Wardwizard Foods & Beverages Ltd
Incorporated in 1953, Wardwizard Foods
and Beverages Ltd is a manufacturer of
ready-to- eat products, frozen food items,
and beverages[1]
- Market Cap ₹ 468 Cr.
- Current Price ₹ 18.4
- High / Low ₹ 49.9 / 15.2
- Stock P/E
- Book Value ₹ 4.38
- Dividend Yield 0.00 %
- ROCE -7.89 %
- ROE -10.3 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 4.21 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -4.40% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 259 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
15 | 1 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 17 | |
16 | 1 | 36 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 15 | 38 | |
Operating Profit | -1 | -1 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -7 | -22 |
OPM % | -7% | -137% | 1% | -97% | -129% | ||||||||
2 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 |
Profit before tax | 1 | 0 | 0 | -1 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -8 | -28 |
Tax % | -1% | 14% | 32% | 21% | 0% | 0% | 0% | 75% | 0% | 0% | 0% | -9% | |
1 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -9 | -29 | |
EPS in Rs | 0.21 | 0.07 | 0.02 | -0.04 | -0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.01 | -0.02 | -0.46 | -1.29 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 29% |
5 Years: | % |
3 Years: | % |
TTM: | 228% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -1234% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 33% |
3 Years: | 100% |
1 Year: | -52% |
Return on Equity | |
---|---|
10 Years: | -2% |
5 Years: | -3% |
3 Years: | -4% |
Last Year: | -10% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 4 | 4 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 20 |
Reserves | 2 | 3 | 8 | 61 | 53 | 53 | 53 | 53 | 53 | 53 | 43 | 100 |
Preference Capital | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 30 | |
4 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | |
Total Liabilities | 9 | 9 | 15 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 58 | 156 |
6 | 7 | 7 | 58 | 58 | 58 | 58 | 57 | 57 | 57 | 48 | 74 | |
CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 7 | 7 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
2 | 1 | 1 | 2 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 79 | |
Total Assets | 9 | 9 | 15 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 58 | 156 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | -1 | 1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | |
-0 | -0 | -7 | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | |
-1 | 1 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | |
Net Cash Flow | -0 | 0 | -0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 49 | 2 | 259 | ||||||||
Inventory Days | 12 | 165 | 0 | 58 | ||||||||
Days Payable | 54 | 0 | 0 | 201 | ||||||||
Cash Conversion Cycle | -42 | 215 | 2 | 117 | ||||||||
Working Capital Days | -54 | -371 | 0 | 1,355 | ||||||||
ROCE % | 13% | 5% | 3% | -1% | 0% | 0% | 0% | 0% | -0% | -0% | -0% | -8% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 5h
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 18 Apr
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 18 Apr
- Certificate Under Regulation 40 (9) As Per SEBI Listing Regulation 2015 (Listing Obligations And Disclosures Requirements) For The Year Ended 31St March, 2024. 18 Apr
- Announcement under Regulation 30 (LODR)-Investor Presentation 16 Apr
Business Overview:[1]
WWFBL is in the food business. It provides a diverse range of products to cater to various culinary preferences, including frozen foods ~80+ variants, ready-to-eat foods ~16 variants, beverages, spices, and condiments