Majestic Research Services & Solutions Ltd

₹ 4.38 -4.99%

27 Feb 2023

About

Majestic Research Services and Solutions Limited is an India-based market research agency. The Company offers a range of qualitative and quantitative research services both nationally and internationally.

[ edit about ]

[ add key points ]

Website BSE

Market Cap ₹ 4.39 Cr.
Current Price ₹ 4.38
High / Low ₹ /
Stock P/E 4.35
Book Value ₹ 53.1
Dividend Yield 0.00 %
ROCE 2.21 %
ROE 1.94 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.08 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Tax rate seems low
Company might be capitalizing the interest cost
Company has high debtors of 1,002 days.
Working capital days have increased from 373 days to 816 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Diversified Diversified Diversified Diversified

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone




Operating Profit
OPM %

Interest
Depreciation
Profit before tax
Tax %

EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
	5.53	11.17	22.93	64.45	63.58	20.72
	4.42	8.20	15.48	45.17	42.85	16.94
Operating Profit	1.11	2.97	7.45	19.28	20.73	3.78
OPM %	20.07%	26.59%	32.49%	29.91%	32.60%	18.24%
	0.00	0.15	0.05	0.93	0.46	0.00
Interest	0.09	0.14	0.27	0.92	1.40	0.64
Depreciation	0.28	0.19	0.24	1.12	4.64	2.39
Profit before tax	0.74	2.79	6.99	18.17	15.15	0.75
Tax %	32.43%	32.62%	33.76%	25.10%	28.71%	-34.67%
	0.50	1.88	4.63	13.61	10.80	1.01
EPS in Rs	0.83	2.29	4.63	13.57	10.77	1.01
Dividend Payout %	0.00%	0.00%	0.00%	3.68%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	30%
3 Years:	-3%
TTM:	-67%

Compounded Profit Growth
10 Years:	%
5 Years:	15%
3 Years:	-40%
TTM:	-91%

Stock Price CAGR
10 Years:	-24%
5 Years:	-12%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	22%
3 Years:	20%
Last Year:	2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Equity Capital	3.00	4.12	5.00	10.03	10.03	10.03
Reserves	0.64	2.55	15.20	29.99	41.04	43.24
	1.23	0.75	0.35	11.54	8.36	13.06
	0.67	2.09	4.29	10.74	19.71	25.31
Total Liabilities	5.54	9.51	24.84	62.30	79.14	91.64
	0.18	0.27	0.63	6.47	13.64	11.24
CWIP	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
	5.36	9.24	24.21	55.83	65.50	80.40
Total Assets	5.54	9.51	24.84	62.30	79.14	91.64

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
	-0.75	0.72	4.04	11.20	-10.38
	-0.32	-0.47	-0.40	-6.44	-11.52
	1.13	0.35	8.19	8.18	-2.33
Net Cash Flow	0.05	0.60	11.83	12.95	-24.23
Free Cash Flow	-1.07	0.45	3.45	4.46	-22.19
CFO/OP	-68%	24%	63%	61%	-50%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Debtor Days	308.90	202.92	164.43	144.30	290.66	1,001.64
Inventory Days
Days Payable
Cash Conversion Cycle	308.90	202.92	164.43	144.30	290.66	1,001.64
Working Capital Days	215.17	180.70	108.40	75.72	228.54	815.79
ROCE %		47.68%	51.84%	52.95%	29.82%	2.21%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Domestic Revenue Share
% ・Standalone data

xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx
	xx	xx	xx
		xx.xx	xx.xx
			xx.xx
			xx
			xxx
			xx.xx

Please log in to see hidden values.

Export Revenue Share
% ・Standalone data

Permanent Employees
Count ・Standalone data

Consumer Sector Revenue Share
% ・Standalone data

Client Retention Rate
% ・Standalone data

Number of Clients
Count ・Standalone data

Number of Projects
Count ・Standalone data

Revenue from Top 10 Clients
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2018	Mar 2019	Jun 2019	Sep 2019	Mar 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Sep 2025	Mar 2026
	60.18%	60.18%	60.18%	58.69%	51.71%	51.71%	27.74%	51.71%	51.24%	51.24%	51.23%	51.23%
	0.51%	0.51%	0.51%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	6.86%	6.86%	10.27%	6.86%	6.86%	6.86%	6.86%	6.86%
	39.30%	39.30%	39.30%	41.31%	41.43%	41.43%	61.99%	41.44%	41.90%	41.90%	41.91%	41.90%
No. of Shareholders	923	954	954	953	927	1,038	1,037	1,038	1,256	1,271	1,359	1,358

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Sep 2021	Mar 2026
	60.06%	60.18%	60.18%	51.71%	51.71%	51.24%	51.23%
	0.00%	0.51%	0.51%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.08%	0.00%	6.86%	6.86%	6.86%	6.86%
	39.94%	39.23%	39.30%	41.43%	41.44%	41.90%	41.90%
No. of Shareholders	487	786	954	927	1,038	1,271	1,358

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

May 2018

Transcript

AI Summary
PPT
Jun 2017

Transcript

AI Summary
PPT
Apr 2017

Transcript

AI Summary
PPT
Mar 2016

Transcript

AI Summary
PPT