Amrapali Fincap Ltd

AI

Amrapali Fincap Ltd

₹ 51.6 4.98%
23 Oct - close price
About

Amrapali Fincap is mainly engaged in the business of trading in Shares, Commodity, Future & Options and Financing activities.

  • Market Cap ₹ 69.4 Cr.
  • Current Price ₹ 51.6
  • High / Low ₹ 51.6 / 13.4
  • Stock P/E 88.9
  • Book Value ₹ 112
  • Dividend Yield 0.00 %
  • ROCE 0.41 %
  • ROE 0.52 %
  • Face Value ₹ 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.46 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -24.6% over past five years.
  • Company has a low return on equity of 0.26% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
25.30 7.03 77.52 10.95 1.57 1.03 114.14 2.07 -0.79 1.16 24.99 3.49 16.00
26.64 7.18 76.83 10.50 1.73 1.49 113.82 1.67 0.43 1.33 25.35 3.50 16.76
Operating Profit -1.34 -0.15 0.69 0.45 -0.16 -0.46 0.32 0.40 -1.22 -0.17 -0.36 -0.01 -0.76
OPM % -5.30% -2.13% 0.89% 4.11% -10.19% -44.66% 0.28% 19.32% -14.66% -1.44% -0.29% -4.75%
3.44 0.91 0.75 0.24 0.73 0.67 0.14 0.03 0.99 0.55 0.65 0.25 1.24
Interest 1.07 0.52 0.98 0.39 0.29 0.00 0.01 0.00 0.00 0.00 0.18 0.00 0.00
Depreciation 0.01 0.00 0.02 0.00 0.01 0.00 0.02 0.13 -0.04 0.04 0.05 0.04 0.07
Profit before tax 1.02 0.24 0.44 0.30 0.27 0.21 0.43 0.30 -0.19 0.34 0.06 0.20 0.41
Tax % 12.75% 12.50% 18.18% 10.00% 22.22% 14.29% 16.28% 10.00% -5.26% 17.65% 33.33% -15.00% -34.15%
0.89 0.20 0.36 0.27 0.22 0.18 0.36 0.26 -0.18 0.28 0.04 0.24 0.55
EPS in Rs 0.66 0.15 0.27 0.20 0.16 0.13 0.27 0.19 -0.13 0.21 0.03 0.18 0.41
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11.95 18.86 38.18 42.68 47.84 117.46 86.21 13.49 115.91 2.26 27.35 20.98
3.87 18.48 36.77 37.02 46.50 115.47 84.02 12.23 115.30 2.10 26.68 20.26
Operating Profit 8.08 0.38 1.41 5.66 1.34 1.99 2.19 1.26 0.61 0.16 0.67 0.72
OPM % 67.62% 2.01% 3.69% 13.26% 2.80% 1.69% 2.54% 9.34% 0.53% 7.08% 2.45% 3.43%
-5.36 0.00 0.02 0.00 0.00 0.01 0.00 0.00 0.06 0.04 0.00 0.00
Interest 2.70 0.05 0.85 2.17 0.72 1.10 1.50 0.68 0.01 0.00 0.18 0.00
Depreciation 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.02 0.09 0.09 0.11
Profit before tax 0.00 0.31 0.56 3.47 0.60 0.88 0.67 0.57 0.64 0.11 0.40 0.61
Tax % 32.26% 19.64% 20.17% 18.33% 14.77% 17.91% 15.79% 7.81% 27.27% 20.00% -27.87%
-0.01 0.20 0.45 2.76 0.48 0.75 0.56 0.48 0.59 0.08 0.32 0.78
EPS in Rs -0.01 0.15 0.33 2.05 0.36 0.56 0.42 0.36 0.44 0.06 0.24 0.58
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 1%
5 Years: -25%
3 Years: -43%
TTM: -23%
Compounded Profit Growth
10 Years: 15%
5 Years: 7%
3 Years: 10%
TTM: 144%
Stock Price CAGR
10 Years: -8%
5 Years: 19%
3 Years: %
1 Year: %
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9.90 13.44 13.44 13.44 13.44 13.44 13.44 13.44 13.44 13.44 13.44 13.44
Reserves 90.26 129.16 129.61 132.31 132.79 133.54 134.10 134.73 135.33 135.40 135.72 136.51
0.00 0.00 0.00 0.69 0.00 2.44 0.00 0.00 0.00 0.00 0.00 0.00
0.20 0.17 0.16 0.72 0.18 0.31 0.30 0.17 0.11 0.04 0.12 0.16
Total Liabilities 100.36 142.77 143.21 147.16 146.41 149.73 147.84 148.34 148.88 148.88 149.28 150.11
0.14 0.12 2.57 2.55 2.53 21.03 21.01 21.00 21.40 0.78 0.69 1.23
CWIP 0.00 21.00 21.00 21.00 21.00 0.00 0.00 0.00 0.00 21.00 21.00 21.00
Investments 2.75 17.75 73.69 85.81 73.95 73.92 69.52 115.43 115.89 110.52 109.89 109.39
97.47 103.90 45.95 37.80 48.93 54.78 57.31 11.91 11.59 16.58 17.70 18.49
Total Assets 100.36 142.77 143.21 147.16 146.41 149.73 147.84 148.34 148.88 148.88 149.28 150.11

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-6.80 39.67 5.65 10.09 -14.59 -7.69 42.51 1.52 -9.02 -0.90 -1.45 -2.43
9.46 -81.62 -2.98 -8.61 15.66 6.44 5.89 -44.93 9.02 0.35 0.91 1.27
-2.69 42.19 -0.85 -1.48 -0.72 -1.10 -1.50 -3.56 0.00 0.53 0.65 1.09
Net Cash Flow -0.03 0.24 1.82 0.00 0.34 -2.35 46.90 -46.97 0.00 -0.01 0.10 -0.08
Free Cash Flow -6.80 18.67 3.17 10.09 -14.59 -7.69 42.51 1.52 -9.43 -0.90 -1.46 -3.08
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -84% 10,439% 401% 178% -1,081% -380% 1,947% 128% -1,479% -562% -216% -338%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 3.36 0.19 14.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 0.00 0.00 1.29 0.00 0.00 6.06 0.00 0.00 3.91 0.00 46.06 5.81
Days Payable 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle 3.36 0.19 15.44 0.00 0.00 6.06 0.00 0.00 3.91 0.00 46.06 5.81
Working Capital Days 1,392.80 534.73 71.60 -7.87 2.21 -0.68 5.50 3.52 27.52 1,424.47 129.32 199.20
ROCE % 6.96% 0.30% 0.99% 3.90% 0.90% 1.34% 1.46% 0.85% 0.44% 0.07% 0.39% 0.41%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Non-current investments (book value)
Rs. Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Other income as % of total income
%
Share trading as % of total operating revenue
%
Total loans and advances (short-term + long-term)
Rs. Lakhs
Number of permanent employees
employees

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026Sep 2026
24.52% 24.52% 12.01% 12.01% 74.77% 0.00% 0.00% 0.00% 0.00% 0.00% 74.77% 74.77%
75.48% 75.48% 87.99% 87.99% 25.24% 100.01% 100.01% 100.01% 100.01% 100.01% 25.24% 25.23%
No. of Shareholders 535349383636363636364651

Documents