Kanchi Karpooram Ltd

Kanchi Karpooram Ltd

₹ 334 0.72%
11 Mar 1:02 p.m.
About

Incorporated in 1992, Kanchi Karpooram Ltd manufactures Camphor and Allied Products and trades in in Agro Products[1]

Key Points

Business Overview:[1]
KKL is an ISO 9001:2015 Certified Company. It manufactures Camphor, its derivatives, Gum rosin, Value Added Resins and Fortified Rosin and serve industries viz. Tyres, Paint, Paper, Food, Pharma, Rubber, etc.

  • Market Cap 145 Cr.
  • Current Price 334
  • High / Low 545 / 315
  • Stock P/E 28.1
  • Book Value 490
  • Dividend Yield 0.30 %
  • ROCE 9.07 %
  • ROE 6.74 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.68 times its book value
  • Company has been maintaining a healthy dividend payout of 26.2%

Cons

  • Company has a low return on equity of 4.60% over last 3 years.
  • Earnings include an other income of Rs.4.57 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
51.75 48.74 42.36 41.53 30.68 31.06 35.72 46.53 35.53 33.71 35.87 38.77 33.92
44.21 45.97 43.55 44.69 27.98 27.94 28.72 36.80 34.89 33.07 32.93 35.74 33.14
Operating Profit 7.54 2.77 -1.19 -3.16 2.70 3.12 7.00 9.73 0.64 0.64 2.94 3.03 0.78
OPM % 14.57% 5.68% -2.81% -7.61% 8.80% 10.05% 19.60% 20.91% 1.80% 1.90% 8.20% 7.82% 2.30%
0.50 0.72 0.66 -0.19 0.87 0.74 0.87 0.74 1.05 1.28 1.00 1.18 1.11
Interest 0.04 0.08 0.03 0.03 0.02 0.02 0.03 0.07 0.02 0.02 0.07 0.68 0.40
Depreciation 0.78 0.76 0.70 0.71 0.71 0.68 0.72 0.93 0.94 0.96 0.92 0.97 0.98
Profit before tax 7.22 2.65 -1.26 -4.09 2.84 3.16 7.12 9.47 0.73 0.94 2.95 2.56 0.51
Tax % 25.35% 32.45% -9.52% -21.27% 29.58% 32.28% 27.39% 26.08% 47.95% 29.79% 25.42% 26.56% 19.61%
5.40 1.78 -1.14 -3.22 2.00 2.14 5.18 7.01 0.38 0.65 2.19 1.87 0.40
EPS in Rs 11.90 4.97 -2.00 -7.04 5.04 5.39 12.22 16.48 1.27 1.63 5.04 4.30 0.92
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 TTM
220 146 152 142
200 144 133 135
Operating Profit 19 1 18 7
OPM % 9% 1% 12% 5%
1 2 4 5
Interest 0 0 0 1
Depreciation 3 3 4 4
Profit before tax 18 1 18 7
Tax % 28% 134% 28%
13 -0 13 5
EPS in Rs 30.89 1.38 31.58 11.89
Dividend Payout % 3% 72% 3%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -66%
Stock Price CAGR
10 Years: 33%
5 Years: -16%
3 Years: -9%
1 Year: -16%
Return on Equity
10 Years: %
5 Years: %
3 Years: 5%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 4 4 4 4
Reserves 193 193 206 209
1 0 0 14
6 7 6 10
Total Liabilities 205 205 217 237
53 51 68 71
CWIP 9 19 7 3
Investments 0 0 0 0
142 134 143 162
Total Assets 205 205 217 237

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
16 34 8
-34 -35 -7
-1 -0 -1
Net Cash Flow -19 -1 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 40 40 35
Inventory Days 176 198 242
Days Payable 3 5 5
Cash Conversion Cycle 213 233 272
Working Capital Days 185 196 203
ROCE % 1% 9%

Insights

In beta
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue Contribution from Camphor
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Fuel Consumption (Furnace Oil)
MT ・Standalone data
Total Employees
Numbers ・Standalone data
Installed Production Capacity (Camphor)
MT/Annum ・Standalone data
Revenue Concentration (Major Customer)
% ・Standalone data
Captive Solar Power Generation Potential
Units/Day ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
49.30% 49.30% 49.30% 49.49% 49.78% 49.83% 49.83% 49.83% 50.06% 50.06% 50.06% 50.40%
0.47% 0.47% 0.47% 0.47% 0.00% 0.00% 0.16% 0.00% 0.00% 0.00% 0.00% 0.00%
0.06% 0.06% 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.50% 0.00% 0.00% 0.00% 0.26%
50.18% 50.17% 50.17% 50.03% 50.22% 50.18% 50.02% 49.68% 49.94% 49.93% 49.93% 49.34%
No. of Shareholders 16,18316,09215,39414,53613,81512,85612,78912,47012,31212,08011,79811,355

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents