Wardwizard Foods & Beverages Ltd

Wardwizard Foods & Beverages Ltd

₹ 11.1 -4.64%
09 Jun - close price
About

Incorporated in 1953, Wardwizard Foods
and Beverages Ltd is a manufacturer of
ready-to- eat products, frozen food items,
and beverages[1]

Key Points

Business Overview:[1]
WWFBL is in the food business. It provides a diverse range of products to cater to various culinary preferences, including frozen foods ~80+ variants, ready-to-eat foods ~16 variants, beverages, spices, and condiments

  • Market Cap 285 Cr.
  • Current Price 11.1
  • High / Low 13.2 / 3.61
  • Stock P/E 218
  • Book Value 3.17
  • Dividend Yield 0.00 %
  • ROCE 4.33 %
  • ROE 1.62 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 213 days to 47.1 days

Cons

  • Stock is trading at 3.50 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -16.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2.72 4.26 3.80 5.93 2.72 0.72 4.16 48.76 39.14 13.20 67.44 116.65 40.45
8.28 8.90 9.20 11.96 13.19 4.22 7.54 50.18 36.50 13.00 65.07 116.03 35.89
Operating Profit -5.56 -4.64 -5.40 -6.03 -10.47 -3.50 -3.38 -1.42 2.64 0.20 2.37 0.62 4.56
OPM % -204.41% -108.92% -142.11% -101.69% -384.93% -486.11% -81.25% -2.91% 6.75% 1.52% 3.51% 0.53% 11.27%
0.13 0.01 0.48 0.40 2.09 0.54 0.43 0.10 0.06 0.16 0.30 1.04 0.76
Interest 0.01 1.11 0.80 0.76 0.75 0.05 1.54 0.85 0.88 0.88 0.88 1.11 1.44
Depreciation 0.73 0.91 1.13 1.54 1.68 1.54 1.48 1.44 1.55 1.18 1.18 1.18 1.45
Profit before tax -6.17 -6.65 -6.85 -7.93 -10.81 -4.55 -5.97 -3.61 0.27 -1.70 0.61 -0.63 2.43
Tax % 12.32% 0.00% 6.42% 0.00% 3.52% 2.42% 0.34% 2.77% -151.85% 0.00% -3.28% -4.76% -23.05%
-6.94 -6.65 -7.29 -7.93 -11.18 -4.65 -6.00 -3.72 0.68 -1.70 0.62 -0.60 2.99
EPS in Rs -0.35 -0.31 -0.31 -0.32 -0.43 -0.18 -0.23 -0.14 0.03 -0.07 0.02 -0.02 0.12
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 0 0 0 0 0 0 8 17 93 238
0 0 0 0 0 1 0 0 15 43 98 230
Operating Profit -0 -0 -0 -0 -0 -1 -0 -0 -7 -26 -5 8
OPM % -97% -160% -6% 3%
-0 0 0 0 0 0 0 0 0 3 1 2
Interest 0 0 0 0 0 0 0 0 0 3 3 4
Depreciation 0 0 0 0 0 0 0 0 1 5 6 5
Profit before tax -1 -0 0 0 0 -0 -0 -0 -8 -32 -14 1
Tax % -21% 0% 0% 0% 75% 0% 0% 0% 9% 3% -1% -87%
-0 -0 0 0 0 -0 -0 -0 -9 -33 -14 1
EPS in Rs -0.04 -0.00 0.00 0.01 0.00 -0.01 -0.01 -0.02 -0.46 -1.29 -0.53 0.05
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 214%
TTM: 156%
Compounded Profit Growth
10 Years: 63%
5 Years: 59%
3 Years: 29%
TTM: 110%
Stock Price CAGR
10 Years: 11%
5 Years: 22%
3 Years: -33%
1 Year: 147%
Return on Equity
10 Years: -7%
5 Years: -13%
3 Years: -16%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 11 11 11 11 11 11 11 20 26 26 26
Reserves 61 53 53 53 53 53 53 43 100 68 55 56
2 2 2 2 3 3 3 3 30 28 32 38
0 0 0 0 0 0 0 0 6 15 24 85
Total Liabilities 67 67 67 67 67 67 67 58 156 136 136 204
58 58 58 58 57 57 57 48 74 90 83 78
CWIP 0 0 0 0 0 0 0 0 0 4 5 5
Investments 7 2 2 2 2 2 2 2 2 2 1 1
2 7 7 7 8 8 8 8 79 39 47 120
Total Assets 67 67 67 67 67 67 67 58 156 136 136 204

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2 0 0 0 0 0 0 0 -50 -10 -2
2 5 0 0 0 0 0 0 -27 -23 0
0 0 0 0 0 0 0 0 102 1 1
Net Cash Flow 0 5 0 0 0 0 0 0 25 -31 -0
Free Cash Flow 0 0 0 0 0 0 0 0 -77 -35 -3
CFO/OP 603% -140% -24% -133% -69% 0% -31% -6% 668% 36% 36%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 259 161 99 128
Inventory Days 58 29 11 4
Days Payable 201 215 90 129
Cash Conversion Cycle 117 -25 19 4
Working Capital Days 1,327 499 93 47
ROCE % -1% 0% 0% 0% 0% -0% -0% -0% -8% -21% -9% 4%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Annual Production Capacity - Ready-to-Eat (RTE) & Frozen
Tonne

Log in to view insights

Please log in to see hidden values.

Login
International Export Markets
Number
Product Variants - Frozen Foods
Number
Product Variants - Ready-to-Eat & Spices
Number
Annual Production Capacity - Sauces & Mayonnaise
Tonne
Geographical Presence (States and UTs)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
52.51% 52.82% 52.63% 53.32% 53.32% 53.32% 53.32% 53.32% 53.32% 53.32% 53.32% 53.32%
47.49% 47.18% 47.37% 46.69% 46.68% 46.68% 46.68% 46.68% 46.68% 46.68% 46.69% 46.68%
No. of Shareholders 6,1676,8319,85113,05515,34420,63522,09723,07923,22723,54721,80420,885

Documents