Wardwizard Foods & Beverages Ltd
Incorporated in 1953, Wardwizard Foods
and Beverages Ltd is a manufacturer of
ready-to- eat products, frozen food items,
and beverages[1]
- Market Cap ₹ 192 Cr.
- Current Price ₹ 7.47
- High / Low ₹ 49.9 / 6.90
- Stock P/E
- Book Value ₹ 3.65
- Dividend Yield 0.00 %
- ROCE -21.2 %
- ROE -31.0 %
- Face Value ₹ 1.00
Pros
- Debtor days have improved from 209 to 159 days.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -16.7% over last 3 years.
- Company has high debtors of 159 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 17 | |
| 1 | 36 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 15 | 43 | |
| Operating Profit | -1 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -7 | -27 |
| OPM % | -137% | 1% | -97% | -159% | ||||||||
| 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 |
| Profit before tax | 0 | 0 | -1 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -8 | -32 |
| Tax % | 14% | 32% | -21% | 0% | 0% | 0% | 75% | 0% | 0% | 0% | 9% | 3% |
| 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -9 | -33 | |
| EPS in Rs | 0.07 | 0.02 | -0.04 | -0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.01 | -0.02 | -0.46 | -1.29 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 118% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -270% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 24% |
| 1 Year: | -79% |
| Return on Equity | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | -11% |
| 3 Years: | -17% |
| Last Year: | -31% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 4 | 4 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 20 | 26 |
| Reserves | 3 | 8 | 61 | 53 | 53 | 53 | 53 | 53 | 53 | 43 | 100 | 68 |
| 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 30 | 28 | |
| 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 15 | |
| Total Liabilities | 9 | 15 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 58 | 156 | 136 |
| 7 | 7 | 58 | 58 | 58 | 58 | 57 | 57 | 57 | 48 | 74 | 90 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Investments | 0 | 7 | 7 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 1 | 1 | 2 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 79 | 39 | |
| Total Assets | 9 | 15 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 58 | 156 | 136 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -10 | |
| -0 | -7 | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | -23 | |
| 1 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 1 | |
| Net Cash Flow | 0 | -0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | -31 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 49 | 2 | 259 | 159 | ||||||||
| Inventory Days | 165 | 0 | 58 | 29 | ||||||||
| Days Payable | 0 | 0 | 201 | 215 | ||||||||
| Cash Conversion Cycle | 215 | 2 | 117 | -27 | ||||||||
| Working Capital Days | -371 | 0 | 1,355 | 505 | ||||||||
| ROCE % | 5% | 3% | -1% | 0% | 0% | 0% | 0% | -0% | -0% | -0% | -8% | -21% |
Documents
Announcements
- Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Of The SEBI (LODR) Regulations, 2015 23 Jul
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
22 Jul - Company Strengthens Global footprint with focused Export Strategy, Bolstering India''s Culinary reputation.
- Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 - Resignation Of Non- Executive Independent Director Of The Company 22 Jul
-
Resignation Of Non- Executive Independent Director Of The Company
15 Jul - PFA herewith Resignation E-mail received from Non Executive Independent Director of the Company tendering his resignation w.e.f 01-08-2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Jul - Certificate under Regulation 74 (5) of the SEBI (Depositories and Participants) Regulations, 2018 for the first quarter ended 30th June, 2024.
Business Overview:[1]
WWFBL is in the food business. It provides a diverse range of products to cater to various culinary preferences, including frozen foods ~80+ variants, ready-to-eat foods ~16 variants, beverages, spices, and condiments