Mangalam Seeds Ltd
Incorporated in 2011, Mangalam Seeds Ltd
is in the business of production, processing and marketing of Hybrid and GM seeds[1]
- Market Cap ₹ 351 Cr.
- Current Price ₹ 319
- High / Low ₹ 367 / 178
- Stock P/E 22.9
- Book Value ₹ 61.5
- Dividend Yield 0.00 %
- ROCE 21.7 %
- ROE 21.8 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 27.1% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 12 | 15 | 15 | 24 | 30 | 30 | 32 | 36 | 41 | 40 | 65 | 102 | |
6 | 11 | 14 | 13 | 21 | 26 | 26 | 27 | 31 | 32 | 32 | 49 | 80 | |
Operating Profit | 0 | 1 | 1 | 2 | 3 | 4 | 5 | 5 | 5 | 9 | 8 | 16 | 22 |
OPM % | 4% | 6% | 6% | 12% | 12% | 14% | 16% | 15% | 15% | 22% | 20% | 24% | 22% |
0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | |
Interest | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Profit before tax | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 4 | 4 | 7 | 6 | 13 | 19 |
Tax % | 33% | 38% | 33% | 6% | 5% | 8% | 9% | 8% | 9% | 14% | 16% | 17% | |
0 | 0 | 0 | 1 | 2 | 3 | 3 | 3 | 4 | 6 | 5 | 11 | 15 | |
EPS in Rs | 2.50 | 5.00 | 4.00 | 6.05 | 2.53 | 2.84 | 3.04 | 3.07 | 3.29 | 5.60 | 4.67 | 10.09 | 13.96 |
Dividend Payout % | 0% | 0% | 0% | 0% | 20% | 18% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 19% |
5 Years: | 17% |
3 Years: | 21% |
TTM: | 84% |
Compounded Profit Growth | |
---|---|
10 Years: | 60% |
5 Years: | 27% |
3 Years: | 45% |
TTM: | 100% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 44% |
3 Years: | 70% |
1 Year: | 46% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 15% |
3 Years: | 17% |
Last Year: | 22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 0 | 0 | 1 | 4 | 5 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 0 | 1 | 1 | 4 | 8 | 18 | 16 | 19 | 23 | 29 | 34 | 46 | 51 |
2 | 5 | 4 | 3 | 5 | 4 | 5 | 6 | 9 | 10 | 18 | 16 | 34 | |
1 | 2 | 3 | 1 | 2 | 2 | 2 | 2 | 5 | 4 | 3 | 3 | 15 | |
Total Liabilities | 4 | 8 | 8 | 9 | 19 | 30 | 35 | 38 | 48 | 54 | 67 | 76 | 112 |
1 | 1 | 1 | 2 | 3 | 3 | 11 | 15 | 23 | 23 | 25 | 25 | 35 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 6 | 7 | 7 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
3 | 7 | 7 | 6 | 16 | 27 | 24 | 23 | 23 | 26 | 35 | 44 | 70 | |
Total Assets | 4 | 8 | 8 | 9 | 19 | 30 | 35 | 38 | 48 | 54 | 67 | 76 | 112 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | -1 | 1 | -0 | -3 | -4 | 5 | 3 | 8 | 8 | -0 | 6 | |
-1 | -0 | -0 | -2 | -4 | -2 | -7 | -3 | -9 | -7 | -4 | -2 | |
2 | 2 | 0 | 1 | 8 | 7 | 0 | -0 | 1 | -0 | 7 | -3 | |
Net Cash Flow | 0 | 0 | 1 | -1 | 1 | 1 | -2 | 0 | -0 | 0 | 2 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 101 | 35 | 32 | 44 | 72 | 146 | 121 | 101 | 101 | 93 | 94 | 87 |
Inventory Days | 114 | 246 | 161 | 99 | 133 | 127 | 428 | 531 | 351 | 136 | 261 | 193 |
Days Payable | 105 | 67 | 78 | 7 | 7 | 16 | 49 | 14 | 59 | 11 | 8 | 2 |
Cash Conversion Cycle | 110 | 215 | 115 | 136 | 198 | 257 | 499 | 619 | 392 | 218 | 347 | 278 |
Working Capital Days | 105 | 166 | 74 | 121 | 202 | 278 | 255 | 239 | 172 | 198 | 273 | 214 |
ROCE % | 16% | 12% | 24% | 21% | 17% | 14% | 13% | 12% | 17% | 13% | 22% |
Documents
Announcements
- Certificate Under Regulation 40(9) Of SEBI LODR Regulations, 2015 2d
- Compliance Certificate Under Regulation 7(3) Of RTA And Compliance Officer For The Period Ended On March 31, 2024 19 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
19 Apr - Certificate under Regulation 74 (5) of the SEBI (Depositories and Participants) Regulation, 2018 for the Quarter ended on 31st March, 2024
- Closure of Trading Window 30 Mar
- Board Meeting Outcome for Outcome Of Board Meeting Held On Thursday, March 28, 2024 28 Mar
Business Overview:[1]
MSL is a sustainable agriculture ISO 9001 certified company which delivers agricultural products. It produces and delivers high quality disease, pest and drought tolerant hybrid seeds
seeds with specialization in forage crops, and which are adaptable to different agro-climatic conditions.