Arfin India Ltd

Arfin India Ltd

₹ 26.8 -0.89%
10 Jun - close price
About

Incorporated in 1992, Arfin India Ltd manufactures and trades non-ferrous
metals[1]

Key Points

Business Overview:[1]
AIL is in the business of manufacturing aluminum products which it supplies to the Steel, Automobile, and Power Sector. It is a registered member of the Aluminum Association of India, Bureau of International Recycling, and Metal Recycling Association of India.

  • Market Cap 452 Cr.
  • Current Price 26.8
  • High / Low 49.4 / 25.4
  • Stock P/E 49.3
  • Book Value 9.29
  • Dividend Yield 0.00 %
  • ROCE 14.0 %
  • ROE 7.23 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 2.88 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 11.4% over past five years.
  • Company has a low return on equity of 9.16% over last 3 years.
  • Promoter holding has decreased over last 3 years: -4.32%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
158.87 146.05 125.90 120.27 151.89 148.70 134.22 115.44 136.80 132.90 149.11 180.37 153.37
152.36 139.59 119.26 113.74 145.07 141.12 127.11 108.19 128.52 123.81 139.43 169.43 146.78
Operating Profit 6.51 6.46 6.64 6.53 6.82 7.58 7.11 7.25 8.28 9.09 9.68 10.94 6.59
OPM % 4.10% 4.42% 5.27% 5.43% 4.49% 5.10% 5.30% 6.28% 6.05% 6.84% 6.49% 6.07% 4.30%
1.09 0.27 0.54 0.22 1.45 0.61 0.71 0.47 0.20 0.25 0.24 0.14 1.33
Interest 3.49 3.05 3.53 3.47 4.34 4.34 4.22 4.66 5.36 4.28 5.36 5.56 4.62
Depreciation 0.84 0.89 0.89 0.89 0.88 0.93 0.96 0.93 1.09 1.00 1.01 1.02 1.02
Profit before tax 3.27 2.79 2.76 2.39 3.05 2.92 2.64 2.13 2.03 4.06 3.55 4.50 2.28
Tax % 4.28% 1.79% 5.43% 0.42% 15.08% 20.89% 34.09% 7.04% -7.39% 25.86% 27.32% 32.67% 76.32%
3.14 2.74 2.61 2.38 2.59 2.32 1.74 1.99 2.18 3.01 2.58 3.03 0.54
EPS in Rs 0.20 0.17 0.16 0.15 0.16 0.15 0.11 0.13 0.14 0.18 0.15 0.18 0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
213 250 286 363 466 413 359 303 526 544 535 616
207 238 271 336 421 390 364 287 502 518 505 579
Operating Profit 6 12 15 27 45 23 -6 16 24 26 30 36
OPM % 3% 5% 5% 8% 10% 6% -2% 5% 5% 5% 6% 6%
0 1 1 0 1 0 2 2 2 2 2 2
Interest 2 5 5 6 10 12 14 11 12 14 19 20
Depreciation 0 1 1 1 2 2 3 3 3 4 4 4
Profit before tax 4 7 10 20 34 10 -21 5 10 11 10 14
Tax % 34% 34% 34% 36% 36% 34% 5% 12% 6% 6% 15% 36%
3 5 7 13 22 7 -22 4 9 10 8 9
EPS in Rs 0.24 0.43 0.61 0.89 1.37 0.41 -1.36 0.25 0.58 0.65 0.52 0.54
Dividend Payout % 0% 6% 7% 6% 12% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 9%
5 Years: 11%
3 Years: 5%
TTM: 15%
Compounded Profit Growth
10 Years: 7%
5 Years: 19%
3 Years: 0%
TTM: 11%
Stock Price CAGR
10 Years: 37%
5 Years: 46%
3 Years: 20%
1 Year: -44%
Return on Equity
10 Years: 9%
5 Years: 9%
3 Years: 9%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 3 4 13 16 16 16 16 16 16 17
Reserves 10 15 21 51 69 70 49 52 62 72 80 140
34 34 44 62 95 114 109 109 112 112 120 117
28 38 51 44 35 24 25 53 58 67 69 71
Total Liabilities 75 90 119 160 213 224 199 230 247 267 285 344
9 12 14 21 30 38 46 61 62 65 66 64
CWIP 0 2 4 0 10 17 13 0 0 1 0 4
Investments 0 0 0 4 4 5 5 0 0 0 0 0
66 76 101 135 168 164 135 168 185 201 220 277
Total Assets 75 90 119 160 213 224 199 230 247 267 285 344

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-12 6 -2 -22 -10 13 23 11 11 29 5 -21
-1 -5 -4 -7 -20 -17 -6 0 -3 -8 -4 -9
12 1 6 29 30 4 -18 -12 -8 -14 -8 30
Net Cash Flow -2 2 0 0 -0 -0 0 -0 0 7 -7 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 60 34 42 59 59 44 32 51 51 38 36 31
Inventory Days 58 75 95 92 79 114 121 168 84 89 124 129
Days Payable 58 60 71 46 21 21 23 72 44 49 55 45
Cash Conversion Cycle 61 48 66 105 117 138 129 147 91 78 105 115
Working Capital Days 60 50 58 88 101 120 109 140 89 84 102 122
ROCE % 15% 24% 25% 29% 30% 12% -4% 8% 12% 13% 14% 14%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.11% 74.11% 74.11% 74.11% 74.11% 74.11% 74.09% 74.09% 69.79% 69.79% 69.79% 69.79%
1.90% 0.00% 0.00% 0.00% 0.00% 0.95% 2.56% 2.56% 2.41% 2.41% 2.41% 2.41%
0.04% 0.04% 0.04% 0.04% 0.08% 0.08% 0.08% 0.08% 0.07% 0.07% 0.19% 0.19%
23.95% 25.85% 25.85% 25.86% 25.80% 24.86% 23.27% 23.26% 27.73% 27.73% 27.60% 27.61%
No. of Shareholders 2,3473,9535,3825,2135,1555,4005,6336,2817,1127,9978,3929,353

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls