Mangalam Seeds Ltd

MANGALAM SEEDS Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mangalam Seeds Ltd

₹ 173 -2.75%
30 Jun - close price
mangalamseeds.com BSE: 539275
About

Incorporated in 2011, Mangalam Seeds Ltd
is in the business of production, processing and marketing of Hybrid and GM seeds[1]

Key Points

Business Overview:[1]
MSL is a sustainable agriculture ISO 9001 certified company which delivers agricultural products. It produces and delivers high quality disease, pest and drought tolerant hybrid seeds
seeds with specialization in forage crops, and which are adaptable to different agro-climatic conditions.

Website BSE
  • Market Cap ₹ 190 Cr.
  • Current Price ₹ 173
  • High / Low ₹ 335 / 144
  • Stock P/E 18.8
  • Book Value ₹ 72.7
  • Dividend Yield 0.00 %
  • ROCE 12.1 %
  • ROE 13.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 22.9% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
6.39 15.93 12.40 21.06 15.80 23.01 15.52 48.15 13.37 29.63 20.44 25.21 19.04
4.79 12.98 10.00 16.49 9.86 18.52 10.98 40.91 9.90 24.36 17.10 22.49 13.38
Operating Profit 1.60 2.95 2.40 4.57 5.94 4.49 4.54 7.24 3.47 5.27 3.34 2.72 5.66
OPM % 25.04% 18.52% 19.35% 21.70% 37.59% 19.51% 29.25% 15.04% 25.95% 17.79% 16.34% 10.79% 29.73%
0.00 0.01 0.02 0.03 -0.04 0.01 0.01 0.01 0.05 0.02 0.00 0.23 -0.05
Interest 0.30 0.33 0.36 0.37 0.37 0.52 0.36 0.87 1.02 0.86 1.08 0.88 0.89
Depreciation 0.22 0.48 0.06 0.28 0.28 0.28 0.28 0.28 0.28 0.29 0.30 0.30 0.32
Profit before tax 1.08 2.15 2.00 3.95 5.25 3.70 3.91 6.10 2.22 4.14 1.96 1.77 4.40
Tax % 7.41% 14.42% 19.00% 18.23% 16.19% 25.68% 23.27% 14.92% -1.35% 10.63% 20.41% 14.69% 24.55%
1.00 1.84 1.62 3.22 4.39 2.75 3.00 5.19 2.25 3.70 1.57 1.51 3.33
EPS in Rs 0.91 1.68 1.48 2.93 4.00 2.50 2.73 4.73 2.05 3.37 1.43 1.38 3.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
15 15 24 30 30 32 36 41 40 65 100 94
14 13 21 26 26 27 31 32 32 49 80 77
Operating Profit 1 2 3 4 5 5 5 9 8 16 20 17
OPM % 6% 12% 12% 14% 16% 15% 15% 22% 20% 24% 20% 18%
0 -0 0 0 0 0 0 0 0 0 0 0
Interest 1 0 0 0 1 1 1 1 1 1 3 4
Depreciation 0 0 0 0 0 0 0 1 1 1 1 1
Profit before tax 0 1 2 3 4 4 4 7 6 13 16 12
Tax % 33% 6% 5% 8% 9% 8% 9% 14% 16% 17% 17% 18%
0 1 2 3 3 3 4 6 5 11 13 10
EPS in Rs 4.00 6.05 2.53 2.84 3.04 3.07 3.29 5.60 4.67 10.09 12.00 9.21
Dividend Payout % 0% 0% 20% 18% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 20%
5 Years: 21%
3 Years: 33%
TTM: -6%
Compounded Profit Growth
10 Years: 24%
5 Years: 23%
3 Years: 25%
TTM: -23%
Stock Price CAGR
10 Years: %
5 Years: 27%
3 Years: 27%
1 Year: -33%
Return on Equity
10 Years: 16%
5 Years: 17%
3 Years: 18%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.14 0.93 4 5 11 11 11 11 11 11 11 11
Reserves 1 4 8 18 16 19 23 29 34 46 59 69
4 3 5 4 5 6 9 10 18 16 53 61
3 1 2 2 2 2 5 4 3 3 6 13
Total Liabilities 8 9 19 30 35 38 48 54 67 76 129 154
1 2 3 3 11 15 23 23 25 25 49 49
CWIP 0 0 0 0 0 0 2 5 6 7 9 18
Investments 0 0 0 0 0 0 0 0 0 0 2 2
7 6 16 27 24 23 23 26 35 44 69 85
Total Assets 8 9 19 30 35 38 48 54 67 76 129 154

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 -0 -3 -4 5 3 8 8 -0 6 -1 -0
-0 -2 -4 -2 -7 -3 -9 -7 -4 -2 -30 -9
0 1 8 7 0 -0 1 -0 7 -3 34 4
Net Cash Flow 1 -1 1 1 -2 0 -0 0 2 1 3 -5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 32 44 72 146 121 101 101 93 94 87 59 81
Inventory Days 161 99 133 127 428 531 351 136 261 193 196 308
Days Payable 78 7 7 16 49 14 59 11 8 2 8 8
Cash Conversion Cycle 115 136 198 257 499 619 392 218 347 278 248 381
Working Capital Days 74 121 202 278 255 239 172 198 273 214 207 279
ROCE % 12% 24% 21% 17% 14% 13% 12% 17% 13% 22% 19% 12%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.84% 74.84% 74.84% 74.84% 74.84% 74.84% 74.84% 74.84% 74.84% 74.84% 74.35% 74.36%
25.16% 25.16% 25.15% 25.16% 25.15% 25.15% 25.15% 25.15% 25.15% 25.16% 25.64% 25.65%
No. of Shareholders 1,1411,1631,2142,4722,7122,7172,8173,8903,8935,0344,8894,917

Documents

Announcements

Annual reports

DRHP