Mangalam Seeds Ltd

MANGALAM SEEDS Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mangalam Seeds Ltd

₹ 177 2.73%
11 Jul - close price
mangalamseeds.com BSE: 539275
About

Incorporated in 2011, Mangalam Seeds Ltd
is in the business of production, processing and marketing of Hybrid and GM seeds[1]

Key Points

Business Overview:[1]
MSL is a sustainable agriculture ISO 9001 certified company which delivers agricultural products. It produces and delivers high quality disease, pest and drought tolerant hybrid seeds
seeds with specialization in forage crops, and which are adaptable to different agro-climatic conditions.

Website BSE
  • Market Cap ₹ 194 Cr.
  • Current Price ₹ 177
  • High / Low ₹ 335 / 144
  • Stock P/E 18.9
  • Book Value ₹ 72.8
  • Dividend Yield 0.00 %
  • ROCE 12.2 %
  • ROE 13.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 22.4% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
6.44 16.11 12.40 21.05 15.80 23.18 15.51 52.29 21.38 32.21 21.95 27.37 21.61
4.83 13.12 9.95 16.43 9.84 18.51 10.93 44.88 17.46 26.56 18.32 24.58 15.74
Operating Profit 1.61 2.99 2.45 4.62 5.96 4.67 4.58 7.41 3.92 5.65 3.63 2.79 5.87
OPM % 25.00% 18.56% 19.76% 21.95% 37.72% 20.15% 29.53% 14.17% 18.33% 17.54% 16.54% 10.19% 27.16%
0.00 0.01 0.02 0.03 -0.04 0.01 0.01 0.01 0.06 0.03 0.02 0.22 0.17
Interest 0.30 0.35 0.37 0.40 0.40 0.58 0.45 0.94 1.21 0.96 1.21 0.98 1.12
Depreciation 0.22 0.48 0.07 0.31 0.31 0.31 0.31 0.31 0.67 0.41 0.39 0.41 0.43
Profit before tax 1.09 2.17 2.03 3.94 5.21 3.79 3.83 6.17 2.10 4.31 2.05 1.62 4.49
Tax % 7.34% 14.29% 20.20% 18.78% 15.55% 25.59% 23.76% 15.24% -5.24% 11.14% 20.00% 16.67% 23.39%
1.02 1.86 1.61 3.20 4.40 2.83 2.92 5.23 2.20 3.84 1.64 1.35 3.45
EPS in Rs 0.93 1.69 1.47 2.91 4.01 2.58 2.66 4.76 2.00 3.50 1.49 1.23 3.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
15 24 30 30 32 40 41 41 65 112 103
13 21 26 26 28 35 32 33 49 92 85
Operating Profit 2 3 4 5 5 6 9 8 16 21 18
OPM % 12% 12% 14% 16% 15% 14% 22% 20% 25% 18% 17%
-0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 1 1 1 1 1 2 3 4
Depreciation 0 0 0 0 0 0 1 1 1 2 2
Profit before tax 1 2 3 4 4 4 7 6 13 16 12
Tax % 6% 5% 8% 9% 8% 10% 14% 16% 17% 17% 18%
1 2 3 3 3 4 6 5 11 13 10
EPS in Rs 6.05 2.51 2.82 3.02 3.05 3.42 5.59 4.71 10.08 12.00 9.37
Dividend Payout % 0% 20% 18% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 21%
5 Years: 21%
3 Years: 36%
TTM: -8%
Compounded Profit Growth
10 Years: 24%
5 Years: 22%
3 Years: 26%
TTM: -22%
Stock Price CAGR
10 Years: %
5 Years: 25%
3 Years: 27%
1 Year: -29%
Return on Equity
10 Years: 16%
5 Years: 17%
3 Years: 18%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.93 4 5 11 11 11 11 11 11 11 11
Reserves 4 8 18 16 19 23 29 34 46 59 69
3 5 5 5 6 9 10 18 18 57 65
1 2 2 3 2 5 4 4 4 8 17
Total Liabilities 9 19 30 35 38 48 54 67 78 135 161
2 3 3 11 15 23 23 25 27 54 53
CWIP 0 0 0 0 0 2 5 8 7 9 18
Investments 0 0 0 0 0 0 0 0 0 1 1
6 16 27 24 23 23 26 34 44 71 90
Total Assets 9 19 30 35 38 48 54 67 78 135 161

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 -3 -4 5 5 7 8 -2 5 -1 -0
-2 -3 -3 -7 -4 -8 -7 -3 -2 -32 -9
1 8 7 0 -0 1 -0 7 -2 36 4
Net Cash Flow -1 1 0 -2 0 -1 0 2 1 3 -6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 44 72 145 120 89 91 95 94 87 58 80
Inventory Days 99 133 131 438 538 355 137 260 195 178 291
Days Payable 7 10 18 54 21 67 12 10 3 10 14
Cash Conversion Cycle 136 195 258 504 607 379 219 343 279 226 357
Working Capital Days 121 196 278 254 235 155 196 249 206 188 263
ROCE % 20% 17% 14% 13% 13% 17% 13% 22% 19% 12%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.84% 74.84% 74.84% 74.84% 74.84% 74.84% 74.84% 74.84% 74.84% 74.84% 74.35% 74.36%
25.16% 25.16% 25.15% 25.16% 25.15% 25.15% 25.15% 25.15% 25.15% 25.16% 25.64% 25.65%
No. of Shareholders 1,1411,1631,2142,4722,7122,7172,8173,8903,8935,0344,8894,917

Documents

Announcements

Annual reports

DRHP