UR Sugar Industries Ltd

UR Sugar Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

UR Sugar Industries Ltd

₹ 2.05 5.67%
30 Mar - close price
hkglimited.com BSE: 539097
About

Incorporated in 2010, UR Sugar Industries
Ltd provides midstream services for sugar production[1]

Key Points

Business Overview:[1][2]
URSIL (formerly known as HKG Ltd) is engaged in trading in securities. They are registered dealer in Metals, IT Hardware, Bullion and Fabrics. Currently, the company offers complete
midstream services for sugar production, from sourcing high-quality sugarcane to processing
and refining sugar

Website BSE
  • Market Cap ₹ 10.8 Cr.
  • Current Price ₹ 2.05
  • High / Low ₹ 7.00 / 1.81
  • Stock P/E 19.6
  • Book Value ₹ 3.50
  • Dividend Yield 0.00 %
  • ROCE 3.08 %
  • ROE 2.31 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.58 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 26.7%
  • Company has a low return on equity of 1.41% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.18 0.20 0.11 0.08 0.09 0.48 0.05 0.05 0.07 0.08 0.06 0.06 0.14
Operating Profit -0.18 -0.20 -0.11 -0.08 -0.09 -0.48 -0.05 -0.05 -0.07 -0.08 -0.06 -0.06 -0.14
OPM %
0.01 0.05 0.01 1.07 0.29 0.24 0.24 0.00 0.20 0.37 0.23 0.23 0.25
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.03 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.20 -0.18 -0.12 0.97 0.19 -0.24 0.19 -0.05 0.13 0.29 0.17 0.17 0.11
Tax % -20.00% 0.00% 0.00% 22.68% 52.63% -29.17% 36.84% -80.00% 23.08% 24.14% 23.53% 23.53% 27.27%
-0.16 -0.18 -0.12 0.76 0.08 -0.17 0.11 0.00 0.09 0.22 0.13 0.12 0.08
EPS in Rs -0.03 -0.03 -0.02 0.14 0.02 -0.03 0.02 0.00 0.02 0.04 0.02 0.02 0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
12.35 26.35 81.78 32.77 4.36 7.85 0.91 6.63 6.79 9.03 0.05 0.00 0.00
12.31 26.29 81.68 32.68 4.92 8.09 2.79 5.75 5.28 9.25 0.76 0.25 0.34
Operating Profit 0.04 0.06 0.10 0.09 -0.56 -0.24 -1.88 0.88 1.51 -0.22 -0.71 -0.25 -0.34
OPM % 0.32% 0.23% 0.12% 0.27% -12.84% -3.06% -206.59% 13.27% 22.24% -2.44% -1,420.00%
0.06 0.06 0.08 0.09 0.88 -0.64 0.03 0.00 0.07 0.13 1.57 0.81 1.08
Interest 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.05 0.01 0.01 0.00 0.00
Depreciation 0.04 0.07 0.10 0.13 0.10 0.03 0.03 0.01 0.13 0.13 0.05 0.00 0.00
Profit before tax 0.05 0.04 0.07 0.04 0.22 -0.91 -1.88 0.87 1.40 -0.23 0.80 0.56 0.74
Tax % 20.00% 50.00% 14.29% 25.00% 0.00% -1.10% 0.00% 17.24% -5.71% -8.70% 31.25% 25.00%
0.04 0.02 0.06 0.03 0.22 -0.90 -1.89 0.71 1.47 -0.22 0.56 0.42 0.55
EPS in Rs 0.03 0.01 0.01 0.01 0.04 -0.17 -0.36 0.13 0.28 -0.04 0.11 0.08 0.10
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: 36%
5 Years: 17%
3 Years: -34%
TTM: 1733%
Stock Price CAGR
10 Years: 13%
5 Years: -34%
3 Years: -44%
1 Year: -57%
Return on Equity
10 Years: 0%
5 Years: 4%
3 Years: 1%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 1.01 2.50 3.50 3.50 3.50 3.50 3.50 3.50 10.50 10.50 10.50 10.50 10.50
Reserves 0.05 0.07 0.62 1.13 1.36 0.45 -1.44 -0.73 7.57 7.10 7.66 7.65 7.90
0.73 0.17 0.04 0.03 0.02 0.00 0.00 0.00 0.12 0.10 0.00 0.00 0.00
0.12 1.71 1.04 1.26 0.57 0.02 0.02 0.22 0.17 0.08 0.67 0.29 0.36
Total Liabilities 1.91 4.45 5.20 5.92 5.45 3.97 2.08 2.99 18.36 17.78 18.83 18.44 18.76
0.12 0.21 0.47 0.35 0.16 0.05 0.02 0.21 0.33 0.20 1.75 3.07 3.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.10 0.10 1.04 1.54 3.17 0.62 0.00 0.00 1.00 0.00 0.00 0.00 0.00
0.69 4.14 3.69 4.03 2.12 3.30 2.06 2.78 17.03 17.58 17.08 15.37 15.69
Total Assets 1.91 4.45 5.20 5.92 5.45 3.97 2.08 2.99 18.36 17.78 18.83 18.44 18.76

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.91 -2.89 -0.24 0.77 1.08 -2.51 -0.80 0.33 -1.15 -8.59 12.73 -1.04
0.46 -0.10 -1.23 -0.42 -1.43 2.68 0.64 -0.20 -9.21 5.45 -12.45 0.51
-0.02 1.48 1.51 -0.01 -0.01 -0.01 0.00 0.00 13.95 -0.24 -0.13 0.00
Net Cash Flow 1.35 -1.52 0.05 0.34 -0.36 0.16 -0.17 0.12 3.58 -3.38 0.15 -0.53
Free Cash Flow 0.91 -2.89 -0.24 0.76 1.21 -2.44 -0.80 0.13 -1.40 -8.60 11.18 -2.36
CFO/OP 2,250% -4,800% -240% 856% -193% 1,046% 43% 38% -52% 3,859% -1,755% 356%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 31.72 4.91 7.69 49.39 5.11 0.00 0.00 17.74 0.00 0.00
Inventory Days 2.40 17.66 9.35 28.31 46.43 98.13 167.29 124.97 314.53 0.00
Days Payable 3.29 23.27 4.45 13.65 0.00 0.00 1.38 1.98 4.51
Cash Conversion Cycle -0.90 26.11 9.81 22.35 95.82 103.24 165.91 122.99 327.76 0.00 0.00
Working Capital Days -21.57 30.34 11.29 25.73 120.55 140.89 786.15 128.82 268.78 540.43 -2,117.00
ROCE % 4.90% 2.21% 2.32% 1.13% 2.94% -20.61% -62.56% 36.02% 13.84% -1.23% 4.52% 3.08%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Apr 2022
Employee Headcount
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Clients
Number
Number of Builders - MyRera Platform
Number
Number of Registered Agents/Brokers - MyRera Platform
Number
Number of Registered Societies - MyRera Platform
Number
Number of Shops on Board - Area Online Platform
Number

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
26.67% 26.67% 26.67% 26.67% 26.67% 26.67% 26.67% 26.67% 26.67% 26.86% 26.67% 26.67%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.19% 0.19% 0.19% 0.00% 0.00% 0.00%
73.34% 73.34% 73.33% 73.34% 73.34% 73.33% 73.14% 73.13% 73.14% 73.15% 73.33% 73.33%
No. of Shareholders 3,9813,7614,0584,3864,9845,5296,4586,8656,9966,8987,1057,356

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Apr 2022
    Transcript
    AI Summary
    PPT
  • Aug 2021
    Transcript
    AI Summary
    PPT
  • Aug 2020
    Transcript
    AI Summary
    PPT