Majestic Research Services & Solutions Ltd

₹ 4.38 -4.99%

27 Feb 2023

About

Majestic Research Services and Solutions Limited is an India-based market research agency. The Company offers a range of qualitative and quantitative research services both nationally and internationally.

[ edit about ]

[ add key points ]

Website BSE

Market Cap ₹ 4.39 Cr.
Current Price ₹ 4.38
High / Low ₹ /
Stock P/E
Book Value ₹ 13.2
Dividend Yield 0.00 %
ROCE -60.0 %
ROE -92.0 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.33 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -44.8% over past five years.
Company has a low return on equity of -18.1% over last 3 years.
Company might be capitalizing the interest cost
Company has high debtors of 12,967 days.
Working capital days have increased from 3,163 days to 8,696 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020
	20.72
	16.94
Operating Profit	3.78
OPM %	18.24%
	0.00
Interest	0.64
Depreciation	2.39
Profit before tax	0.75
Tax %	0.00%
	0.75
EPS in Rs	0.75
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	0	2	6	11	23	46	56	21	1
	0	2	4	8	15	29	36	21	21
Operating Profit	0	0	1	3	7	17	20	-0	-20
OPM %	2%	10%	20%	27%	33%	37%	36%	-2%	-3,553%
	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	1	1	1	0
Depreciation	0	0	0	0	0	1	4	5	2
Profit before tax	0	0	1	3	7	16	15	-6	-23
Tax %	100%	32%	32%	32%	34%	29%	29%	0%	0%
	0	0	1	2	5	11	10	-6	-23
EPS in Rs	0.07	0.22	0.87	2.32	4.63	10.93	10.37	-5.88	-22.50
Dividend Payout %	0%	0%	0%	0%	0%	5%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	-45%
3 Years:	-77%
TTM:	77%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-176%

Stock Price CAGR
10 Years:	%
5 Years:	-34%
3 Years:	-6%
1 Year:	0%

Return on Equity
10 Years:	%
5 Years:	-2%
3 Years:	-18%
Last Year:	-92%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity Capital	1	3	3	4	5	10	10	10	10
Reserves	0	0	1	3	15	21	32	26	3
	0	0	1	1	0	12	10	13	13
	0	1	1	2	4	10	16	18	18
Total Liabilities	1	4	6	9	25	53	68	67	44
	0	0	0	0	1	6	14	9	6
CWIP	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	3	3	3	3
	1	4	5	9	24	44	52	55	35
Total Assets	1	4	6	9	25	53	68	67	44

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	-1	-2	-1	1	4	15	-9	-6	0
	0	-0	-0	-0	-0	-9	-12	0	0
	1	2	1	0	8	8	-2	5	-0
Net Cash Flow	0	0	0	1	12	13	-23	-0	-0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Debtor Days	99	331	309	203	164	126	266	716	12,967
Inventory Days
Days Payable
Cash Conversion Cycle	99	331	309	203	164	126	266	716	12,967
Working Capital Days	570	475	300	206	114	43	195	597	8,696
ROCE %		10%	21%	48%	52%	52%	34%	-10%	-60%

Shareholding Pattern

Numbers in percentages

	Oct 2017	Mar 2018	Sep 2018	Mar 2019	Jun 2019	Sep 2019	Mar 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021
	60.06%	60.18%	60.18%	60.18%	60.18%	58.69%	51.71%	51.71%	27.74%	51.71%	51.24%	51.24%
	0.41%	0.51%	0.51%	0.51%	0.51%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.08%	0.00%	0.00%	0.00%	0.00%	6.86%	6.86%	10.27%	6.86%	6.86%	6.86%
	39.53%	39.23%	39.30%	39.30%	39.30%	41.31%	41.43%	41.43%	61.99%	41.44%	41.90%	41.90%
No. of Shareholders	655	786	923	954	954	953	927	1,038	1,037	1,038	1,256	1,271

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Sep 2021
	60.06%	60.18%	60.18%	51.71%	51.71%	51.24%
	0.00%	0.51%	0.51%	0.00%	0.00%	0.00%
	0.00%	0.08%	0.00%	6.86%	6.86%	6.86%
	39.94%	39.23%	39.30%	41.43%	41.44%	41.90%
No. of Shareholders	487	786	954	927	1,038	1,271

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

May 2018

Transcript

Notes
PPT
Jun 2017

Transcript

Notes
PPT
Apr 2017

Transcript

Notes
PPT
Mar 2016

Transcript

Notes
PPT