Hawa Engineers Ltd
Incorporated in 1993, Hawa Engineers Limited manufactures and exports Industrial Valves
- Market Cap ₹ 50.1 Cr.
- Current Price ₹ 142
- High / Low ₹ 338 / 105
- Stock P/E 31.3
- Book Value ₹ 56.2
- Dividend Yield 0.00 %
- ROCE 14.6 %
- ROE 8.41 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.53 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 7.82% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
48 | 46 | 43 | 50 | 55 | 48 | 45 | 48 | 73 | 102 | 120 | 121 | |
46 | 43 | 40 | 47 | 52 | 45 | 42 | 45 | 70 | 98 | 114 | 115 | |
Operating Profit | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 6 | 6 |
OPM % | 5% | 5% | 6% | 6% | 6% | 7% | 6% | 6% | 4% | 4% | 5% | 5% |
0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | |
Interest | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 3 | 3 |
Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Tax % | 19% | 32% | 34% | 43% | 34% | 30% | 2% | 22% | 19% | 52% | 21% | 33% |
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |
EPS in Rs | 2.58 | 1.93 | 1.93 | 2.01 | 2.78 | 2.10 | 2.41 | 2.27 | 3.09 | 1.99 | 5.10 | 4.54 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 22% |
3 Years: | 18% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 13% |
3 Years: | 14% |
TTM: | -11% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | 40% |
3 Years: | 37% |
1 Year: | -17% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 7% |
3 Years: | 8% |
Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 6 | 7 | 7 | 8 | 9 | 10 | 10 | 11 | 12 | 13 | 15 | 16 |
7 | 7 | 8 | 12 | 8 | 8 | 8 | 9 | 16 | 17 | 19 | 16 | |
12 | 11 | 12 | 15 | 18 | 15 | 15 | 16 | 14 | 19 | 29 | 25 | |
Total Liabilities | 29 | 27 | 31 | 38 | 38 | 36 | 36 | 40 | 46 | 53 | 67 | 61 |
6 | 7 | 7 | 8 | 9 | 8 | 7 | 7 | 6 | 6 | 6 | 5 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
23 | 21 | 24 | 30 | 28 | 27 | 28 | 33 | 40 | 47 | 61 | 56 | |
Total Assets | 29 | 27 | 31 | 38 | 38 | 36 | 36 | 40 | 46 | 53 | 67 | 61 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | -0 | 1 | 2 | 7 | 3 | 1 | -3 | -6 | 2 | 0 | 6 | |
0 | -1 | -1 | -2 | -2 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | |
2 | -1 | 0 | 3 | -5 | -2 | -2 | 0 | 6 | -1 | 4 | -5 | |
Net Cash Flow | 4 | -3 | -0 | 3 | 0 | 1 | -1 | -2 | 1 | 1 | 4 | 0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 69 | 68 | 82 | 70 | 64 | 54 | 49 | 50 | 78 | 64 | 63 | 61 |
Inventory Days | 43 | 47 | 83 | 81 | 86 | 101 | 125 | 189 | 116 | 114 | 79 | 79 |
Days Payable | 53 | 52 | 92 | 99 | 100 | 97 | 107 | 118 | 63 | 46 | 69 | 52 |
Cash Conversion Cycle | 59 | 63 | 73 | 52 | 49 | 59 | 68 | 121 | 131 | 132 | 73 | 88 |
Working Capital Days | 78 | 89 | 101 | 94 | 67 | 79 | 95 | 132 | 121 | 107 | 99 | 93 |
ROCE % | 14% | 12% | 12% | 12% | 13% | 14% | 10% | 10% | 10% | 12% | 15% | 15% |
Documents
Announcements
- Closure of Trading Window 27 Jun
-
Intimation Of Receipt Of Approval For Reclassification Application Of Promoter Under Regulation 31A Of SEBI (LODR) Regulations, 2015.
14 Jun - SEBI approved reclassification of promoters reducing promoter holding from 63.81% to 56.45%.
-
Announcement under Regulation 30 (LODR)-Change in Management
20 May - Approved FY25 audited results; appointed secretarial, internal, and cost auditors for FY26.
-
Result-March 31, 2025
20 May - Approved FY25 audited results with unmodified opinion; appointed secretarial, internal, and cost auditors for FY26.
-
Board Meeting Outcome for Outcome Of Board Meeting
20 May - Approved FY25 audited results with unmodified opinion; appointed secretarial, internal, and cost auditors for FY26.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2002
from bse
Business Overview:[1]
Company manufactures Valves under brand MARCK in India and also exports all types of Industrial Valves. These valves are of size range 10 NB to 2700 NB with pressure rating of 150# to 2500# and Material of Construction can be Cast Iron, Carbon Steel, Stainless Steel, Forged Steel, Gun Metal /Bronze, Alloy Steel to suit customers requirement