SAL Automotive Ltd
₹ 254
3.00%
22 Aug
- close price
About
Incorporated in 1974, SAL Automotive Ltd is engaged in automotive (Passenger and Commercial Vehicle) and agriculture segments
Key Points
- Market Cap ₹ 122 Cr.
- Current Price ₹ 254
- High / Low ₹ 442 / 224
- Stock P/E 25.5
- Book Value ₹ 89.6
- Dividend Yield 0.89 %
- ROCE 15.4 %
- ROE 13.2 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 17.6%
Cons
- Stock is trading at 2.83 times its book value
- Company has a low return on equity of 13.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
81 | 94 | 96 | 93 | 114 | 131 | 85 | 95 | 151 | 304 | 308 | 378 | 378 | |
77 | 90 | 93 | 90 | 109 | 125 | 86 | 93 | 152 | 293 | 295 | 365 | 366 | |
Operating Profit | 4 | 4 | 3 | 3 | 5 | 6 | -1 | 2 | -1 | 10 | 13 | 13 | 12 |
OPM % | 5% | 4% | 3% | 3% | 5% | 4% | -1% | 2% | -1% | 3% | 4% | 3% | 3% |
1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 2 | 2 | 1 | 2 | 2 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 3 | 2 | 2 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 4 | 4 |
Profit before tax | 4 | 4 | 3 | 3 | 5 | 5 | 2 | 1 | -3 | 6 | 7 | 8 | 7 |
Tax % | 34% | 32% | 34% | 32% | 31% | 28% | 32% | 1% | -22% | 24% | 25% | 32% | |
2 | 2 | 2 | 2 | 3 | 3 | 1 | 1 | -2 | 5 | 5 | 5 | 5 | |
EPS in Rs | 4.90 | 5.02 | 4.23 | 4.79 | 7.10 | 7.23 | 2.60 | 1.75 | -4.85 | 9.79 | 10.62 | 11.23 | 9.94 |
Dividend Payout % | 36% | 35% | 41% | 42% | 32% | 31% | 67% | 100% | 0% | 20% | 21% | 11% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 35% |
3 Years: | 36% |
TTM: | 17% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 44% |
3 Years: | 63% |
TTM: | -1% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 28% |
3 Years: | 40% |
1 Year: | -17% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 8% |
3 Years: | 14% |
Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves | 22 | 23 | 24 | 26 | 29 | 31 | 31 | 31 | 28 | 33 | 36 | 41 |
0 | 0 | 0 | 0 | 4 | 5 | 5 | 10 | 28 | 39 | 27 | 24 | |
25 | 26 | 23 | 24 | 34 | 28 | 26 | 35 | 47 | 56 | 46 | 57 | |
Total Liabilities | 50 | 51 | 49 | 53 | 69 | 66 | 65 | 78 | 105 | 130 | 112 | 123 |
10 | 9 | 9 | 10 | 13 | 14 | 9 | 9 | 13 | 33 | 34 | 36 | |
CWIP | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 10 | 1 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
39 | 41 | 39 | 42 | 56 | 52 | 56 | 68 | 82 | 96 | 78 | 87 | |
Total Assets | 50 | 51 | 49 | 53 | 69 | 66 | 65 | 78 | 105 | 130 | 112 | 123 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 1 | 4 | -0 | -1 | 3 | -7 | -1 | -9 | 17 | 11 | 10 | |
-0 | -1 | -0 | -1 | -3 | -1 | 7 | -0 | -14 | -10 | -3 | -6 | |
-1 | -1 | -1 | -1 | 3 | -0 | -2 | 2 | 16 | 6 | -16 | -7 | |
Net Cash Flow | -1 | -0 | 3 | -2 | -1 | 1 | -1 | 0 | -7 | 13 | -8 | -3 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 96 | 78 | 62 | 76 | 99 | 73 | 90 | 108 | 84 | 44 | 44 | 43 |
Inventory Days | 28 | 31 | 30 | 31 | 28 | 26 | 44 | 45 | 46 | 36 | 33 | 28 |
Days Payable | 120 | 104 | 89 | 101 | 122 | 82 | 125 | 149 | 125 | 75 | 62 | 60 |
Cash Conversion Cycle | 4 | 5 | 3 | 6 | 4 | 17 | 9 | 4 | 6 | 6 | 15 | 10 |
Working Capital Days | 33 | 36 | 25 | 35 | 26 | 21 | 16 | 11 | -36 | -13 | -4 | 2 |
ROCE % | 15% | 14% | 12% | 12% | 16% | 14% | -2% | 3% | -4% | 13% | 14% | 15% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Aug - Copy of advertisement published in Financial Express (English) and Ajit (Punjabi) on 13 August 2025 for Un-audited financial results for the quarter ended 30 June …
-
Announcement under Regulation 30 (LODR)-Change in Management
12 Aug - Re-appointment of independent director and Executive Director Finance & CFO for 5 and 3 years respectively.
- Un-Audited Financial Results For The Quarter Ended June 30, 2025 12 Aug
-
Board Meeting Outcome for Board Meeting Outcome For Un-Audited Financial Results For The Quarter Ended June 30, 2025
12 Aug - SAL Automotive reports Q1 FY26 unaudited results; net profit Rs.86 lakhs; bonus shares issued earlier.
-
Board Meeting Intimation for Unaudited Financial Results Of The Company For Quarter Ended 30Th June, 2025.
5 Aug - Board meeting on 12 Aug 2025 to approve Q1 unaudited financial results; trading window closed till then.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
Company manufactures automotive components and agricultural implements which it supplies to manufacturers of passenger vehicles, commercial vehicles and tractors. The product line of company includes seats, seat mechanisms, seat frames, rotavators, planters and tractor trollies