Amrapali Fincap Ltd

Amrapali Fincap Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Amrapali Fincap Ltd

₹ 12.7 4.95%
05 Jan 2024
amrapali.co.in BSE - SME: 539265
About

Amrapali Fincap is mainly engaged in the business of trading in Shares, Commodity, Future & Options and Financing activities.

[ add key points ]
Website BSE
  • Market Cap ₹ 17.1 Cr.
  • Current Price ₹ 12.7
  • High / Low ₹ 12.7 / 12.7
  • Stock P/E 214
  • Book Value ₹ 111
  • Dividend Yield 0.00 %
  • ROCE 0.07 %
  • ROE 0.05 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.11 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -51.4% over past five years.
  • Company has a low return on equity of 0.26% over last 3 years.
  • Working capital days have increased from 835 days to 2,473 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
87.39 25.30 7.03 77.52 10.95 1.57 1.03 114.14 2.07 -0.79
88.84 26.64 7.18 76.83 10.50 1.73 1.49 113.82 1.67 0.43
Operating Profit -1.45 -1.34 -0.15 0.69 0.45 -0.16 -0.46 0.32 0.40 -1.22
OPM % -1.66% -5.30% -2.13% 0.89% 4.11% -10.19% -44.66% 0.28% 19.32%
1.35 3.44 0.91 0.75 0.24 0.73 0.67 0.14 0.03 0.99
Interest 0.03 1.07 0.52 0.98 0.39 0.29 0.00 0.01 0.00 0.00
Depreciation 0.01 0.01 0.00 0.02 0.00 0.01 0.00 0.02 0.13 -0.04
Profit before tax -0.14 1.02 0.24 0.44 0.30 0.27 0.21 0.43 0.30 -0.19
Tax % 0.00% 12.75% 12.50% 18.18% 10.00% 22.22% 14.29% 16.28% 10.00% 5.26%
-0.14 0.89 0.20 0.36 0.27 0.22 0.18 0.36 0.26 -0.18
EPS in Rs -0.10 0.66 0.15 0.27 0.20 0.16 0.13 0.27 0.19 -0.13
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
37.59 6.75 11.95 18.86 38.18 42.68 47.84 117.46 86.21 13.49 115.91 1.29
37.53 3.80 3.87 18.48 36.77 37.02 46.50 115.47 84.02 12.23 115.30 2.11
Operating Profit 0.06 2.95 8.08 0.38 1.41 5.66 1.34 1.99 2.19 1.26 0.61 -0.82
OPM % 0.16% 43.70% 67.62% 2.01% 3.69% 13.26% 2.80% 1.69% 2.54% 9.34% 0.53% -63.57%
4.73 0.00 -5.36 0.00 0.02 0.00 0.00 0.01 0.00 0.00 0.06 1.02
Interest 4.57 2.65 2.70 0.05 0.85 2.17 0.72 1.10 1.50 0.68 0.01 0.00
Depreciation 0.04 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.02 0.09
Profit before tax 0.18 0.27 0.00 0.31 0.56 3.47 0.60 0.88 0.67 0.57 0.64 0.11
Tax % 50.00% 29.63% 32.26% 19.64% 20.17% 18.33% 14.77% 17.91% 15.79% 7.81% 27.27%
0.09 0.19 -0.01 0.20 0.45 2.76 0.48 0.75 0.56 0.48 0.59 0.08
EPS in Rs 0.09 0.19 -0.01 0.15 0.33 2.05 0.36 0.56 0.42 0.36 0.44 0.06
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -15%
5 Years: -51%
3 Years: -75%
TTM: -99%
Compounded Profit Growth
10 Years: -8%
5 Years: -30%
3 Years: -48%
TTM: -86%
Stock Price CAGR
10 Years: %
5 Years: 9%
3 Years: -6%
1 Year: %
Return on Equity
10 Years: 1%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 9.90 9.90 9.90 13.44 13.44 13.44 13.44 13.44 13.44 13.44 13.44 13.44
Reserves 89.33 89.52 90.26 129.16 129.61 132.31 132.79 133.54 134.10 134.73 135.33 135.40
37.68 32.12 0.00 0.00 0.00 0.69 0.00 2.44 0.00 0.00 0.00 0.00
0.56 0.33 0.20 0.17 0.16 0.72 0.18 0.31 0.30 0.17 0.11 0.03
Total Liabilities 137.47 131.87 100.36 142.77 143.21 147.16 146.41 149.73 147.84 148.34 148.88 148.87
0.20 0.17 0.14 0.12 2.57 2.55 2.53 21.03 21.01 21.00 21.40 21.78
CWIP 0.00 0.00 0.00 21.00 21.00 21.00 21.00 0.00 0.00 0.00 0.00 0.00
Investments 2.75 2.75 2.75 17.75 73.69 85.81 73.95 73.92 69.52 115.43 115.89 110.52
134.52 128.95 97.47 103.90 45.95 37.80 48.93 54.78 57.31 11.91 11.59 16.57
Total Assets 137.47 131.87 100.36 142.77 143.21 147.16 146.41 149.73 147.84 148.34 148.88 148.87

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-16.46 4.68 -6.80 39.67 5.65 10.09 -14.59 -7.69 42.51 1.52 -9.02 -0.90
3.48 3.55 9.46 -81.62 -2.98 -8.61 15.66 6.44 5.89 -44.93 8.44 0.88
10.70 -8.24 -2.69 42.19 -0.85 -1.48 -0.72 -1.10 -1.50 -3.56 0.58 0.00
Net Cash Flow -2.28 -0.01 -0.03 0.24 1.82 0.00 0.34 -2.35 46.90 -46.97 0.00 -0.01

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 410.54 0.00 3.36 0.19 14.15 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 33.61 0.00 0.00 0.00 1.29 0.00 0.00 6.06 0.00 0.00 3.91
Days Payable 0.00 0.00 0.00 0.00
Cash Conversion Cycle 444.15 0.00 3.36 0.19 15.44 0.00 0.00 6.06 0.00 0.00 3.91
Working Capital Days 1,203.66 6,395.88 1,392.80 534.73 71.60 -1.97 2.21 6.90 5.50 3.52 27.52
ROCE % 3.68% 2.18% 6.96% 0.30% 0.99% 3.90% 0.90% 1.34% 1.46% 0.85% 0.44%

Shareholding Pattern

Numbers in percentages

Sep 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
20.09% 20.09% 20.09% 20.09% 20.09% 24.52% 24.52% 12.01% 12.01% 74.77% 0.00% 0.00%
79.91% 79.91% 79.91% 79.91% 79.91% 75.48% 75.48% 87.99% 87.99% 25.24% 100.01% 100.01%
No. of Shareholders 474747484753534938363636

Documents

Announcements

Annual reports

DRHP