Majestic Research Services & Solutions Ltd

₹ 4.38 -4.99%

27 Feb 2023

About

Majestic Research Services and Solutions Limited is an India-based market research agency. The Company offers a range of qualitative and quantitative research services both nationally and internationally.

[ edit about ]

[ add key points ]

Website BSE

Market Cap ₹ 4.39 Cr.
Current Price ₹ 4.38
High / Low ₹ /
Stock P/E
Book Value ₹ -2.45
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Diversified Diversified Diversified Diversified

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Sep 2025	Mar 2026
	27	20	1	0	1	1	0	0
	16	14	7	0	19	5	0	0
Operating Profit	11	6	-7	-0	-19	-4	-0	-0
OPM %	40%	30%	-1,077%		-3,309%	-831%
	0	0	0	0	0	0	-15	0
Interest	1	1	0	0	0	0	0	0
Depreciation	3	2	2	1	2	1	0	0
Profit before tax	7	3	-9	-1	-21	-5	-15	-0
Tax %	29%	30%	-10%	0%	0%	0%	0%	0%
	5	2	-8	-1	-21	-5	-15	-0
EPS in Rs	5.11	2.19	-8.07	-1.39	-21.12	-4.97	-15.35	-0.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2024	Mar 2025	Mar 2026
	0	2	6	11	23	46	56	21	1	0	0	0
	0	2	4	8	15	29	36	21	21	0	0	0
Operating Profit	0	0	1	3	7	17	20	-0	-20	-0	-0	-0
OPM %	2.1%	10%	20%	27%	33%	37%	36%	-2.2%	-3,553%
	0	0	0	0	0	0	0	0	0	0	0	-15
Interest	0	0	0	0	0	1	1	1	0	0	0	0
Depreciation	0	0	0	0	0	1	4	5	2	0	0	0
Profit before tax	0	0	1	3	7	16	15	-6	-23	-0	-0	-15
Tax %	100%	32%	32%	32%	34%	29%	29%	0%	0%	0%	0%	0%
	0	0	1	2	5	11	10	-6	-23	-0	-0	-15
EPS in Rs	0.07	0.22	0.87	2.32	4.63	10.93	10.37	-5.88	-22.50	-0.18	-0.11	-15.44
Dividend Payout %	0%	0%	0%	0%	0%	5%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	15%
3 Years:	%
TTM:	-127%

Stock Price CAGR
10 Years:	-24%
5 Years:	-12%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2026
Equity Capital	0.75	3	3	4	5	10	10	10	10	10
Reserves	0	0	1	3	15	21	32	26	3	-12
	0	0	1	1	0	12	10	13	13	9
	0	1	1	2	4	10	16	18	18	0
Total Liabilities	1	4	6	9	25	53	68	67	44	7
	0	0	0	0	1	6	14	9	6	6
CWIP	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	3	3	3	3	0
	1	4	5	9	24	44	52	55	35	0
Total Assets	1	4	6	9	25	53	68	67	44	7

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2025	Mar 2026
	-1	-2	-1	1	4	15	-9	-6	0	-0	12
	0	-0	-0	-0	-0	-9	-12	0	0	0	3
	1	2	1	0	8	8	-2	5	-0	0	-17
Net Cash Flow	0	0	0	1	12	13	-23	-0	-0	0	-2
Free Cash Flow	-1	-2	-1	0	3	8	-21	-5	0	-0	12
CFO/OP	-7,400%	-970%	-64%	26%	63%	87%	-44%	-1,063%	-0%	33%	-4,193%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Debtor Days	99	331	309	203	164	126	266	716	12,967
Inventory Days
Days Payable
Cash Conversion Cycle	99	331	309	203	164	126	266	716	12,967
Working Capital Days	570	467	219	183	108	28	182	513	5,622
ROCE %		10%	21%	48%	52%	52%	34%	-10%	-60%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Domestic Revenue Share
%

xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx
	xx	xx	xx
		xx.xx	xx.xx
			xx.xx
			xx
			xxx
			xx.xx

Please log in to see hidden values.

Export Revenue Share
%

Permanent Employees
Count

Consumer Sector Revenue Share
%

Client Retention Rate
%

Number of Clients
Count

Number of Projects
Count

Revenue from Top 10 Clients
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2018	Mar 2019	Jun 2019	Sep 2019	Mar 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Sep 2025	Mar 2026
	60.18%	60.18%	60.18%	58.69%	51.71%	51.71%	27.74%	51.71%	51.24%	51.24%	51.23%	51.23%
	0.51%	0.51%	0.51%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	6.86%	6.86%	10.27%	6.86%	6.86%	6.86%	6.86%	6.86%
	39.30%	39.30%	39.30%	41.31%	41.43%	41.43%	61.99%	41.44%	41.90%	41.90%	41.91%	41.90%
No. of Shareholders	923	954	954	953	927	1,038	1,037	1,038	1,256	1,271	1,359	1,358

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Sep 2021	Mar 2026
	60.06%	60.18%	60.18%	51.71%	51.71%	51.24%	51.23%
	0.00%	0.51%	0.51%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.08%	0.00%	6.86%	6.86%	6.86%	6.86%
	39.94%	39.23%	39.30%	41.43%	41.44%	41.90%	41.90%
No. of Shareholders	487	786	954	927	1,038	1,271	1,358

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

May 2018

Transcript

AI Summary
PPT
Jun 2017

Transcript

AI Summary
PPT
Apr 2017

Transcript

AI Summary
PPT
Mar 2016

Transcript

AI Summary
PPT