Sunrakshakk Industries India Ltd

Sunrakshakk Industries India Ltd

₹ 338 -1.75%
03 Jun - close price
About

Incorporated in 1994, Sunrakshakk Industries
Ltd is in the business of Man-Made Fabrics[1]

Key Points

Business Overview:[1][2]
AKSL is in the business of processing (including dyeing & printing) synthetic
and cotton grey fabric on a job-work basis. It is one of the leading Process
House for processing of Polyester Fabric and Cotton Fabric

  • Market Cap 1,047 Cr.
  • Current Price 338
  • High / Low 370 / 197
  • Stock P/E 77.6
  • Book Value 50.4
  • Dividend Yield 0.00 %
  • ROCE 14.8 %
  • ROE 13.4 %
  • Face Value 2.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 96.6% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 64.1 days to 161 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
32.32 30.32 27.96 28.42 30.54 24.26 26.61 26.55 26.63 24.73 30.56 51.62 107.46
28.53 25.47 24.09 22.95 25.76 21.14 21.38 20.64 22.23 21.05 25.37 44.88 94.58
Operating Profit 3.79 4.85 3.87 5.47 4.78 3.12 5.23 5.91 4.40 3.68 5.19 6.74 12.88
OPM % 11.73% 16.00% 13.84% 19.25% 15.65% 12.86% 19.65% 22.26% 16.52% 14.88% 16.98% 13.06% 11.99%
0.07 0.04 0.00 0.00 0.00 0.00 0.00 0.01 0.04 0.19 0.69 0.83 0.51
Interest 0.23 0.21 0.21 0.16 0.18 0.16 0.17 0.36 0.57 0.92 0.74 0.78 0.69
Depreciation 1.63 1.50 1.55 1.63 2.19 2.30 2.47 2.62 2.44 1.90 2.02 2.46 2.98
Profit before tax 2.00 3.18 2.11 3.68 2.41 0.66 2.59 2.94 1.43 1.05 3.12 4.33 9.72
Tax % 22.50% 29.56% 20.85% 25.27% 13.28% 25.76% 27.80% 25.51% 26.57% 29.52% 25.96% 25.64% 25.51%
1.54 2.23 1.67 2.75 2.10 0.49 1.87 2.20 1.06 0.74 2.31 3.21 7.25
EPS in Rs 0.61 0.88 0.66 1.09 0.83 0.19 0.74 0.87 0.42 0.24 0.75 1.04 2.34
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
44 52 53 54 60 64 48 73 116 117 104 214
40 46 47 48 53 56 43 65 100 98 85 186
Operating Profit 4 6 6 6 7 7 5 7 16 19 19 28
OPM % 9% 11% 11% 10% 11% 11% 10% 10% 14% 16% 18% 13%
0 0 0 2 0 0 0 0 0 0 0 2
Interest 1 1 1 1 1 1 1 1 1 1 1 3
Depreciation 2 2 2 3 4 4 3 4 6 7 10 9
Profit before tax 0 3 3 4 2 3 0 3 9 11 8 18
Tax % 62% 38% 32% 12% 28% 26% 0% 33% 22% 26% 26% 26%
0 2 2 3 1 2 0 2 7 8 6 14
EPS in Rs 0.05 0.77 0.83 1.33 0.50 0.76 0.18 0.72 2.90 3.35 2.23 4.35
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 15%
5 Years: 35%
3 Years: 23%
TTM: 106%
Compounded Profit Growth
10 Years: 22%
5 Years: 97%
3 Years: 23%
TTM: 140%
Stock Price CAGR
10 Years: 40%
5 Years: 141%
3 Years: 168%
1 Year: 40%
Return on Equity
10 Years: 14%
5 Years: 16%
3 Years: 16%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 6
Reserves 5 7 9 13 14 16 16 18 25 34 40 150
15 10 10 14 13 10 11 11 10 7 41 45
9 10 10 13 13 14 15 18 19 22 18 40
Total Liabilities 35 32 35 44 46 45 47 52 60 68 104 242
15 15 18 25 22 21 21 25 28 38 42 66
CWIP 0 0 0 0 0 0 0 0 0 0 0 1
Investments 0 0 0 0 0 0 0 0 0 0 25 25
20 18 17 20 23 24 26 28 32 30 37 150
Total Assets 35 32 35 44 46 45 47 52 60 68 104 242

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 7 6 5 0 6 4 7 11 21 6
-3 -7 -5 -8 0 -2 -4 -8 -9 -18 -39
2 -1 -2 3 0 -4 -0 1 -2 -4 33
Net Cash Flow -0 -1 -0 -0 0 0 -0 0 -0 0 -0
Free Cash Flow 1 5 1 -3 0 4 0 -1 2 4 -8
CFO/OP 40% 131% 123% 93% 0% 86% 90% 105% 84% 128% 42%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 77 68 75 82 90 84 111 76 62 53 60 50
Inventory Days 125 97 86 127 123 141 260 174 101 109 214 231
Days Payable 214 207 213 247 230 236 375 300 202 254 268 120
Cash Conversion Cycle -12 -43 -53 -39 -17 -10 -4 -49 -38 -92 6 160
Working Capital Days 3 -8 -16 4 20 36 51 25 21 9 22 161
ROCE % 7% 18% 17% 10% 9% 11% 4% 11% 28% 28% 13% 15%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Coal Consumption per unit of production
Kg per meter

Log in to view insights

Please log in to see hidden values.

Login
Electricity Consumption per unit of production
Kwh per meter
Fabric Processed
Meter
Installed Capacity - Fabric Processing
Meter per month
Upcoming Capacity - Cosmetics
MT per month
Upcoming Capacity - Savories
MT per month
Upcoming Capacity - Soap Noodles
MT per month
Upcoming Capacity - Spices
MT per month

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.46% 70.73% 70.76% 70.76% 70.76% 70.76% 70.76% 70.76% 69.66% 69.66% 69.66% 69.66%
29.54% 29.27% 29.24% 29.24% 29.25% 29.24% 29.24% 29.23% 30.34% 30.33% 30.34% 30.35%
No. of Shareholders 3,0183,0853,4293,5203,5714,3123,8573,7753,7363,7413,5933,619

Documents

Concalls