Star Delta Transformers Ltd
Incorporated in 1980, Star Delta Transformers Ltd is a manufacturer and distributor of power transformers[1]
- Market Cap ₹ 183 Cr.
- Current Price ₹ 610
- High / Low ₹ 989 / 135
- Stock P/E 14.6
- Book Value ₹ 230
- Dividend Yield 0.00 %
- ROCE 13.6 %
- ROE 9.65 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Stock is trading at 2.64 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 4.13% over past five years.
- Company has a low return on equity of 6.69% over last 3 years.
- Company has high debtors of 172 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
67 | 68 | 64 | 51 | 73 | 61 | 58 | 108 | 65 | 18 | 31 | 71 | 142 | |
60 | 61 | 59 | 47 | 68 | 55 | 54 | 99 | 61 | 19 | 29 | 66 | 128 | |
Operating Profit | 7 | 7 | 5 | 4 | 5 | 5 | 4 | 9 | 5 | -0 | 2 | 5 | 14 |
OPM % | 11% | 10% | 8% | 7% | 6% | 8% | 7% | 8% | 7% | -2% | 5% | 8% | 10% |
0 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 2 | 4 | 5 | 4 | 4 | |
Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 2 |
Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 5 | 5 | 3 | 2 | 5 | 5 | 3 | 8 | 6 | 2 | 5 | 8 | 16 |
Tax % | 32% | 34% | 1% | 24% | 34% | 36% | 33% | 26% | 22% | 27% | 30% | 25% | |
4 | 3 | 3 | 2 | 3 | 3 | 2 | 6 | 4 | 2 | 4 | 6 | 12 | |
EPS in Rs | 11.70 | 11.53 | 10.20 | 5.60 | 10.53 | 10.73 | 7.27 | 18.70 | 14.63 | 5.90 | 12.17 | 19.20 | 41.68 |
Dividend Payout % | 4% | 4% | 5% | 9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | 4% |
3 Years: | 3% |
TTM: | 239% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | 21% |
3 Years: | 9% |
TTM: | 182% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 35% |
3 Years: | 96% |
1 Year: | 343% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 8% |
3 Years: | 7% |
Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 22 | 25 | 28 | 30 | 33 | 36 | 38 | 44 | 48 | 50 | 54 | 60 | 66 |
9 | 5 | 14 | 3 | 6 | 4 | 6 | 3 | 1 | 1 | 1 | 3 | 0 | |
15 | 14 | 8 | 10 | 5 | 6 | 14 | 12 | 4 | 3 | 2 | 21 | 14 | |
Total Liabilities | 50 | 48 | 54 | 45 | 47 | 49 | 62 | 61 | 57 | 58 | 60 | 86 | 83 |
6 | 11 | 10 | 9 | 9 | 8 | 8 | 8 | 7 | 6 | 6 | 5 | 5 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
43 | 37 | 44 | 36 | 38 | 41 | 54 | 54 | 49 | 51 | 54 | 81 | 78 | |
Total Assets | 50 | 48 | 54 | 45 | 47 | 49 | 62 | 61 | 57 | 58 | 60 | 86 | 83 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | 12 | -1 | 8 | -4 | 5 | -5 | 9 | -0 | -3 | 3 | -16 | |
-0 | -5 | 0 | 1 | 0 | 0 | 1 | -1 | 2 | 4 | 3 | 6 | |
2 | -6 | 8 | -13 | 2 | -2 | 1 | -5 | -2 | -0 | -0 | 1 | |
Net Cash Flow | 1 | 1 | 7 | -5 | -2 | 3 | -3 | 4 | 0 | 1 | 5 | -10 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 114 | 81 | 70 | 112 | 108 | 146 | 130 | 56 | 75 | 193 | 116 | 172 |
Inventory Days | 110 | 100 | 122 | 121 | 65 | 56 | 209 | 119 | 34 | 217 | 102 | 124 |
Days Payable | 92 | 76 | 40 | 21 | 9 | 11 | 94 | 12 | 12 | 28 | 5 | 114 |
Cash Conversion Cycle | 133 | 105 | 151 | 213 | 165 | 190 | 245 | 163 | 97 | 382 | 213 | 182 |
Working Capital Days | 150 | 118 | 157 | 165 | 155 | 177 | 233 | 116 | 211 | 802 | 468 | 284 |
ROCE % | 22% | 19% | 11% | 8% | 16% | 14% | 10% | 17% | 12% | 5% | 10% | 14% |
Documents
Announcements
- Closure of Trading Window 2d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - Copies of the newspaper publishment of an unaudited standalone financial results of the company for the quarter and nine month ended december 31st 2023 published …
- Outcome Of The Board Meeting Held On Tuesday, February 13, 2024 13 Feb
- Board Meeting Outcome for Outcome Of The Board Meeting Held On Tuesday, February 13, 2024 13 Feb
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Feb - Copies of notices of board meeting published in today''s newspaper vi, business standard hindi and english i.e. on Friday 02/02/2024
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
SDTL is an ISO 9001-2008 certified
multi product and service organization
which does manufacturing, supplying,
erecting, testing and commissioning of
Power and Distribution transformers
along with special purpose transformers.
It also specializes in Special/Custom type transformers like Auto, Converter, Earthing, Furnace, Generator, Instrument, Rectifier, Traction and other custom built Transformers. Company’s products are manufactured in accordance with IEC–76, BS-171 & IS-2026, transformer up to 16MVA was type tested at CPRI