Mangalam Seeds Ltd
Incorporated in 2011, Mangalam Seeds Ltd
is in the business of production, processing and marketing of Hybrid and GM seeds[1]
- Market Cap ₹ 187 Cr.
- Current Price ₹ 171
- High / Low ₹ 274 / 144
- Stock P/E 18.3
- Book Value ₹ 72.8
- Dividend Yield 0.00 %
- ROCE 12.2 %
- ROE 13.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 22.2% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
15 | 24 | 30 | 30 | 32 | 40 | 41 | 41 | 65 | 112 | 103 | 120 | |
13 | 21 | 26 | 26 | 28 | 35 | 32 | 33 | 49 | 92 | 85 | 102 | |
Operating Profit | 2 | 3 | 4 | 5 | 5 | 6 | 9 | 8 | 16 | 21 | 18 | 18 |
OPM % | 12% | 12% | 14% | 16% | 15% | 14% | 22% | 20% | 25% | 18% | 17% | 15% |
-0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 4 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 |
Profit before tax | 1 | 2 | 3 | 4 | 4 | 4 | 7 | 6 | 13 | 16 | 12 | 13 |
Tax % | 6% | 5% | 8% | 9% | 8% | 10% | 14% | 16% | 17% | 17% | 18% | |
1 | 2 | 3 | 3 | 3 | 4 | 6 | 5 | 11 | 13 | 10 | 10 | |
EPS in Rs | 6.05 | 2.51 | 2.82 | 3.02 | 3.05 | 3.42 | 5.59 | 4.71 | 10.08 | 12.00 | 9.29 | 9.33 |
Dividend Payout % | 0% | 20% | 18% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 21% |
5 Years: | 21% |
3 Years: | 36% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 24% |
5 Years: | 22% |
3 Years: | 25% |
TTM: | -28% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | 22% |
3 Years: | 23% |
1 Year: | -34% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 17% |
3 Years: | 18% |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.93 | 4 | 5 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 4 | 8 | 18 | 16 | 19 | 23 | 29 | 34 | 46 | 59 | 69 |
3 | 5 | 5 | 5 | 6 | 9 | 10 | 18 | 18 | 57 | 65 | |
1 | 2 | 2 | 3 | 2 | 5 | 4 | 4 | 4 | 8 | 17 | |
Total Liabilities | 9 | 19 | 30 | 35 | 38 | 48 | 54 | 67 | 78 | 135 | 161 |
2 | 3 | 3 | 11 | 15 | 23 | 23 | 25 | 27 | 54 | 53 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 8 | 7 | 9 | 18 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
6 | 16 | 27 | 24 | 23 | 23 | 26 | 34 | 44 | 71 | 90 | |
Total Assets | 9 | 19 | 30 | 35 | 38 | 48 | 54 | 67 | 78 | 135 | 161 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
-0 | -3 | -4 | 5 | 5 | 7 | 8 | -2 | 5 | -1 | -0 | |
-2 | -3 | -3 | -7 | -4 | -8 | -7 | -3 | -2 | -32 | -9 | |
1 | 8 | 7 | 0 | -0 | 1 | -0 | 7 | -2 | 36 | 4 | |
Net Cash Flow | -1 | 1 | 0 | -2 | 0 | -1 | 0 | 2 | 1 | 3 | -6 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 44 | 72 | 145 | 120 | 89 | 91 | 95 | 94 | 87 | 58 | 80 |
Inventory Days | 99 | 133 | 131 | 438 | 538 | 355 | 137 | 260 | 195 | 178 | 291 |
Days Payable | 7 | 10 | 18 | 54 | 21 | 67 | 12 | 10 | 3 | 10 | 14 |
Cash Conversion Cycle | 136 | 195 | 258 | 504 | 607 | 379 | 219 | 343 | 279 | 226 | 357 |
Working Capital Days | 44 | 121 | 225 | 190 | 170 | 110 | 142 | 140 | 134 | 68 | 109 |
ROCE % | 20% | 17% | 14% | 13% | 13% | 17% | 13% | 22% | 19% | 12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Aug - Mangalam Seeds Ltd have published there Unaudited Standalone and Consolidated Financial Statements for Quarter Ended 30th June 2025 in Business Standard and Jaihind Newspaper
-
Board Meeting Outcome for Unaudited Standalone & Consolidated Financial Statements For Quarter Ended 30Th June 2025
13 Aug - Mangalam Seeds reports Q1 FY26 unaudited results: Revenue ₹4690L, Profit ₹381L, approved by Board on Aug 13, 2025.
-
Update on board meeting
8 Aug - Board meeting on 13 Aug 2025 to approve Q4 and FY25 unaudited financial results.
-
Revision of Board Meeting
6 Aug - Board meeting on Aug 11 to approve Q4 and FY25 unaudited financial results.
-
Board Meeting Intimation for Approval Of Unaudited Financial Statements For Quarter Ended June 2025
4 Aug - Board meeting on Aug 11 to approve audited results for quarter/year ended Mar 31, 2025.
Business Overview:[1]
MSL is a sustainable agriculture ISO 9001 certified company which delivers agricultural products. It produces and delivers high quality disease, pest and drought tolerant hybrid seeds
seeds with specialization in forage crops, and which are adaptable to different agro-climatic conditions.