Wardwizard Foods & Beverages Ltd

Wardwizard Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Wardwizard Foods & Beverages Ltd

₹ 4.57 1.78%
11 Jun - close price
wardwizardfoods.com BSE: 539132
About

Incorporated in 1953, Wardwizard Foods
and Beverages Ltd is a manufacturer of
ready-to- eat products, frozen food items,
and beverages[1]

Key Points

Business Overview:[1]
WWFBL is in the food business. It provides a diverse range of products to cater to various culinary preferences, including frozen foods ~80+ variants, ready-to-eat foods ~16 variants, beverages, spices, and condiments

Website BSE
  • Market Cap ₹ 118 Cr.
  • Current Price ₹ 4.57
  • High / Low ₹ 13.5 / 3.45
  • Stock P/E
  • Book Value ₹ 3.12
  • Dividend Yield 0.00 %
  • ROCE -8.99 %
  • ROE -15.7 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Debtor days have improved from 173 to 98.6 days.
  • Company's working capital requirements have reduced from 653 days to 94.8 days

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -19.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 1.29 3.80 2.72 4.26 3.80 5.93 2.72 0.72 4.16 48.76 39.14
0.14 0.17 1.16 5.63 8.28 8.90 9.20 11.96 13.19 4.22 7.54 50.18 36.50
Operating Profit -0.14 -0.17 0.13 -1.83 -5.56 -4.64 -5.40 -6.03 -10.47 -3.50 -3.38 -1.42 2.64
OPM % 10.08% -48.16% -204.41% -108.92% -142.11% -101.69% -384.93% -486.11% -81.25% -2.91% 6.75%
0.08 0.03 0.03 0.01 0.13 0.01 0.48 0.40 2.09 0.54 0.43 0.10 0.06
Interest 0.09 0.01 0.00 0.00 0.01 1.11 0.80 0.76 0.75 0.05 1.54 0.85 0.88
Depreciation 0.00 0.00 0.03 0.16 0.73 0.91 1.13 1.54 1.68 1.54 1.48 1.44 1.55
Profit before tax -0.15 -0.15 0.13 -1.98 -6.17 -6.65 -6.85 -7.93 -10.81 -4.55 -5.97 -3.61 0.27
Tax % 0.00% 0.00% 0.00% 0.00% 12.32% 0.00% 6.42% 0.00% 3.52% 2.42% 0.34% 2.77% -151.85%
-0.16 -0.15 0.13 -1.98 -6.94 -6.65 -7.29 -7.93 -11.18 -4.65 -6.00 -3.72 0.68
EPS in Rs -0.01 -0.01 0.01 -0.13 -0.35 -0.31 -0.31 -0.32 -0.43 -0.18 -0.23 -0.14 0.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
37 0 0 0 0 0 0 0 0 8 17 93
36 0 0 0 0 0 1 0 0 15 43 98
Operating Profit 0 -0 -0 -0 -0 -0 -1 -0 -0 -7 -26 -6
OPM % 1% -97% -160% -6%
0 -0 0 0 0 0 0 0 0 0 3 1
Interest 0 0 0 0 0 0 0 0 0 0 3 3
Depreciation 0 0 0 0 0 0 0 0 0 1 5 6
Profit before tax 0 -1 -0 0 0 0 -0 -0 -0 -8 -32 -14
Tax % 32% -21% 0% 0% 0% 75% 0% 0% 0% 9% 3% -1%
0 -0 -0 0 0 0 -0 -0 -0 -9 -33 -14
EPS in Rs 0.02 -0.04 -0.00 0.00 0.01 0.00 -0.01 -0.01 -0.02 -0.46 -1.29 -0.53
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 461%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 59%
Stock Price CAGR
10 Years: -1%
5 Years: 2%
3 Years: -55%
1 Year: -65%
Return on Equity
10 Years: -8%
5 Years: -14%
3 Years: -20%
Last Year: -16%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 11 11 11 11 11 11 11 20 26 26
Reserves 8 61 53 53 53 53 53 53 43 100 68 55
2 2 2 2 2 3 3 3 3 30 28 32
1 0 0 0 0 0 0 0 0 6 15 24
Total Liabilities 15 67 67 67 67 67 67 67 58 156 136 136
7 58 58 58 58 57 57 57 48 74 90 83
CWIP 0 0 0 0 0 0 0 0 0 0 4 5
Investments 7 7 2 2 2 2 2 2 2 2 2 1
1 2 7 7 7 8 8 8 8 79 39 47
Total Assets 15 67 67 67 67 67 67 67 58 156 136 136

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 -2 0 0 0 0 0 0 0 -50 -10 -2
-7 2 5 0 0 0 0 0 0 -27 -23 0
6 0 0 0 0 0 0 0 0 102 1 1
Net Cash Flow -0 0 5 0 0 0 0 0 0 25 -31 -0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 2 259 161 99
Inventory Days 0 58 28 11
Days Payable 0 201 209 90
Cash Conversion Cycle 2 117 -20 19
Working Capital Days 0 1,355 510 95
ROCE % 3% -1% 0% 0% 0% 0% -0% -0% -0% -8% -21% -9%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
24.78% 60.35% 43.99% 48.38% 52.51% 52.82% 52.63% 53.32% 53.32% 53.32% 53.32% 53.32%
75.22% 39.65% 56.01% 51.62% 47.49% 47.18% 47.37% 46.69% 46.68% 46.68% 46.68% 46.68%
No. of Shareholders 7,0646,8546,3746,3006,1676,8319,85113,05515,34420,63522,09723,079

Documents

Announcements

Annual reports

Concalls

  • Jun 2024
    Transcript
    Notes
    PPT
  • Apr 2024
    Transcript
    Notes
    PPT
  • Sep 2023
    Transcript
    Notes
    PPT