Sportking India Ltd

Sportking India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sportking India Ltd

₹ 126 3.64%
20 May 10:45 a.m.
sportking.co.in BSE: 539221 NSE: SPORTKING
About

Sportking India Limited, a part of the Sportking Group, is a textile manufacturing company engaged in the production of Yarns (Cotton Yarn, Synthetic Yarn, Blended Yarn), fabrics and garments. [1][2]

Key Points

Product Portfolio[1]
a) 100% Cotton Yarns – Compact, Eli-twist, and slub varieties for knitting and weaving.
b) Polyester/Cotton Blended Yarns – Combed, melange yarns.
c) Dyed Yarns – 100% cotton and PC blended dyed yarns.
d) Acrylic & Acrylic/Polyester Blended Yarns – High bulk & non-bulk.
e) Fancy Yarns – Jaspe, slub, injection slub, and snow yarns.

Website BSE NSE
  • Market Cap ₹ 1,601 Cr.
  • Current Price ₹ 126
  • High / Low ₹ 160 / 69.9
  • Stock P/E 14.6
  • Book Value ₹ 79.2
  • Dividend Yield 0.41 %
  • ROCE 11.9 %
  • ROE 11.9 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 13.3%

Cons

  • Company has a low return on equity of 13.3% over last 3 years.
  • Company might be capitalizing the interest cost
  • Dividend payout has been low at 6.98% of profits over last 3 years
  • Debtor days have increased from 53.1 to 66.0 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Spinning - Synthetic / Blended

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
593 606 552 513 534 539 628 599 611 634 652 610 629
439 472 503 473 478 489 589 550 544 560 594 553 554
Operating Profit 154 134 49 40 56 50 40 49 67 74 58 57 74
OPM % 26% 22% 9% 8% 10% 9% 6% 8% 11% 12% 9% 9% 12%
6 1 -26 5 2 5 20 8 3 7 8 3 9
Interest 10 9 6 6 2 10 16 16 17 15 11 15 9
Depreciation 10 10 10 14 14 20 22 22 22 22 22 23 23
Profit before tax 140 116 7 25 42 24 21 19 32 44 33 22 51
Tax % 26% 29% 100% 27% 26% 25% 27% 26% 28% 27% 24% 27% 29%
104 83 0 18 31 18 16 14 23 32 25 16 36
EPS in Rs 7.82 6.25 0.00 1.36 2.32 1.43 1.22 1.09 1.80 2.50 1.97 1.28 2.84
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,064 1,127 1,035 1,010 1,053 1,160 1,354 1,305 2,153 2,204 2,376 2,524
895 993 909 892 952 1,031 1,218 1,094 1,554 1,922 2,168 2,261
Operating Profit 170 134 126 118 101 129 136 211 599 282 209 263
OPM % 16% 12% 12% 12% 10% 11% 10% 16% 28% 13% 9% 10%
1 17 4 14 13 2 3 -3 24 -18 36 27
Interest 81 79 51 40 29 39 58 38 32 26 63 50
Depreciation 47 70 59 58 56 54 63 52 44 48 86 90
Profit before tax 43 3 20 35 29 38 18 118 547 190 96 150
Tax % 36% -204% 44% 37% 34% 36% 32% 28% 25% 30% 27% 27%
27 8 11 22 19 24 12 85 409 132 70 109
EPS in Rs 1.93 0.56 0.80 1.53 1.35 1.69 0.87 6.37 30.79 9.93 5.54 8.60
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% 9% 12%
Compounded Sales Growth
10 Years: 8%
5 Years: 13%
3 Years: 5%
TTM: 6%
Compounded Profit Growth
10 Years: 31%
5 Years: 55%
3 Years: -36%
TTM: 55%
Stock Price CAGR
10 Years: %
5 Years: 90%
3 Years: 6%
1 Year: 52%
Return on Equity
10 Years: 22%
5 Years: 25%
3 Years: 13%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 3 3 3 3 3 3 13 13 13 13
Reserves 136 142 153 179 198 237 249 353 677 809 812 993
677 537 571 592 479 505 573 504 615 552 953 585
111 95 84 95 143 360 141 171 249 201 185 184
Total Liabilities 927 778 811 869 823 1,105 966 1,032 1,554 1,575 1,963 1,775
497 442 399 340 293 471 466 417 382 757 786 759
CWIP 1 10 2 7 24 33 -0 -0 73 7 -0 5
Investments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
429 326 410 521 507 601 499 615 1,099 811 1,177 1,011
Total Assets 927 778 811 869 823 1,105 966 1,032 1,554 1,575 1,963 1,775

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
98 243 23 111 139 97 148 103 96 520 -236 415
-107 -25 -10 -5 -37 -106 -142 -3 -103 -392 -46 -67
4 -219 -13 -108 -101 8 -5 -101 7 -117 271 -349
Net Cash Flow -5 -2 0 -2 0 -0 1 -1 -0 11 -10 -1

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 34 21 17 55 46 61 48 59 70 39 55 66
Inventory Days 131 78 146 173 148 150 85 129 163 88 138 90
Days Payable 17 14 10 12 42 83 31 40 39 24 19 15
Cash Conversion Cycle 147 85 153 216 151 128 102 148 194 102 174 141
Working Capital Days 101 67 104 144 103 59 92 126 137 91 155 122
ROCE % 16% 11% 10% 10% 8% 11% 10% 21% 53% 18% 10% 12%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.15% 74.15% 74.15% 74.15% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36%
0.00% 0.00% 0.00% 0.00% 0.06% 0.02% 0.00% 0.11% 0.20% 0.01% 0.17% 0.02%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.23% 0.18% 0.00%
25.85% 25.86% 25.85% 25.86% 25.57% 25.61% 25.64% 25.53% 25.42% 25.40% 25.31% 25.63%
No. of Shareholders 20,52523,90623,92649,83822,61820,98119,87318,77017,12025,56326,90426,871

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls