Amba Enterprises Ltd

Amba Enterprises Ltd

₹ 156 8.24%
18 Apr - close price
About

Incorporated in 1995, Amba Enterprises Ltd deals in manufacturing and selling of Coil, Transformer Lamination Sheet and related products[1]

Key Points

Business Overview:[1]
AEL manufacturers and trades transformer core lamination products and materials with specialization in Silicon Steel Slit Coils, Cut to Size Transformer Laminations, Torroidal Cores, Motor Stamping, and Die Casting Rotor. It offers wide range of stampings / laminations in different sizes up to 1250mm OD. Their rotors are available from 40mm to 500 mm and 600 mm height

  • Market Cap 197 Cr.
  • Current Price 156
  • High / Low 167 / 52.5
  • Stock P/E 31.9
  • Book Value 25.8
  • Dividend Yield 0.19 %
  • ROCE 20.6 %
  • ROE 17.0 %
  • Face Value 5.00

Pros

  • Company has delivered good profit growth of 27.8% CAGR over last 5 years
  • Company's median sales growth is 22.2% of last 10 years

Cons

  • Company might be capitalizing the interest cost
  • Debtor days have increased from 40.5 to 50.7 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
36.12 40.09 40.85 51.38 67.41 59.88 54.08 49.32 48.05 66.68 79.22 64.22 61.14
34.94 38.77 39.03 49.04 64.52 57.71 52.38 48.00 46.67 64.23 77.33 61.60 59.24
Operating Profit 1.18 1.32 1.82 2.34 2.89 2.17 1.70 1.32 1.38 2.45 1.89 2.62 1.90
OPM % 3.27% 3.29% 4.46% 4.55% 4.29% 3.62% 3.14% 2.68% 2.87% 3.67% 2.39% 4.08% 3.11%
0.25 0.07 0.00 0.07 0.23 0.09 0.16 0.02 0.16 0.01 0.04 0.16 0.06
Interest 0.21 0.15 0.16 0.15 0.14 0.08 0.26 -0.15 0.03 0.07 0.07 0.01 0.05
Depreciation 0.09 0.09 0.07 0.10 0.20 0.14 0.15 0.15 0.15 0.15 0.15 0.15 0.15
Profit before tax 1.13 1.15 1.59 2.16 2.78 2.04 1.45 1.34 1.36 2.24 1.71 2.62 1.76
Tax % 30.09% 25.22% 33.96% 24.07% 30.94% 12.25% 34.48% 15.67% 31.62% 23.66% 31.58% 25.57% 23.86%
0.79 0.87 1.05 1.64 1.92 1.79 0.95 1.14 0.93 1.71 1.18 1.94 1.34
EPS in Rs 0.62 0.69 0.83 1.30 1.52 1.41 0.75 0.90 0.73 1.35 0.93 1.53 1.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
9 8 6 8 14 48 73 89 101 111 220 218 271
9 8 6 8 14 47 71 87 98 108 210 211 262
Operating Profit 0 0 0 0 1 1 2 2 2 3 9 7 9
OPM % 4% 4% 4% 3% 4% 3% 3% 2% 2% 3% 4% 3% 3%
0 0 1 1 1 0 1 0 0 1 0 0 0
Interest 0 0 0 0 0 0 0 1 0 1 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 1 1 1
Profit before tax 1 1 1 1 1 2 2 2 2 3 9 6 8
Tax % 31% 45% 32% 20% 27% 33% 28% 27% 29% 28% 25% 26%
0 0 0 1 1 1 1 1 1 2 6 5 6
EPS in Rs 0.32 0.29 0.37 0.72 0.64 0.81 1.10 0.88 1.07 1.71 5.06 3.74 4.87
Dividend Payout % 0% 0% 0% 0% 0% 18% 14% 17% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 39%
5 Years: 25%
3 Years: 29%
TTM: 28%
Compounded Profit Growth
10 Years: 29%
5 Years: 28%
3 Years: 52%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: 68%
3 Years: 136%
1 Year: 183%
Return on Equity
10 Years: 12%
5 Years: 16%
3 Years: 19%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5 5 5 5 5 6 6 6 6 6 6 6 6
Reserves 6 6 6 7 8 8 9 10 11 13 19 24 26
1 0 0 0 0 3 5 1 2 2 5 4 7
3 3 2 2 2 3 4 15 2 2 6 10 75
Total Liabilities 15 15 13 14 15 20 24 33 21 24 36 43 114
0 0 0 1 0 1 2 3 3 3 3 2 2
CWIP 0 0 0 0 0 0 1 0 0 0 0 0 0
Investments 6 1 1 1 1 0 0 0 0 0 0 0 0
9 14 12 13 14 19 21 30 18 21 33 41 112
Total Assets 15 15 13 14 15 20 24 33 21 24 36 43 114

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0 0 -1 -6 -6 0 8 -3 3 -7 1
0 0 1 0 0 -1 -0 -0 1 1 0
0 0 -0 2 6 2 -8 0 0 2 -1
Net Cash Flow 0 0 -1 -3 0 1 -0 -3 4 -5 -1

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 99 104 102 122 127 104 77 82 42 33 38 51
Inventory Days 259 177 216 141 68 8 15 7 6 7 8 4
Days Payable 171 78 39 94 52 20 18 62 6 6 9 15
Cash Conversion Cycle 187 203 280 169 142 92 74 28 42 34 37 39
Working Capital Days 212 131 298 299 201 95 75 29 43 34 40 44
ROCE % 6% 6% 6% 5% 8% 11% 13% 11% 12% 17% 35% 21%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
41.91% 41.91% 41.91% 41.91% 41.91% 41.91% 41.91% 43.01% 43.01% 43.01% 43.01% 43.01%
58.09% 58.09% 58.09% 58.09% 58.09% 58.09% 58.10% 56.99% 56.99% 56.98% 56.99% 56.99%
No. of Shareholders 1,6821,9562,3173,2404,9975,4705,5595,6535,5265,7106,1556,743

Documents