Tirupati Innovar Limited
₹ 11.0
5.74%
30 Apr
- close price
- Market Cap ₹ 78.3 Cr.
- Current Price ₹ 11.0
- High / Low ₹ 11.5 / 5.11
- Stock P/E 24.8
- Book Value ₹ 8.07
- Dividend Yield 0.00 %
- ROCE 2.34 %
- ROE 1.84 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 0.96% over last 3 years.
- Earnings include an other income of Rs.1.11 Cr.
- Company has high debtors of 418 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.42 | 0.68 | 9.12 | 7.26 | 4.40 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.99 | 80.52 | |
| 0.39 | 0.62 | 8.97 | 7.24 | 4.38 | 0.37 | 0.17 | 0.12 | 0.10 | 0.07 | 0.28 | 10.48 | 77.39 | |
| Operating Profit | 0.03 | 0.06 | 0.15 | 0.02 | 0.02 | -0.27 | -0.17 | -0.12 | -0.10 | -0.07 | -0.28 | 0.51 | 3.13 |
| OPM % | 7.14% | 8.82% | 1.64% | 0.28% | 0.45% | -270.00% | 61.54% | 75.86% | 4.64% | 3.89% | |||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | -0.58 | 0.26 | 0.29 | 0.41 | 0.82 | 1.11 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.02 | 0.06 | 0.15 | 0.01 | 0.00 | -0.32 | -0.17 | -0.70 | 0.16 | 0.22 | 0.12 | 1.33 | 4.24 |
| Tax % | 50.00% | 33.33% | 33.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 25.00% | 25.56% | ||
| 0.01 | 0.04 | 0.10 | 0.01 | 0.00 | -0.33 | -0.17 | -0.70 | 0.16 | 0.22 | 0.09 | 1.00 | 3.16 | |
| EPS in Rs | 0.01 | 0.04 | 0.10 | 0.01 | 0.00 | -0.33 | -0.17 | -0.70 | 0.16 | 0.03 | 0.01 | 0.14 | 0.45 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 32% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 38% |
| 5 Years: | 51% |
| 3 Years: | 84% |
| TTM: | 3850% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -10% |
| 5 Years: | 33% |
| 3 Years: | -36% |
| 1 Year: | -4% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.44 | 3.44 | 3.44 | 3.44 | 3.44 | 3.44 | 3.44 | 3.44 | 3.44 | 24.44 | 24.44 | 24.44 | 24.44 |
| Reserves | -1.36 | -1.32 | -1.22 | -1.21 | -1.21 | -1.54 | -1.71 | -2.40 | -2.25 | 29.47 | 29.56 | 30.55 | 32.76 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | 4.65 | 4.65 | |
| 0.01 | 0.03 | 2.78 | 7.06 | 6.48 | 0.05 | 0.05 | 0.03 | 0.07 | 0.04 | 0.06 | 10.30 | 56.63 | |
| Total Liabilities | 2.09 | 2.15 | 5.00 | 9.29 | 8.71 | 2.04 | 1.78 | 1.18 | 1.26 | 53.95 | 54.06 | 69.94 | 118.48 |
| 0.00 | 0.00 | 0.00 | 0.17 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1.51 | 1.57 | 4.42 | 8.54 | 7.98 | 1.46 | 1.20 | 1.18 | 1.26 | 53.95 | 54.06 | 69.94 | 118.48 | |
| Total Assets | 2.09 | 2.15 | 5.00 | 9.29 | 8.71 | 2.04 | 1.78 | 1.18 | 1.26 | 53.95 | 54.06 | 69.94 | 118.48 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.04 | 0.00 | -0.22 | 0.00 | -0.43 | 0.11 | -0.67 | 0.08 | -0.29 | 0.02 | -4.46 | |
| 0.00 | 0.00 | 0.00 | -0.18 | 0.00 | 0.34 | 0.00 | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.02 | 0.35 | 0.00 | 0.09 | -0.09 | 0.12 | -0.10 | 0.34 | -0.07 | 4.64 | |
| Net Cash Flow | 0.00 | 0.04 | 0.02 | -0.04 | 0.00 | 0.01 | 0.01 | 0.03 | -0.02 | 0.05 | -0.05 | 0.19 |
| Free Cash Flow | 0.00 | 0.04 | 0.00 | -0.40 | 0.00 | -0.09 | 0.11 | -0.67 | 0.08 | -0.29 | 0.02 | -4.46 |
| CFO/OP | 33% | 83% | 0% | -1,100% | 0% | 159% | -65% | 558% | -80% | 414% | -7% | -914% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 356.31 | 327.43 | 136.47 | 398.18 | 613.86 | 4,453.00 | 418.47 | |||||
| Inventory Days | 365.00 | 220.26 | 15.19 | 19.27 | 31.21 | 0.00 | 0.00 | |||||
| Days Payable | 0.00 | 0.00 | 112.91 | 366.04 | 552.27 | |||||||
| Cash Conversion Cycle | 721.31 | 547.69 | 38.76 | 51.41 | 92.81 | 4,453.00 | 418.47 | |||||
| Working Capital Days | 686.55 | 542.13 | 42.82 | 73.90 | 123.60 | 5,110.00 | 1,971.13 | |||||
| ROCE % | 0.96% | 2.86% | 6.91% | 0.45% | 0.00% | -13.74% | -9.14% | -8.33% | 13.68% | 0.80% | 0.24% | 2.34% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Inventory Value INR Lakhs |
|
|||||||||||
| Revenue Contribution from Trading in Tyres Percentage |
||||||||||||
| Number of Shareholders Number |
||||||||||||
| Number of Permanent Employees Number |
||||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Board appoints Mr. Manjotsingh Oberoi as Additional Non-Executive Non-Independent Director from 2 May 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting
1d - Board appointed Mr. Manjotsingh Surjitsingh Oberoi as Additional Non-Executive Non-Independent Director from May 2, 2026.
-
Clarification/Correction Under Regulation 30 Of SEBI (LODR) Regulations, 2015
30 Apr - Corrected rights issue capital: 2.44 crore pre-issue, 7.09 crore post-issue shares.
-
Board Meeting Outcome for Revised Outcome Of The Meeting Of The Rights Issue Committee Of Tirupati Innovar Limited Which Is Held On Friday, 24Th April, 2026.
28 Apr - Revised rights issue outcome: on-market renunciation date changed to 11 May 2026; issue size remains ₹47 crore.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
25 Apr - Bharat Babubhai Sakariya resigned as Independent Director effective 25 April 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
TTL is primarily engaged in the business of trading and manufacturing of tyres and allied products thereof.