Star Delta Transformers Ltd

Star Delta Trans Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Star Delta Transformers Ltd

₹ 721 -1.23%
24 Jul 11:31 a.m.
stardeltatransformers.com BSE: 539255
About

Incorporated in 1980, Star Delta Transformers Ltd is a manufacturer and distributor of power transformers[1]

Key Points

Business Overview:[1]
SDTL is an ISO 9001-2008 certified
multi product and service organization
which does manufacturing, supplying,
erecting, testing and commissioning of
Power and Distribution transformers
along with special purpose transformers.
It also specializes in Special/Custom type transformers like Auto, Converter, Earthing, Furnace, Generator, Instrument, Rectifier, Traction and other custom built Transformers. Company’s products are manufactured in accordance with IEC–76, BS-171 & IS-2026, transformer up to 16MVA was type tested at CPRI

Website BSE
  • Market Cap ₹ 216 Cr.
  • Current Price ₹ 721
  • High / Low ₹ 1,296 / 482
  • Stock P/E 20.4
  • Book Value ₹ 281
  • Dividend Yield 0.00 %
  • ROCE 18.8 %
  • ROE 13.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 19.4% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.3% over last 3 years.
  • Contingent liabilities of Rs.353 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
10.69 4.58 4.86 21.76 40.15 29.70 37.01 35.16 38.28 34.64 36.83 32.77 37.63
10.14 4.70 5.10 20.19 35.88 27.27 32.85 31.59 35.32 31.20 33.42 29.32 33.27
Operating Profit 0.55 -0.12 -0.24 1.57 4.27 2.43 4.16 3.57 2.96 3.44 3.41 3.45 4.36
OPM % 5.14% -2.62% -4.94% 7.22% 10.64% 8.18% 11.24% 10.15% 7.73% 9.93% 9.26% 10.53% 11.59%
2.80 1.14 1.08 0.73 0.70 1.79 0.74 0.49 0.97 0.36 0.72 0.21 0.06
Interest 0.07 0.01 0.11 0.22 0.31 0.15 0.55 0.53 0.15 0.20 0.24 0.30 0.21
Depreciation 0.18 0.20 0.20 0.20 0.18 0.20 0.20 0.20 0.11 0.20 0.20 0.23 0.15
Profit before tax 3.10 0.81 0.53 1.88 4.48 3.87 4.15 3.33 3.67 3.40 3.69 3.13 4.06
Tax % 30.00% 20.99% 71.70% 21.28% 21.88% 11.11% 25.06% 26.43% 42.23% 25.29% 22.22% 31.63% 24.63%
2.17 0.64 0.14 1.48 3.50 3.44 3.11 2.45 2.12 2.55 2.87 2.14 3.06
EPS in Rs 7.23 2.13 0.47 4.93 11.67 11.47 10.37 8.17 7.07 8.50 9.57 7.13 10.20
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
64 51 73 61 58 108 65 18 31 71 140 142
59 47 68 55 54 99 61 19 29 66 127 127
Operating Profit 5 4 5 5 4 9 5 -0 2 5 13 15
OPM % 8% 7% 6% 8% 7% 8% 7% -2% 5% 8% 9% 10%
0 1 2 2 1 1 2 4 5 4 4 1
Interest 1 1 1 1 1 1 0 0 0 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 3 2 5 5 3 8 6 2 5 8 15 14
Tax % 1% 24% 34% 36% 33% 26% 22% 27% 30% 25% 26% 26%
3 2 3 3 2 6 4 2 4 6 11 11
EPS in Rs 10.20 5.60 10.53 10.73 7.27 18.70 14.63 5.90 12.17 19.20 37.06 35.43
Dividend Payout % 5% 9% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 17%
3 Years: 66%
TTM: 1%
Compounded Profit Growth
10 Years: 20%
5 Years: 19%
3 Years: 43%
TTM: -4%
Stock Price CAGR
10 Years: %
5 Years: 60%
3 Years: 88%
1 Year: -19%
Return on Equity
10 Years: 10%
5 Years: 10%
3 Years: 13%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 28 30 33 36 38 44 48 50 54 60 71 81
14 3 6 4 6 3 1 1 1 3 2 2
8 10 5 6 14 12 4 3 2 21 10 8
Total Liabilities 54 45 47 49 62 61 57 58 60 86 86 94
10 9 9 8 8 8 7 6 6 5 5 6
CWIP 0 0 0 0 0 0 0 0 0 0 0 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0
44 36 38 41 54 54 49 51 54 81 81 88
Total Assets 54 45 47 49 62 61 57 58 60 86 86 94

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1 8 -4 5 -5 9 -0 -3 3 -16 -7 3
0 1 0 0 1 -1 2 4 3 6 11 1
8 -13 2 -2 1 -5 -2 -0 -0 1 -2 -1
Net Cash Flow 7 -5 -2 3 -3 4 0 1 5 -10 2 4

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 70 112 108 146 130 56 75 193 116 172 88 113
Inventory Days 122 121 65 56 209 119 34 217 102 124 83 79
Days Payable 40 21 9 11 94 12 12 28 5 114 25 13
Cash Conversion Cycle 151 213 165 190 245 163 97 382 213 182 145 178
Working Capital Days 157 165 155 177 233 116 211 802 468 284 163 182
ROCE % 11% 8% 16% 14% 10% 17% 12% 5% 10% 14% 23% 19%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
74.99% 74.99% 74.99% 74.99% 74.99% 74.91% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99%
25.01% 25.01% 25.01% 25.01% 25.02% 25.08% 25.00% 25.01% 25.01% 25.01% 25.02% 25.01%
No. of Shareholders 7167147158108661,2432,1694,3195,6317,2087,2947,007

Documents

Announcements

Annual reports

Credit ratings