Growington Ventures India Ltd
Incorporated in 2010, Growington Ventures India Ltd does trading and distribution activities of different products[1]
- Market Cap ₹ 97.2 Cr.
- Current Price ₹ 6.05
- High / Low ₹ 23.6 / 5.89
- Stock P/E 76.4
- Book Value ₹ 1.08
- Dividend Yield 0.00 %
- ROCE 16.1 %
- ROE 10.8 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 5.57 times its book value
- Company has a low return on equity of 4.69% over last 3 years.
- Earnings include an other income of Rs.0.93 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.59 | 1.43 | 1.77 | 2.79 | 6.52 | 4.33 | 1.86 | 1.21 | 0.68 | 0.80 | 1.23 | 19.63 | |
0.61 | 1.45 | 1.77 | 2.83 | 7.04 | 4.53 | 2.07 | 1.49 | 0.75 | 1.11 | 1.40 | 18.67 | |
Operating Profit | -0.02 | -0.02 | 0.00 | -0.04 | -0.52 | -0.20 | -0.21 | -0.28 | -0.07 | -0.31 | -0.17 | 0.96 |
OPM % | -3.39% | -1.40% | 0.00% | -1.43% | -7.98% | -4.62% | -11.29% | -23.14% | -10.29% | -38.75% | -13.82% | 4.89% |
0.03 | 0.03 | 0.02 | -0.02 | 0.45 | 0.33 | 0.47 | 0.46 | 0.51 | 0.43 | 0.22 | 0.93 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 |
Profit before tax | 0.01 | 0.01 | 0.02 | -0.06 | -0.08 | 0.11 | 0.24 | 0.16 | 0.43 | 0.11 | 0.04 | 1.71 |
Tax % | 0.00% | 0.00% | 50.00% | 0.00% | 37.50% | 45.45% | 29.17% | 25.00% | 25.58% | 27.27% | 150.00% | 26.32% |
0.00 | 0.01 | 0.01 | -0.06 | -0.06 | 0.07 | 0.17 | 0.12 | 0.32 | 0.08 | -0.03 | 1.26 | |
EPS in Rs | 0.00 | 1.00 | 0.00 | -0.01 | -0.01 | 0.01 | 0.02 | 0.02 | 0.05 | 0.01 | -0.00 | 0.08 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 30% |
5 Years: | 60% |
3 Years: | 207% |
TTM: | 1496% |
Compounded Profit Growth | |
---|---|
10 Years: | 62% |
5 Years: | 50% |
3 Years: | 58% |
TTM: | 705% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 40% |
3 Years: | 103% |
1 Year: | -42% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 4% |
3 Years: | 5% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 4.02 | 4.02 | 5.58 | 5.58 | 5.58 | 5.58 | 5.58 | 5.58 | 5.58 | 15.90 | 16.06 |
Reserves | 0.03 | 0.01 | 0.01 | -0.05 | -0.11 | -0.04 | 0.12 | 0.24 | 0.56 | 0.64 | 0.61 | 1.32 | 2.30 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.03 | 0.10 | 0.21 | 0.25 | 0.28 | 0.17 | 0.15 | 0.19 | 0.19 | 0.65 | 2.63 | 5.08 | 4.57 | |
Total Liabilities | 0.07 | 0.12 | 4.24 | 4.22 | 5.75 | 5.71 | 5.85 | 6.01 | 6.33 | 6.87 | 8.82 | 22.30 | 22.93 |
0.00 | 0.01 | 0.01 | 0.02 | 0.06 | 0.04 | 0.10 | 0.08 | 0.06 | 0.05 | 0.08 | 0.08 | 0.38 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | 0.51 | 0.02 | 0.00 | 0.00 |
0.07 | 0.11 | 4.23 | 4.20 | 5.69 | 5.67 | 5.75 | 5.93 | 5.92 | 6.31 | 8.72 | 22.22 | 22.55 | |
Total Assets | 0.07 | 0.12 | 4.24 | 4.22 | 5.75 | 5.71 | 5.85 | 6.01 | 6.33 | 6.87 | 8.82 | 22.30 | 22.93 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.10 | -3.02 | -1.45 | -1.79 | -0.11 | 0.89 | -0.77 | -0.58 | -1.14 | 0.77 | -10.19 | |
0.00 | -0.01 | 0.01 | 0.41 | 0.38 | 0.32 | 0.39 | 0.46 | 0.16 | 0.26 | 0.65 | 0.86 | |
-0.02 | -0.02 | 4.00 | 0.00 | 1.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.50 | 7.33 | |
Net Cash Flow | -0.02 | 0.07 | 0.99 | -1.03 | 0.15 | 0.21 | 1.28 | -0.31 | -0.42 | -0.88 | 3.91 | -2.00 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 14.44 | 3.92 | 7.28 | 15.17 | 27.47 | 48.26 | 21.47 | 241.81 | 2.97 | 135.18 |
Inventory Days | 0.00 | 0.00 | 1.61 | |||||||||
Days Payable | 92.06 | |||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 14.44 | 3.92 | 7.28 | 15.17 | 27.47 | 48.26 | 21.47 | 241.81 | 2.97 | 44.73 |
Working Capital Days | 12.37 | -20.42 | 604.21 | 493.21 | 284.39 | 418.11 | 753.55 | 1,297.11 | 2,533.53 | 2,518.50 | 1,341.30 | 281.51 |
ROCE % | 20.00% | 33.33% | 0.99% | 9.50% | -1.69% | 2.00% | 4.27% | 2.78% | 7.19% | 1.62% | 3.38% | 16.06% |
Documents
Announcements
- Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015 For The Year Ended As On 31St March, 2024. 16 Apr
- Compliance Under Regulation 7(3) Of The Securities Exchange Board Of India (LODR) Regulations, 2015 For The Year Ended As On 31.03.2024 15 Apr
- Compliance-57 (5) : intimation after the end of quarter 4 Apr
- Closure of Trading Window 30 Mar
- Clarification On Movement In Share Price 2 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2][3]
Company used to deal in holiday travel packages but shifted to the business of exporting & importing of Premium Quality Fruits. It has a portfolio of fruits like Apple, Green Apple, Orange & Mandarin, Pear, South African Pear, Kiwi, Dragon Fruit, Avocado, Red Globe Grapes, Plum, Nectarines, Peaches, Banana, Cherries, Blueberries, Grape Fruit, Mango Stem, Ram Bhutan, Longan, Dates, Tamarind, etc. Company is also planning to start trading of Spices