CWIP 0.04 0.26 0.00 0.17 0.87 1.98 0.00 0.04 0.00 3.64 0.39 1.68
Investments 0.54 0.67 0.78 0.89 0.23 0.36 0.64 2.10 3.82 2.31 3.70 4.27
12.07 15.04 17.13 19.32 25.63 38.50 38.56 36.59 67.88 62.71 68.56 67.18
Total Assets 22.52 30.06 33.55 35.64 43.74 58.70 60.30 59.67 93.17 93.26 104.72 106.18

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5.08 3.88 -1.42 4.87 5.01 -0.74 3.74 15.30 -7.80 11.29 9.98 8.65
-2.17 -6.73 -3.21 -2.76 -5.01 -4.62 -4.10 -4.96 -5.79 -7.22 -10.58 -8.25
-1.79 2.22 5.17 -1.42 -1.64 5.22 0.28 -8.56 12.04 -4.00 0.84 0.93
Net Cash Flow 1.12 -0.63 0.54 0.70 -1.64 -0.14 -0.08 1.78 -1.55 0.07 0.24 1.33

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 68.94 54.21 70.67 75.63 64.85 44.37 81.38 80.20 71.03 46.32 37.72 51.90
Inventory Days 191.40 186.89 340.69 166.14 121.88 176.09 276.47 195.62 208.45 240.22 298.81 349.95
Days Payable 99.64 128.94 76.56 43.75 50.25 24.74 34.82 77.38 105.90 45.58 97.06 100.16
Cash Conversion Cycle 160.71 112.16 334.80 198.02 136.48 195.71 323.04 198.43 173.59 240.96 239.47 301.69
Working Capital Days 88.37 93.26 198.12 139.00 101.52 131.83 224.42 159.76 148.20 155.31 183.31 206.09
ROCE % 24.40% 23.73% 8.23% 9.60% 18.70% 28.29% 5.53% 5.89% 20.79% 20.52% 6.19% 2.40%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
70.79% 70.79% 70.79% 70.79% 70.79% 70.79% 70.79% 70.79% 70.79% 70.79% 70.79% 70.79%
29.21% 29.22% 29.20% 29.20% 29.21% 29.21% 29.21% 29.21% 29.21% 29.21% 29.21% 29.21%
No. of Shareholders 1,0611,1302,5624,6176,1168,3298,8158,9098,9668,9409,0328,824

Documents

Announcements

Annual reports

DRHP