Sunrakshakk Industries India Ltd
Incorporated in 1994, Sunrakshakk Industries
Ltd is in the business of Man-Made Fabrics[1]
- Market Cap ₹ 1,047 Cr.
- Current Price ₹ 338
- High / Low ₹ 370 / 197
- Stock P/E 77.6
- Book Value ₹ 50.4
- Dividend Yield 0.00 %
- ROCE 14.8 %
- ROE 13.4 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 96.6% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 64.1 days to 161 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 44 | 52 | 53 | 54 | 60 | 64 | 48 | 73 | 116 | 117 | 104 | 214 | |
| 40 | 46 | 47 | 48 | 53 | 56 | 43 | 65 | 100 | 98 | 85 | 186 | |
| Operating Profit | 4 | 6 | 6 | 6 | 7 | 7 | 5 | 7 | 16 | 19 | 19 | 28 |
| OPM % | 9% | 11% | 11% | 10% | 11% | 11% | 10% | 10% | 14% | 16% | 18% | 13% |
| 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Depreciation | 2 | 2 | 2 | 3 | 4 | 4 | 3 | 4 | 6 | 7 | 10 | 9 |
| Profit before tax | 0 | 3 | 3 | 4 | 2 | 3 | 0 | 3 | 9 | 11 | 8 | 18 |
| Tax % | 62% | 38% | 32% | 12% | 28% | 26% | 0% | 33% | 22% | 26% | 26% | 26% |
| 0 | 2 | 2 | 3 | 1 | 2 | 0 | 2 | 7 | 8 | 6 | 14 | |
| EPS in Rs | 0.05 | 0.77 | 0.83 | 1.33 | 0.50 | 0.76 | 0.18 | 0.72 | 2.90 | 3.35 | 2.23 | 4.35 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 35% |
| 3 Years: | 23% |
| TTM: | 106% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 97% |
| 3 Years: | 23% |
| TTM: | 140% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 40% |
| 5 Years: | 141% |
| 3 Years: | 168% |
| 1 Year: | 40% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 16% |
| 3 Years: | 16% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 |
| Reserves | 5 | 7 | 9 | 13 | 14 | 16 | 16 | 18 | 25 | 34 | 40 | 150 |
| 15 | 10 | 10 | 14 | 13 | 10 | 11 | 11 | 10 | 7 | 41 | 45 | |
| 9 | 10 | 10 | 13 | 13 | 14 | 15 | 18 | 19 | 22 | 18 | 40 | |
| Total Liabilities | 35 | 32 | 35 | 44 | 46 | 45 | 47 | 52 | 60 | 68 | 104 | 242 |
| 15 | 15 | 18 | 25 | 22 | 21 | 21 | 25 | 28 | 38 | 42 | 66 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 |
| 20 | 18 | 17 | 20 | 23 | 24 | 26 | 28 | 32 | 30 | 37 | 150 | |
| Total Assets | 35 | 32 | 35 | 44 | 46 | 45 | 47 | 52 | 60 | 68 | 104 | 242 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 7 | 6 | 5 | 0 | 6 | 4 | 7 | 11 | 21 | 6 | ||
| -3 | -7 | -5 | -8 | 0 | -2 | -4 | -8 | -9 | -18 | -39 | ||
| 2 | -1 | -2 | 3 | 0 | -4 | -0 | 1 | -2 | -4 | 33 | ||
| Net Cash Flow | -0 | -1 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | |
| Free Cash Flow | 1 | 5 | 1 | -3 | 0 | 4 | 0 | -1 | 2 | 4 | -8 | |
| CFO/OP | 40% | 131% | 123% | 93% | 0% | 86% | 90% | 105% | 84% | 128% | 42% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 77 | 68 | 75 | 82 | 90 | 84 | 111 | 76 | 62 | 53 | 60 | 50 |
| Inventory Days | 125 | 97 | 86 | 127 | 123 | 141 | 260 | 174 | 101 | 109 | 214 | 231 |
| Days Payable | 214 | 207 | 213 | 247 | 230 | 236 | 375 | 300 | 202 | 254 | 268 | 120 |
| Cash Conversion Cycle | -12 | -43 | -53 | -39 | -17 | -10 | -4 | -49 | -38 | -92 | 6 | 160 |
| Working Capital Days | 3 | -8 | -16 | 4 | 20 | 36 | 51 | 25 | 21 | 9 | 22 | 161 |
| ROCE % | 7% | 18% | 17% | 10% | 9% | 11% | 4% | 11% | 28% | 28% | 13% | 15% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Coal Consumption per unit of production Kg per meter |
|
|||
| Electricity Consumption per unit of production Kwh per meter |
||||
| Fabric Processed Meter |
||||
| Installed Capacity - Fabric Processing Meter per month |
||||
| Upcoming Capacity - Cosmetics MT per month |
||||
| Upcoming Capacity - Savories MT per month |
||||
| Upcoming Capacity - Soap Noodles MT per month |
||||
| Upcoming Capacity - Spices MT per month |
||||
Extracted by Screener AI
Documents
Announcements
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 - Audio Recording Of Earnings Call Q4
1h - Audio recording of Q4 FY2025-26 earnings call available on company website.
-
Schedule Of Earning Concall Of Q4 & FY26 With Analysts And Investors On Wednesday, June 03, 2026
7h - Q4 and FY26 earnings conference call scheduled for June 3, 2026 at 3:00 PM IST.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
2d - Respected Sir, Please find attach herewith Investor Presentation for Quarter and Financial Year ended 31st March 2026
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Copies of Audited Standalone and Consolidated Financial Result for the Quarter and Year ended 31st March 2026 approved by Board in their meeting held on …
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
30 May - Sunrakshakk reported FY26 revenue of ₹607.75 crore and PAT of ₹34.98 crore; Guwahati facility commenced operations.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1][2]
AKSL is in the business of processing (including dyeing & printing) synthetic
and cotton grey fabric on a job-work basis. It is one of the leading Process
House for processing of Polyester Fabric and Cotton Fabric