Amba Enterprises Ltd
Incorporated in 1995, Amba Enterprises Ltd deals in manufacturing and selling of Coil, Transformer Lamination Sheet and related products[1]
- Market Cap ₹ 203 Cr.
- Current Price ₹ 160
- High / Low ₹ 170 / 55.6
- Stock P/E 32.9
- Book Value ₹ 25.8
- Dividend Yield 0.19 %
- ROCE 20.6 %
- ROE 17.0 %
- Face Value ₹ 5.00
Pros
- Company has delivered good profit growth of 27.8% CAGR over last 5 years
- Company's median sales growth is 22.2% of last 10 years
Cons
- Company might be capitalizing the interest cost
- Debtor days have increased from 40.5 to 50.7 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | 8 | 6 | 8 | 14 | 48 | 73 | 89 | 101 | 111 | 220 | 218 | 271 | |
9 | 8 | 6 | 8 | 14 | 47 | 71 | 87 | 98 | 108 | 210 | 211 | 262 | |
Operating Profit | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 3 | 9 | 7 | 9 |
OPM % | 4% | 4% | 4% | 3% | 4% | 3% | 3% | 2% | 2% | 3% | 4% | 3% | 3% |
0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Profit before tax | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 9 | 6 | 8 |
Tax % | 31% | 45% | 32% | 20% | 27% | 33% | 28% | 27% | 29% | 28% | 25% | 26% | |
0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 6 | 5 | 6 | |
EPS in Rs | 0.32 | 0.29 | 0.37 | 0.72 | 0.64 | 0.81 | 1.10 | 0.88 | 1.07 | 1.71 | 5.06 | 3.74 | 4.87 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 18% | 14% | 17% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 39% |
5 Years: | 25% |
3 Years: | 29% |
TTM: | 28% |
Compounded Profit Growth | |
---|---|
10 Years: | 29% |
5 Years: | 28% |
3 Years: | 52% |
TTM: | 28% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 69% |
3 Years: | 134% |
1 Year: | 184% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 16% |
3 Years: | 19% |
Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 6 | 6 | 6 | 7 | 8 | 8 | 9 | 10 | 11 | 13 | 19 | 24 | 26 |
1 | 0 | 0 | 0 | 0 | 3 | 5 | 1 | 2 | 2 | 5 | 4 | 7 | |
3 | 3 | 2 | 2 | 2 | 3 | 4 | 15 | 2 | 2 | 6 | 10 | 75 | |
Total Liabilities | 15 | 15 | 13 | 14 | 15 | 20 | 24 | 33 | 21 | 24 | 36 | 43 | 114 |
0 | 0 | 0 | 1 | 0 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 6 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
9 | 14 | 12 | 13 | 14 | 19 | 21 | 30 | 18 | 21 | 33 | 41 | 112 | |
Total Assets | 15 | 15 | 13 | 14 | 15 | 20 | 24 | 33 | 21 | 24 | 36 | 43 | 114 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | -1 | -6 | -6 | 0 | 8 | -3 | 3 | -7 | 1 | ||
0 | 0 | 1 | 0 | 0 | -1 | -0 | -0 | 1 | 1 | 0 | ||
0 | 0 | -0 | 2 | 6 | 2 | -8 | 0 | 0 | 2 | -1 | ||
Net Cash Flow | 0 | 0 | -1 | -3 | 0 | 1 | -0 | -3 | 4 | -5 | -1 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 99 | 104 | 102 | 122 | 127 | 104 | 77 | 82 | 42 | 33 | 38 | 51 |
Inventory Days | 259 | 177 | 216 | 141 | 68 | 8 | 15 | 7 | 6 | 7 | 8 | 4 |
Days Payable | 171 | 78 | 39 | 94 | 52 | 20 | 18 | 62 | 6 | 6 | 9 | 15 |
Cash Conversion Cycle | 187 | 203 | 280 | 169 | 142 | 92 | 74 | 28 | 42 | 34 | 37 | 39 |
Working Capital Days | 212 | 131 | 298 | 299 | 201 | 95 | 75 | 29 | 43 | 34 | 40 | 44 |
ROCE % | 6% | 6% | 6% | 5% | 8% | 11% | 13% | 11% | 12% | 17% | 35% | 21% |
Business Overview:[1]
AEL manufacturers and trades transformer core lamination products and materials with specialization in Silicon Steel Slit Coils, Cut to Size Transformer Laminations, Torroidal Cores, Motor Stamping, and Die Casting Rotor. It offers wide range of stampings / laminations in different sizes up to 1250mm OD. Their rotors are available from 40mm to 500 mm and 600 mm height